(Q2)Mar 30, 2024 | (Q1)Dec 30, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jul 1, 2023 | (Q2)Apr 1, 2023 | (Q1)Dec 31, 2022 | (FY)Oct 1, 2022 | (Q4)Oct 1, 2022 | (Q3)Jul 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 4.73%83.95M | 100.80%85.62M | 160.10%125.67M | 160.10%125.67M | 45.52%91.74M | 14.96%80.16M | --42.64M | -46.25%48.32M | -46.25%48.32M | --63.05M |
-Cash and cash equivalents | 4.73%83.95M | 100.80%85.62M | 160.10%125.67M | 160.10%125.67M | 45.52%91.74M | 14.96%80.16M | --42.64M | -46.25%48.32M | -46.25%48.32M | --63.05M |
Receivables | -14.35%56.42M | -32.98%46.1M | -22.32%63.42M | -22.32%63.42M | -18.25%66.36M | -18.36%65.87M | --68.79M | 20.21%81.65M | 20.21%81.65M | --81.18M |
-Accounts receivable | -15.67%55.55M | -36.98%43.35M | -22.32%63.42M | -22.32%63.42M | -18.25%66.36M | -18.36%65.87M | --68.79M | 20.21%81.65M | 20.21%81.65M | --81.18M |
-Taxes receivable | --872K | --2.75M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | -32.21%92.53M | -45.01%94.14M | -47.73%103.31M | -47.73%103.31M | -30.82%133.13M | 7.43%136.49M | --171.19M | 150.04%197.65M | 150.04%197.65M | --192.45M |
Prepaid assets | 15.50%3.87M | 11.82%3.51M | -11.40%4.04M | -11.40%4.04M | -19.96%3.95M | -9.50%3.35M | --3.14M | -11.72%4.56M | -11.72%4.56M | --4.93M |
Other current assets | 46.23%2.93M | -0.49%2.45M | -23.56%2.41M | -23.56%2.41M | 18.95%2.46M | 22.58%2M | --2.46M | -35.48%3.15M | -35.48%3.15M | --2.07M |
Total current assets | -16.74%239.7M | -19.57%231.82M | -10.88%298.85M | -10.88%298.85M | -13.39%297.64M | 1.79%287.88M | --288.21M | 35.81%335.33M | 35.81%335.33M | --343.67M |
Non current assets | ||||||||||
Net PPE | 14.70%129.8M | 21.04%131.45M | 11.15%121.95M | 11.15%121.95M | 9.51%120.59M | 3.54%113.16M | --108.6M | 2.22%109.72M | 2.22%109.72M | --110.12M |
-Gross PPE | 9.41%303.99M | 11.76%302.06M | 5.51%290.25M | 5.51%290.25M | 5.83%288.17M | 3.33%277.85M | --270.28M | 5.68%275.09M | 5.68%275.09M | --272.3M |
-Accumulated depreciation | -5.77%-174.19M | -5.52%-170.61M | -1.77%-168.29M | -1.77%-168.29M | -3.33%-167.58M | -3.19%-164.69M | ---161.68M | -8.12%-165.37M | -8.12%-165.37M | ---162.18M |
Goodwill and other intangible assets | -4.62%15.46M | -4.57%15.65M | -4.56%15.84M | -4.56%15.84M | -4.60%16.02M | -4.65%16.21M | --16.4M | -4.71%16.59M | -4.71%16.59M | --16.8M |
-Goodwill | 0.00%9.75M | 0.00%9.75M | 0.00%9.75M | 0.00%9.75M | 0.00%9.75M | 0.00%9.75M | --9.75M | 0.00%9.75M | 0.00%9.75M | --9.75M |
-Other intangible assets | -11.59%5.72M | -11.27%5.9M | -11.06%6.09M | -11.06%6.09M | -10.96%6.28M | -10.90%6.47M | --6.65M | -10.71%6.85M | -10.71%6.85M | --7.05M |
Investments and advances | -21.47%150K | 579.17%163K | 326.83%175K | 326.83%175K | 229.82%188K | 161.64%191K | --24K | -61.32%41K | -61.32%41K | --57K |
Other non current assets | 12.37%12.12M | 9.16%11.49M | 6.34%10.7M | 6.34%10.7M | 5.14%10.94M | -5.30%10.78M | --10.52M | -46.90%10.06M | -46.90%10.06M | --10.41M |
Total non current assets | 12.24%157.53M | 17.12%158.75M | 8.98%148.66M | 8.98%148.66M | 7.54%147.75M | 1.88%140.35M | --135.55M | -5.14%136.41M | -5.14%136.41M | --137.38M |
Total assets | -7.24%397.23M | -7.83%390.57M | -5.14%447.51M | -5.14%447.51M | -7.41%445.38M | 1.82%428.22M | --423.76M | 20.74%471.75M | 20.74%471.75M | --481.05M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -32.09%26.34M | -29.51%25.38M | -25.34%36.71M | -25.34%36.71M | -48.79%41.81M | -37.88%38.79M | --36M | -11.86%49.17M | -11.86%49.17M | --81.64M |
-accounts payable | -31.21%25.41M | -22.56%23.85M | -26.60%34.35M | -26.60%34.35M | -50.65%38.08M | -36.82%36.94M | --30.8M | -5.35%46.8M | -5.35%46.8M | --77.16M |
-Total tax payable | -49.73%933K | -70.66%1.53M | -0.42%2.37M | -0.42%2.37M | -16.78%3.73M | -53.47%1.86M | --5.2M | -62.56%2.38M | -62.56%2.38M | --4.48M |
Current accrued expenses | -25.47%3.78M | -22.71%5.74M | -32.55%7.7M | -32.55%7.7M | -33.60%7.39M | -48.42%5.07M | --7.42M | 3.42%11.41M | 3.42%11.41M | --11.13M |
Current provisions | 384.11%2.19M | 112.02%1.27M | -26.46%745K | -26.46%745K | -17.75%927K | 29.06%453K | --599K | 2.22%1.01M | 2.22%1.01M | --1.13M |
Current debt and capital lease obligation | 38.14%1.07M | 17.88%1.06M | 0.20%999K | 0.20%999K | -17.69%935K | -34.84%776K | --895K | -3.20%997K | -3.20%997K | --1.14M |
-Current capital lease obligation | 38.14%1.07M | 17.88%1.06M | 0.20%999K | 0.20%999K | -17.69%935K | -34.84%776K | --895K | -3.20%997K | -3.20%997K | --1.14M |
Current liabilities | -25.96%33.38M | -25.55%33.44M | -26.27%46.16M | -26.27%46.16M | -46.27%51.06M | -38.92%45.09M | --44.91M | -9.08%62.6M | -9.08%62.6M | --95.04M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 168.86%1.18M | 105.66%1.09M | 63.64%936K | 63.64%936K | 19.23%868K | -53.59%440K | --530K | -17.70%572K | -17.70%572K | --728K |
-Long term capital lease obligation | 168.86%1.18M | 105.66%1.09M | 63.64%936K | 63.64%936K | 19.23%868K | -53.59%440K | --530K | -17.70%572K | -17.70%572K | --728K |
Non current deferred liabilities | 24.39%22.04M | 27.25%22.45M | 0.45%18.92M | 0.45%18.92M | -9.68%18.39M | -14.19%17.72M | --17.64M | -1.54%18.83M | -1.54%18.83M | --20.36M |
Total non current liabilities | 27.90%23.22M | 29.54%23.54M | 2.31%19.85M | 2.31%19.85M | -8.68%19.26M | -15.92%18.16M | --18.17M | -2.11%19.41M | -2.11%19.41M | --21.09M |
Total liabilities | -10.50%56.61M | -9.68%56.97M | -19.50%66.01M | -19.50%66.01M | -39.45%70.32M | -33.71%63.25M | --63.08M | -7.52%82M | -7.52%82M | --116.12M |
Shareholders'equity | ||||||||||
Share capital | 0.13%19.47M | -0.02%19.45M | -0.12%19.45M | -0.12%19.45M | -0.37%19.43M | 0.01%19.44M | --19.45M | 0.36%19.48M | 0.36%19.48M | --19.51M |
-common stock | 0.13%19.47M | -0.02%19.45M | -0.12%19.45M | -0.12%19.45M | -0.37%19.43M | 0.01%19.44M | --19.45M | 0.36%19.48M | 0.36%19.48M | --19.51M |
-Preferred stock | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
Retained earnings | -10.50%236.11M | -11.58%230.01M | -3.71%278.5M | -3.71%278.5M | 2.61%273.46M | 15.43%263.81M | --260.12M | 40.15%289.25M | 40.15%289.25M | --266.51M |
Paid-in capital | 3.17%85.33M | 2.85%84.43M | 2.24%83.83M | 2.24%83.83M | 2.21%83.15M | 3.89%82.71M | --82.08M | 4.21%82M | 4.21%82M | --81.35M |
Gains losses not affecting retained earnings | 71.03%-283K | 71.03%-283K | 71.03%-283K | 71.03%-283K | 59.99%-977K | 59.99%-977K | ---977K | 59.99%-977K | 59.99%-977K | ---2.44M |
Total stockholders'equity | -6.67%340.62M | -7.51%333.6M | -2.11%381.51M | -2.11%381.51M | 2.78%375.07M | 12.25%364.98M | --360.67M | 29.04%389.74M | 29.04%389.74M | --364.92M |
Total equity | -6.67%340.62M | -7.51%333.6M | -2.11%381.51M | -2.11%381.51M | 2.78%375.07M | 12.25%364.98M | --360.67M | 29.04%389.74M | 29.04%389.74M | --364.92M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data