(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -91.90%128.35K | -68.64%-676.2K | -2,355.07%-762.35K | -82.62%1.02M | -106.26%-200.53K | 22.64%1.58M | 63.76%-400.98K | -98.63%33.81K | 127.22%5.85M | 577.61%3.2M |
Net income from continuing operations | 82.92%-36.44K | -94.33%46.66K | 85.85%-115.99K | 25.87%2.92M | 94.02%3.13M | 46.87%-213.36K | 264.04%823.25K | -150.94%-819.81K | 151.71%2.32M | 252.18%1.61M |
Operating gains losses | --0 | --0 | -16.11%-140.27K | -1,018.48%-3.36M | -812.06%-2.36M | -9,616.06%-169.45K | -5,297.72%-704.08K | -360.05%-120.81K | -108.00%-300.34K | -106.16%-259.29K |
Depreciation and amortization | --0 | --0 | --0 | -33.14%110.07K | -91.21%3.38K | -35.86%44.55K | -23.31%12.25K | 22.38%49.9K | -33.78%164.62K | 76.03%38.42K |
Asset impairment expenditure | ---- | ---- | ---- | -44.01%53.44K | ---- | ---- | ---- | ---- | --95.44K | ---- |
Deferred tax | --0 | --0 | --0 | -34.06%304K | 96.73%482K | -18.59%-370K | 39.34%255K | -118.26%-63K | 137.48%461K | 2,962.50%245K |
Other non cashItems | -249.03%-40.05K | 74.42%-236.16K | -164.99%-206.4K | -181.57%-735.72K | -164.34%-156.88K | -87.55%26.88K | -925.40%-923.31K | -40.33%317.6K | -5.47%901.91K | 106.32%243.84K |
Change In working capital | -90.96%204.83K | -458.09%-486.69K | -144.73%-299.69K | -21.94%1.73M | -209.70%-1.34M | 31.58%2.27M | 119.40%135.91K | 2,020.47%669.94K | -32.33%2.21M | 14,869.74%1.23M |
-Change in receivables | 24.78%205.04K | 107.15%9.31K | 3,673.69%312.63K | -1,678.18%-200.37K | -1,051.13%-225.72K | 2,418.42%164.33K | -2,888.48%-130.22K | 60.65%-8.75K | -68.84%12.7K | 304.69%23.73K |
-Change in inventory | --0 | --0 | --0 | 11,013.53%1.12M | --0 | 30.97%2.48M | 25.00%-2.48M | 33.65%1.12M | -101.11%-10.22K | 158.09%565.92K |
-Change in payables and accrued expense | 99.95%-209 | -104.43%-33.5K | -137.76%-702.29K | -118.50%-60.43K | -117.71%-105.34K | -114.54%-415.55K | 1,557.86%755.84K | -1,205.15%-295.38K | 259.90%326.57K | 141.80%594.74K |
-Change in other working capital | --0 | -123.28%-462.5K | 163.68%89.98K | -53.67%872.68K | -2,543.21%-1.01M | 119.44%41.37K | -24.98%1.99M | 82.86%-141.3K | -25.06%1.88M | -94.45%41.49K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -91.90%128.35K | -68.64%-676.2K | -2,354.94%-762.35K | -82.62%1.02M | -106.26%-200.53K | 22.64%1.58M | 63.76%-400.98K | -98.63%33.81K | 127.22%5.85M | 577.61%3.2M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -99.99%10 | 0 | 1,363.98%1.77M | 728.28%4.85M | 1,000.63%3.69M | 5,522.20%171.7K | 346.85%865.17K | 126.06%120.81K | -67.44%585.68K | 221.74%335.57K |
Net PPE purchase and sale | --0 | --0 | 1,363.98%1.77M | 1,084.66%4.85M | 1,000.63%3.69M | 5,522.20%171.7K | 4,864.85%865.17K | 126.06%120.81K | -68.70%409.49K | -74.67%335.57K |
Net investment purchase and sale | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --176.19K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -99.99%10 | --0 | 1,363.98%1.77M | 728.28%4.85M | 1,000.63%3.69M | 5,522.20%171.7K | 346.85%865.17K | 126.06%120.81K | -67.44%585.68K | 221.74%335.57K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -130,127.36%-16.95M | -83.05%11.59K | 266.50%208.52K | 464.23%160.01K | 322.06%21.7K | 214.30%13.04K | 723.05%68.37K | 583.02%56.9K | 98.09%-43.93K | 97.67%-9.77K |
Net issuance payments of debt | --0 | --0 | --0 | 74.28%-14.9K | --0 | --0 | --0 | -5.97%-14.9K | 97.42%-57.93K | 96.55%-14.77K |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --67.81K | --0 | --0 | --0 | --67.81K | --0 | --0 |
Interest paid (cash flow from financing activities) | --0 | --0 | --0 | 97.17%-45 | --0 | --0 | --0 | 92.67%-45 | 97.88%-1.59K | 99.69%-177 |
Net other financing activities | 1,954.81%267.87K | -83.05%11.59K | 5,069.01%208.52K | 587.31%107.14K | 319.32%21.7K | 267.94%13.04K | 1,620.97%68.37K | 39.20%4.03K | 88.84%15.59K | -89.24%5.18K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -130,127.36%-16.95M | -83.05%11.59K | 266.50%208.52K | 464.23%160.01K | 322.06%21.7K | 214.30%13.04K | 723.05%68.37K | 583.02%56.9K | 98.09%-43.93K | 97.67%-9.77K |
Net cash flow | ||||||||||
Beginning cash position | 51.37%17.19M | 64.96%17.86M | 56.80%16.64M | 151.58%10.61M | 85.24%13.13M | 95.73%11.36M | 60.93%10.82M | 151.58%10.61M | 96.99%4.22M | 36.18%7.09M |
Current changes in cash | -1,050.67%-16.82M | -224.79%-664.61K | 474.34%1.21M | -5.73%6.03M | -0.35%3.51M | 37.83%1.77M | 157.65%532.57K | -91.57%211.51K | 207.86%6.39M | 458.07%3.53M |
End cash Position | -97.18%369.57K | 51.37%17.19M | 64.96%17.86M | 56.80%16.64M | 56.80%16.64M | 85.24%13.13M | 95.73%11.36M | 60.93%10.82M | 151.58%10.61M | 151.58%10.61M |
Free cash from | -91.90%128.35K | -67.20%-676.2K | -2,354.94%-762.35K | -82.64%1.01M | -106.27%-200.53K | 22.64%1.58M | 63.45%-404.42K | -98.62%33.81K | 128.29%5.84M | 576.37%3.2M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.