(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 3.70%-1.59M | 4.03%-1.62M | 33.15%-1.47M | 5.56%-7.05M | -71.03%-1.52M | 31.96%-1.65M | 26.76%-1.69M | -18.64%-2.2M | 30.91%-7.46M | 64.59%-887K |
Net income from continuing operations | -148.51%-5.59M | -0.37%-2.45M | 25.49%-2.08M | 23.38%-11.51M | 38.03%-4.03M | 5.54%-2.25M | 43.78%-2.44M | -55.76%-2.79M | -70.42%-15.02M | -120.52%-6.5M |
Operating gains losses | ---- | ---- | ---- | --39K | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -6.98%160K | -7.06%158K | -4.32%155K | 0.92%657K | -7.27%153K | 3.61%172K | 4.29%170K | 3.18%162K | 36.19%651K | -0.60%165K |
Other non cash items | ---- | ---- | -177.94%-53K | ---- | ---- | ---- | ---- | 115.81%68K | ---430K | ---- |
Change In working capital | -6.12%-52K | 926.67%124K | 118.66%148K | -68.69%794K | -52.57%1.65M | 93.29%-49K | 94.30%-15K | -1,752.08%-793K | 176.99%2.54M | 13,488.46%3.48M |
-Change in receivables | 170.97%44K | 309.52%88K | -413.04%-118K | -90.00%5K | 238.46%132K | -148.00%-62K | -282.61%-42K | -276.92%-23K | 219.05%50K | -23.53%39K |
-Change in inventory | -1,250.00%-23K | 103.91%5K | 113.51%10K | -53.52%897K | -41.62%1.1M | -97.18%2K | -481.82%-128K | -3,800.00%-74K | 256.53%1.93M | 683.54%1.88M |
-Change in prepaid assets | -23.77%93K | -90.67%43K | -54.79%33K | 9.24%591K | -108.94%-65K | 438.89%122K | 399.35%461K | 1,725.00%73K | 124.61%541K | 535.33%727K |
-Change in payables and accrued expense | -486.21%-170K | 89.53%-29K | 129.80%233K | -243.73%-539K | -52.71%549K | 96.06%-29K | -194.68%-277K | -1,877.27%-782K | 336.05%375K | 210.43%1.16M |
-Change in other current assets | 172.92%35K | 1,150.00%50K | -60.87%18K | 91.22%-26K | 90.41%-28K | -284.62%-48K | -69.23%4K | 206.98%46K | -418.28%-296K | -868.42%-292K |
-Change in other current liabilities | 8.82%-31K | 0.00%-33K | 15.15%-28K | -109.38%-134K | -3.03%-34K | -13.33%-34K | -13.79%-33K | -217.86%-33K | ---64K | ---33K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 3.70%-1.59M | 4.03%-1.62M | 33.15%-1.47M | 5.56%-7.05M | -71.03%-1.52M | 31.96%-1.65M | 26.76%-1.69M | -18.64%-2.2M | 30.91%-7.46M | 64.59%-887K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -258.82%-61K | -60.44%72K | 96.84%-5K | 68.33%-235K | 56.24%-242K | 65.31%-17K | 504.44%182K | -66.32%-158K | -121.91%-742K | -128.68%-553K |
Net PPE purchase and sale | -78.95%-68K | -108.91%-36K | 118.11%23K | 210.14%228K | 80.00%-11K | -40.74%-38K | 1,362.50%404K | -36.56%-127K | 85.92%-207K | 38.20%-55K |
Net intangibles purchase and sale | 77.38%-19K | 31.03%-20K | 9.68%-28K | 42.24%-309K | 66.87%-165K | -281.82%-84K | -123.08%-29K | -1,450.00%-31K | -338.52%-535K | -1,560.00%-498K |
Net investment purchase and sale | -75.24%26K | ---- | ---- | ---154K | ---66K | --105K | ---- | ---- | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -258.82%-61K | -60.44%72K | 96.84%-5K | 68.33%-235K | 56.24%-242K | 65.31%-17K | 504.44%182K | -66.32%-158K | -121.91%-742K | -128.68%-553K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -1K | 2,702.94%2.86M | 0.00%-1K | -97.59%100K | 0.00%-1K | 0 | -97.02%102K | -100.14%-1K | -71.80%4.14M | -100.01%-1K |
Net issuance payments of debt | ---1K | 0.00%-1K | 0.00%-1K | 0.00%-3K | 0.00%-1K | --0 | 0.00%-1K | ---1K | -100.57%-3K | ---1K |
Net common stock issuance | --0 | 2,676.70%2.86M | --0 | -97.52%103K | --0 | --0 | -96.99%103K | --0 | -70.72%4.15M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---1K | 2,702.94%2.86M | 0.00%-1K | -97.59%100K | 0.00%-1K | --0 | -97.02%102K | -100.14%-1K | -71.80%4.14M | -100.01%-1K |
Net cash flow | ||||||||||
Beginning cash position | -54.31%3.03M | -78.60%1.72M | -69.45%3.2M | -28.10%10.46M | -58.59%4.95M | -54.00%6.62M | -39.54%8.05M | -28.10%10.46M | 100.44%14.55M | 1,133.57%11.94M |
Current changes in cash | 0.96%-1.65M | 193.65%1.31M | 37.41%-1.47M | -76.81%-7.18M | -22.14%-1.76M | 32.65%-1.67M | -230.91%-1.4M | -93.03%-2.36M | -155.84%-4.06M | -110.61%-1.44M |
Effect of exchange rate changes | 107.69%1K | 64.29%-10K | 101.92%1K | -215.38%-82K | 127.50%11K | -192.86%-13K | -411.11%-28K | -477.78%-52K | -273.33%-26K | -3,900.00%-40K |
End cash Position | -72.13%1.38M | -54.31%3.03M | -78.60%1.72M | -69.45%3.2M | -69.45%3.2M | -58.59%4.95M | -54.00%6.62M | -39.54%8.05M | -28.10%10.46M | -28.10%10.46M |
Free cash flow | 17.82%-1.67M | -5.35%-1.67M | 35.60%-1.52M | 6.89%-7.67M | -14.84%-1.69M | 17.56%-2.04M | 32.34%-1.59M | -20.97%-2.35M | 33.56%-8.23M | 44.02%-1.47M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data