(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 15.15%7.09B | 13.41%7.07B | -17.24%5.48B | 13.02%27.31B | 26.29%8.29B | 29.99%6.16B | -16.96%6.24B | 23.79%6.62B | 72.16%24.16B | 36.55%6.57B |
Other non cash items | -28.56%1.04B | -82.65%34M | 64.71%-554M | 110.45%278M | 148.36%192M | 264.23%1.46B | 190.32%196M | -35.70%-1.57B | -1,052.91%-2.66B | -28.68%-397M |
Change In working capital | -113.56%-407M | 30.80%-3.41B | -192.85%-3.11B | -166.67%-7.71B | -195.99%-4.72B | -36.08%3B | 16.75%-4.93B | -1,397.18%-1.06B | -291.09%-2.89B | 20.76%-1.6B |
-Change in receivables | -549.75%-6.22B | -32.19%-5.33B | 133.36%7.02B | -87.59%-3.78B | 14.70%-4.14B | -64.17%1.38B | 52.71%-4.04B | -59.90%3.01B | 32.44%-2.01B | -64.97%-4.85B |
-Change in inventory | 508.20%1.74B | 70.95%-165M | -197.92%-2.01B | -33.57%-565M | 613.49%1.1B | -141.30%-427M | 46.16%-568M | -260.43%-674M | -235.37%-423M | -219.34%-215M |
-Change in prepaid assets | -1,808.99%-1.7B | 2,029.03%1.2B | -158.07%-8.49B | -149.29%-3.53B | -112.14%-85M | -107.19%-89M | -542.86%-62M | 2.26%-3.29B | 47.07%-1.41B | 200.80%700M |
-Change in other current assets | 142.77%293M | 18.50%-1.02B | 399.77%2.16B | -163.47%-523M | -52.26%983M | -65.46%-685M | -23.67%-1.25B | 124.35%433M | -79.11%824M | -25.29%2.06B |
-Change in other current liabilities | 2,109.68%623M | 50.70%-352M | 186.86%895M | -20.73%-1.03B | -8.03%-592M | -130.69%-31M | -602.82%-714M | 157.35%312M | -156.92%-849M | -730.76%-548M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -16.75%11.54B | 28.28%11.04B | 3.32%5.02B | -11.58%38.53B | -15.06%11.22B | -18.07%13.86B | 48.23%8.6B | -36.57%4.86B | 7.47%43.57B | 44.37%13.2B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 37.97%-2.35B | 47.86%-1.93B | -226.34%-3.42B | -121.04%-10.24B | -752.69%-1.7B | -2,684.56%-3.79B | -48.24%-3.71B | 53.53%-1.05B | -19.06%-4.63B | 121.76%260M |
Net intangibles purchase and sale | 9.79%-1.82B | 34.31%-649M | -134.03%-2.69B | -15.57%-5.47B | 54.18%-1.32B | -803.85%-2.01B | -21.67%-988M | 13.28%-1.15B | -3.53%-4.73B | -222.38%-2.88B |
Net business purchase and sale | ---- | ---- | ---- | 85.75%-261M | -133.46%-261M | ---- | ---- | ---- | 60.97%-1.83B | 139.00%780M |
Net investment purchase and sale | -17.76%-126M | 2.52%-116M | 90.79%-14M | -290.03%-2.39B | -1,314.79%-2.01B | 46.23%-107M | -397.50%-119M | 51.13%-152M | -376.62%-612M | -10.74%-142M |
Net other investing changes | 1,058.82%326M | 97.30%-1M | -1,329.41%-243M | 3.70%-26M | 395.24%62M | -170.83%-34M | 74.13%-37M | -119.10%-17M | 90.36%-27M | 73.84%-21M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 32.77%-3.99B | 44.36%-2.7B | -169.06%-6.37B | -55.31%-18.39B | -160.52%-5.23B | -127.36%-5.94B | -502.86%-4.85B | 63.11%-2.37B | 10.43%-11.84B | 53.33%-2.01B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -81.07%-1.22B | ---15M | 1,564.67%10.99B | 61.06%-1.44B | ---16M | 77.18%-671M | --0 | 71.21%-750M | -68.49%-3.69B | --0 |
Net common stock issuance | --0 | --0 | ---11.41B | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash dividends paid | -14.95%-3.04B | --0 | -17.09%-2.64B | -27.76%-4.9B | --0 | -67.49%-2.64B | --0 | -28.37%-2.26B | -150.19%-3.84B | --0 |
Net other financing activities | 18.20%-3.97B | 30.30%-3.29B | 69.78%-1.47B | 1.91%-19.39B | 2.12%-4.95B | 5.27%-4.85B | 7.01%-4.73B | -7.89%-4.87B | 0.63%-19.77B | -10.23%-5.06B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -0.69%-8.22B | 29.98%-3.31B | 42.41%-4.54B | 5.73%-25.73B | 1.80%-4.97B | 15.29%-8.17B | -26.84%-4.73B | 11.27%-7.88B | -15.57%-27.3B | -10.23%-5.06B |
Net cash flow | ||||||||||
Beginning cash position | 1.23%42.59B | -12.43%37.27B | -10.38%42.47B | 11.59%47.39B | 0.90%41.33B | 0.00%42.07B | 22.18%42.56B | 11.59%47.39B | 9.81%42.47B | -2.41%40.96B |
Current changes in cash | -172.69%-679M | 614.43%5.03B | -9.26%-5.89B | -225.88%-5.59B | -83.33%1.02B | -105.34%-249M | -176.81%-977M | 29.46%-5.39B | 19.63%4.44B | 2,257.24%6.14B |
Effect of exchange rate changes | 0.61%-489M | -39.55%295M | 23.01%679M | 37.94%669M | -58.28%121M | 41.78%-492M | -53.12%488M | 55,300.00%552M | 473.26%485M | 22.88%290M |
End cash Position | 0.22%41.42B | 1.23%42.59B | -12.43%37.27B | -10.38%42.47B | -10.38%42.47B | 0.90%41.33B | 0.00%42.07B | 22.18%42.56B | 11.60%47.39B | 11.60%47.39B |
Free cash flow | -7.67%7.19B | 105.39%7.7B | -171.93%-1.34B | -33.64%21.27B | -22.92%7.87B | -52.03%7.79B | 76.34%3.75B | -46.50%1.87B | 8.53%32.06B | 59.09%10.21B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data