(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 220.89%41.17B | -824.39%-163.81B | -24.68%12.73B | -25.98%64.87B | -68.59%12.52B | -39.38%12.83B | 364.64%22.61B | -22.28%16.9B | 217.33%87.64B | 14.17%39.86B |
Other non cash items | -14.16%-5.81B | 55.67%8.29B | -62.20%-15.84B | 429.91%30.22B | 36.86%39.76B | -467.20%-5.09B | 220.59%5.32B | 51.93%-9.77B | 183.03%5.7B | -39.27%29.05B |
Change In working capital | 24.58%-48.41B | 312.15%111.81B | -745.05%-61.25B | -711.90%-75.15B | -0.88%49B | -170.24%-64.19B | -107.96%-52.7B | -160.66%-7.25B | 136.38%12.28B | 79.34%49.43B |
-Change in receivables | 54.92%-15.57B | 3.45%-25.49B | -82.04%5.08B | -176.53%-38.72B | 75.75%-6.03B | -5.77%-34.54B | -72.67%-26.4B | -51.95%28.26B | -14.26%-14B | 20.10%-24.87B |
-Change in inventory | -76.12%-27.58B | 33.43%-12.99B | -60.36%-44.31B | -120.03%-33.71B | 3.66%29.09B | -125.44%-15.66B | -122.95%-19.51B | 0.20%-27.63B | -470.41%-15.32B | -39.82%28.06B |
-Change in other current assets | 132.89%6.7B | -91.72%-10.95B | -92.40%562M | -131.56%-14.84B | -90.35%3.86B | -1,529.31%-20.38B | -276.78%-5.71B | 212.08%7.39B | 182.59%47.03B | 297.04%40B |
-Change in other current liabilities | -400.91%-14.88B | ---- | ---- | ---- | ---- | ---2.97B | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 85.37%-6.32B | -373.58%-21.96B | -1,015.84%-59.54B | -52.59%54.12B | -2.35%107.3B | -1,155.37%-43.21B | -222.62%-4.64B | -428.57%-5.34B | 213.79%114.16B | 4.31%109.87B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -10.43%-45.61B | 50.44%14.91B | -50.89%-14.55B | -299.62%-55.2B | -166.80%-14.17B | -123.10%-41.3B | -6.15%9.91B | -167.01%-9.64B | 213.83%27.66B | 60.57%21.22B |
Net business purchase and sale | 127.55%421M | --160M | --0 | 705.56%1.16B | --2.33B | ---1.53B | --0 | --362M | -51.19%144M | --0 |
Net investment purchase and sale | ---- | -87.95%159M | 908.78%1.2B | -236.67%-2.01B | ---- | ---- | 628.00%1.32B | 93.91%-148M | 114.62%1.47B | 8,411.76%4.34B |
Net other investing changes | 151.57%4.25B | -183.60%-2.54B | 56.62%-531M | 376.27%3.7B | -76.82%201M | 205.23%1.69B | 37.62%3.04B | 56.41%-1.22B | 79.22%-1.34B | 111.93%867M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 28.81%-12.11B | -58.56%-17.49B | -30.33%-13.88B | -287.45%-52.35B | -151.66%-13.65B | -1,303.71%-17.01B | -71.40%-11.03B | -216.41%-10.65B | 168.98%27.93B | 340.68%26.42B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -49.78%40.53B | 169.43%57.49B | 471.31%69.1B | 123.73%21.96B | 11.31%-61.48B | 970.94%80.71B | 145.04%21.34B | 52.83%-18.61B | -7,642.59%-92.52B | 17.25%-69.32B |
Net common stock issuance | ---- | ---- | ---- | -116.67%-13M | ---- | ---- | ---- | ---- | -104.58%-6M | ---1M |
Cash dividends paid | -25.02%-7.6B | 12.50%27M | -25.03%-7.6B | -166.68%-12.11B | 22.22%22M | -33.51%-6.08B | 1,300.00%24M | -202,433.33%-6.08B | -52.23%-4.54B | 550.00%18M |
Net other financing activities | -66.67%492M | -23.62%-6.47B | -613.86%-721M | -7,904.95%-7.88B | -194.51%-4.03B | 12.16%1.48B | -4,856.36%-5.23B | -340.48%-101M | -96.94%101M | -172.79%-1.37B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -62.50%25.2B | 310.37%46.01B | 281.19%55.44B | 80.21%-24.04B | 5.45%-71.87B | 4,298.38%67.22B | 467.36%11.21B | 33.27%-30.6B | -412.35%-121.49B | 12.97%-76.01B |
Net cash flow | ||||||||||
Beginning cash position | 21.87%116.18B | 7.74%108.65B | -14.26%124.74B | 20.47%145.49B | 22.69%101.57B | 19.38%95.33B | 17.61%100.85B | 20.47%145.49B | -17.13%120.77B | -13.44%82.78B |
Current changes in cash | -3.20%6.77B | 247.24%6.56B | 61.39%-17.99B | -208.17%-22.27B | -63.89%21.77B | 446.14%7B | 24.44%-4.46B | -32.82%-46.59B | 174.03%20.59B | 151.32%60.28B |
Effect of exchange rate changes | 172.57%553M | 191.76%969M | -2.52%1.89B | -63.01%1.53B | -42.01%1.41B | -146.27%-762M | -13,300.00%-1.06B | 3,562.26%1.94B | 27.30%4.13B | 57.85%2.42B |
End cash Position | 21.60%123.5B | 21.87%116.18B | 7.74%108.65B | -14.26%124.74B | -14.26%124.74B | 22.69%101.57B | 19.38%95.33B | 17.61%100.85B | 20.47%145.49B | 20.47%145.49B |
Free cash flow | 61.59%-22.76B | -86.51%-37.57B | -389.90%-74.11B | -112.34%-8.46B | -9.22%86.07B | -709.96%-59.26B | -98.39%-20.14B | -72.73%-15.13B | 425.37%68.58B | 2.32%94.81B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
No Data
No Data