AU Stock MarketDetailed Quotes

IFT Infratil Ltd

Watchlist
  • 9.960
  • +0.110+1.12%
20min DelayMarket Closed Jun 3 16:00 AET
8.29BMarket Cap10.29P/E (Static)

Infratil Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 30, 2024
(Q4)Mar 30, 2024
(FY)Mar 30, 2023
(Q4)Mar 30, 2023
(FY)Mar 30, 2022
(Q4)Mar 30, 2022
(FY)Mar 30, 2021
(Q4)Mar 30, 2021
(FY)Mar 30, 2020
(Q4)Mar 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments
-69.50%236.2M
-69.50%236.2M
-8.99%774.5M
-8.99%774.5M
536.02%851M
536.02%851M
-81.68%133.8M
-81.68%133.8M
76.27%730.3M
--730.3M
-Cash and cash equivalents
-69.50%236.2M
-69.50%236.2M
-8.99%774.5M
-8.99%774.5M
536.02%851M
536.02%851M
-81.68%133.8M
-81.68%133.8M
76.27%730.3M
--730.3M
-Accounts receivable
276.94%408.6M
276.94%408.6M
-37.41%108.4M
-37.41%108.4M
58.32%173.2M
58.32%173.2M
3.31%109.4M
3.31%109.4M
43.89%105.9M
--105.9M
Current deferred assets
17.58%10.7M
17.58%10.7M
-26.02%9.1M
-26.02%9.1M
-30.11%12.3M
-30.11%12.3M
89.25%17.6M
89.25%17.6M
675.00%9.3M
--9.3M
Holding assets for sale
-1.12%167.9M
-1.12%167.9M
-12.83%169.8M
-12.83%169.8M
-91.36%194.8M
-91.36%194.8M
--2.25B
--2.25B
----
----
Total current assets
-8.15%1.08B
-8.15%1.08B
-9.46%1.18B
-9.46%1.18B
-53.59%1.3B
-53.59%1.3B
199.83%2.8B
199.83%2.8B
-22.48%933.3M
--933.3M
Non current assets
-Accumulated depreciation
-132.58%-443.3M
-132.58%-443.3M
15.44%-190.6M
15.44%-190.6M
-36.03%-225.4M
-36.03%-225.4M
23.92%-165.7M
23.92%-165.7M
18.15%-217.8M
---217.8M
-Long term equity investment
134.62%6.29B
134.62%6.29B
-14.01%2.68B
-14.01%2.68B
-3.89%3.12B
-3.89%3.12B
-1.73%3.24B
-1.73%3.24B
38.23%3.3B
--3.3B
-Including:Held to maturity investments
359.68%116.3M
359.68%116.3M
-61.26%25.3M
-61.26%25.3M
-14.30%65.3M
-14.30%65.3M
303.17%76.2M
303.17%76.2M
6.18%18.9M
--18.9M
Financial assets
-62.68%77.4M
-62.68%77.4M
156.37%207.4M
156.37%207.4M
-12.07%80.9M
-12.07%80.9M
40.46%92M
40.46%92M
-58.20%65.5M
--65.5M
-Goodwill
179.62%5.52B
179.62%5.52B
2.40%1.97B
2.40%1.97B
137.70%1.93B
137.70%1.93B
447.44%811.3M
447.44%811.3M
1.02%148.2M
--148.2M
Regulatory assets
140.92%315.6M
140.92%315.6M
-24.36%131M
-24.36%131M
91.59%173.2M
91.59%173.2M
11.74%90.4M
11.74%90.4M
14.27%80.9M
--80.9M
Non current deferred assets
372.56%77.5M
372.56%77.5M
112.99%16.4M
112.99%16.4M
-42.96%7.7M
-42.96%7.7M
-27.81%13.5M
-27.81%13.5M
--18.7M
--18.7M
Liabilities
Current liabilities
Current debt and capital lease obligation
-20.19%567.1M
-20.19%567.1M
27.03%710.6M
27.03%710.6M
52.76%559.4M
52.76%559.4M
101.76%366.2M
101.76%366.2M
-68.88%181.5M
--181.5M
-Current debt
-29.77%485.7M
-29.77%485.7M
28.86%691.6M
28.86%691.6M
55.16%536.7M
55.16%536.7M
116.59%345.9M
116.59%345.9M
-72.62%159.7M
--159.7M
-Current capital lease obligation
328.42%81.4M
328.42%81.4M
-16.30%19M
-16.30%19M
11.82%22.7M
11.82%22.7M
-6.88%20.3M
-6.88%20.3M
--21.8M
--21.8M
-accounts payable
146.01%890.3M
146.01%890.3M
-18.84%361.9M
-18.84%361.9M
45.81%445.9M
45.81%445.9M
34.54%305.8M
34.54%305.8M
-17.19%227.3M
--227.3M
-Total tax payable
119.98%7.02B
119.98%7.02B
-11.24%3.19B
-11.24%3.19B
-4.74%3.6B
-4.74%3.6B
-1.25%3.78B
-1.25%3.78B
29.97%3.82B
--3.82B
-Other payable
----
----
---100K
---100K
----
----
----
----
----
----
Current provisions
143.78%90.2M
143.78%90.2M
-23.40%37M
-23.40%37M
-45.85%48.3M
-45.85%48.3M
1,015.00%89.2M
1,015.00%89.2M
-75.16%8M
--8M
Current deferred liabilities
-63.16%2.1M
-63.16%2.1M
-39.36%5.7M
-39.36%5.7M
129.27%9.4M
129.27%9.4M
-10.87%4.1M
-10.87%4.1M
-50.54%4.6M
--4.6M
Current liabilities
36.59%1.62B
36.59%1.62B
6.41%1.19B
6.41%1.19B
-33.38%1.11B
-33.38%1.11B
296.77%1.67B
296.77%1.67B
-59.69%421.4M
--421.4M
Non current liabilities
-Long term debt
464.48%1.07B
464.48%1.07B
-16.50%189.2M
-16.50%189.2M
24.30%226.6M
24.30%226.6M
-19.01%182.3M
-19.01%182.3M
--225.1M
--225.1M
Non current accrued expenses
57.44%5.86B
57.44%5.86B
4.52%3.72B
4.52%3.72B
6.14%3.56B
6.14%3.56B
-18.58%3.35B
-18.58%3.35B
-1.95%4.12B
--4.12B
Derivative product liabilities
-25.75%59.4M
-25.75%59.4M
13.48%80M
13.48%80M
5.38%70.5M
5.38%70.5M
-44.85%66.9M
-44.85%66.9M
42.20%121.3M
--121.3M
Long term provisions
109.58%5.22B
109.58%5.22B
-13.81%2.49B
-13.81%2.49B
-5.57%2.89B
-5.57%2.89B
-0.46%3.06B
-0.46%3.06B
28.80%3.08B
--3.08B
Regulatory liabilities
-127.94%-15.5M
-127.94%-15.5M
---6.8M
---6.8M
----
----
12.70%-5.5M
12.70%-5.5M
-125.00%-6.3M
---6.3M
Total non current liabilities
97.40%8.64B
97.40%8.64B
-7.07%4.38B
-7.07%4.38B
-13.53%4.71B
-13.53%4.71B
28.33%5.45B
28.33%5.45B
6.46%4.25B
--4.25B
Shareholders'equity
Share capital
93.31%2.04B
93.31%2.04B
0.00%1.06B
0.00%1.06B
0.79%1.06B
0.79%1.06B
38.96%1.05B
38.96%1.05B
108.65%754.9M
--754.9M
-common stock
93.31%2.04B
93.31%2.04B
0.00%1.06B
0.00%1.06B
0.79%1.06B
0.79%1.06B
38.96%1.05B
38.96%1.05B
108.65%754.9M
--754.9M
Gains losses not affecting retained earnings
3.21%636M
3.21%636M
-2.10%616.2M
-2.10%616.2M
-26.77%629.4M
-26.77%629.4M
80.99%859.5M
80.99%859.5M
-18.49%474.9M
--474.9M
Other equity interest
--30M
--30M
----
----
----
----
----
----
----
----
Noncontrolling interests
12.70%3.18B
12.70%3.18B
8.60%2.82B
8.60%2.82B
22.02%2.6B
22.02%2.6B
8.41%2.13B
8.41%2.13B
129.06%1.96B
--1.96B
Total equity
58.11%16.11B
58.11%16.11B
3.42%10.19B
3.42%10.19B
3.30%9.85B
3.30%9.85B
25.74%9.54B
25.74%9.54B
12.65%7.59B
--7.59B
(FY)Mar 30, 2024(Q4)Mar 30, 2024(FY)Mar 30, 2023(Q4)Mar 30, 2023(FY)Mar 30, 2022(Q4)Mar 30, 2022(FY)Mar 30, 2021(Q4)Mar 30, 2021(FY)Mar 30, 2020(Q4)Mar 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments -69.50%236.2M-69.50%236.2M-8.99%774.5M-8.99%774.5M536.02%851M536.02%851M-81.68%133.8M-81.68%133.8M76.27%730.3M--730.3M
-Cash and cash equivalents -69.50%236.2M-69.50%236.2M-8.99%774.5M-8.99%774.5M536.02%851M536.02%851M-81.68%133.8M-81.68%133.8M76.27%730.3M--730.3M
-Accounts receivable 276.94%408.6M276.94%408.6M-37.41%108.4M-37.41%108.4M58.32%173.2M58.32%173.2M3.31%109.4M3.31%109.4M43.89%105.9M--105.9M
Current deferred assets 17.58%10.7M17.58%10.7M-26.02%9.1M-26.02%9.1M-30.11%12.3M-30.11%12.3M89.25%17.6M89.25%17.6M675.00%9.3M--9.3M
Holding assets for sale -1.12%167.9M-1.12%167.9M-12.83%169.8M-12.83%169.8M-91.36%194.8M-91.36%194.8M--2.25B--2.25B--------
Total current assets -8.15%1.08B-8.15%1.08B-9.46%1.18B-9.46%1.18B-53.59%1.3B-53.59%1.3B199.83%2.8B199.83%2.8B-22.48%933.3M--933.3M
Non current assets
-Accumulated depreciation -132.58%-443.3M-132.58%-443.3M15.44%-190.6M15.44%-190.6M-36.03%-225.4M-36.03%-225.4M23.92%-165.7M23.92%-165.7M18.15%-217.8M---217.8M
-Long term equity investment 134.62%6.29B134.62%6.29B-14.01%2.68B-14.01%2.68B-3.89%3.12B-3.89%3.12B-1.73%3.24B-1.73%3.24B38.23%3.3B--3.3B
-Including:Held to maturity investments 359.68%116.3M359.68%116.3M-61.26%25.3M-61.26%25.3M-14.30%65.3M-14.30%65.3M303.17%76.2M303.17%76.2M6.18%18.9M--18.9M
Financial assets -62.68%77.4M-62.68%77.4M156.37%207.4M156.37%207.4M-12.07%80.9M-12.07%80.9M40.46%92M40.46%92M-58.20%65.5M--65.5M
-Goodwill 179.62%5.52B179.62%5.52B2.40%1.97B2.40%1.97B137.70%1.93B137.70%1.93B447.44%811.3M447.44%811.3M1.02%148.2M--148.2M
Regulatory assets 140.92%315.6M140.92%315.6M-24.36%131M-24.36%131M91.59%173.2M91.59%173.2M11.74%90.4M11.74%90.4M14.27%80.9M--80.9M
Non current deferred assets 372.56%77.5M372.56%77.5M112.99%16.4M112.99%16.4M-42.96%7.7M-42.96%7.7M-27.81%13.5M-27.81%13.5M--18.7M--18.7M
Liabilities
Current liabilities
Current debt and capital lease obligation -20.19%567.1M-20.19%567.1M27.03%710.6M27.03%710.6M52.76%559.4M52.76%559.4M101.76%366.2M101.76%366.2M-68.88%181.5M--181.5M
-Current debt -29.77%485.7M-29.77%485.7M28.86%691.6M28.86%691.6M55.16%536.7M55.16%536.7M116.59%345.9M116.59%345.9M-72.62%159.7M--159.7M
-Current capital lease obligation 328.42%81.4M328.42%81.4M-16.30%19M-16.30%19M11.82%22.7M11.82%22.7M-6.88%20.3M-6.88%20.3M--21.8M--21.8M
-accounts payable 146.01%890.3M146.01%890.3M-18.84%361.9M-18.84%361.9M45.81%445.9M45.81%445.9M34.54%305.8M34.54%305.8M-17.19%227.3M--227.3M
-Total tax payable 119.98%7.02B119.98%7.02B-11.24%3.19B-11.24%3.19B-4.74%3.6B-4.74%3.6B-1.25%3.78B-1.25%3.78B29.97%3.82B--3.82B
-Other payable -----------100K---100K------------------------
Current provisions 143.78%90.2M143.78%90.2M-23.40%37M-23.40%37M-45.85%48.3M-45.85%48.3M1,015.00%89.2M1,015.00%89.2M-75.16%8M--8M
Current deferred liabilities -63.16%2.1M-63.16%2.1M-39.36%5.7M-39.36%5.7M129.27%9.4M129.27%9.4M-10.87%4.1M-10.87%4.1M-50.54%4.6M--4.6M
Current liabilities 36.59%1.62B36.59%1.62B6.41%1.19B6.41%1.19B-33.38%1.11B-33.38%1.11B296.77%1.67B296.77%1.67B-59.69%421.4M--421.4M
Non current liabilities
-Long term debt 464.48%1.07B464.48%1.07B-16.50%189.2M-16.50%189.2M24.30%226.6M24.30%226.6M-19.01%182.3M-19.01%182.3M--225.1M--225.1M
Non current accrued expenses 57.44%5.86B57.44%5.86B4.52%3.72B4.52%3.72B6.14%3.56B6.14%3.56B-18.58%3.35B-18.58%3.35B-1.95%4.12B--4.12B
Derivative product liabilities -25.75%59.4M-25.75%59.4M13.48%80M13.48%80M5.38%70.5M5.38%70.5M-44.85%66.9M-44.85%66.9M42.20%121.3M--121.3M
Long term provisions 109.58%5.22B109.58%5.22B-13.81%2.49B-13.81%2.49B-5.57%2.89B-5.57%2.89B-0.46%3.06B-0.46%3.06B28.80%3.08B--3.08B
Regulatory liabilities -127.94%-15.5M-127.94%-15.5M---6.8M---6.8M--------12.70%-5.5M12.70%-5.5M-125.00%-6.3M---6.3M
Total non current liabilities 97.40%8.64B97.40%8.64B-7.07%4.38B-7.07%4.38B-13.53%4.71B-13.53%4.71B28.33%5.45B28.33%5.45B6.46%4.25B--4.25B
Shareholders'equity
Share capital 93.31%2.04B93.31%2.04B0.00%1.06B0.00%1.06B0.79%1.06B0.79%1.06B38.96%1.05B38.96%1.05B108.65%754.9M--754.9M
-common stock 93.31%2.04B93.31%2.04B0.00%1.06B0.00%1.06B0.79%1.06B0.79%1.06B38.96%1.05B38.96%1.05B108.65%754.9M--754.9M
Gains losses not affecting retained earnings 3.21%636M3.21%636M-2.10%616.2M-2.10%616.2M-26.77%629.4M-26.77%629.4M80.99%859.5M80.99%859.5M-18.49%474.9M--474.9M
Other equity interest --30M--30M--------------------------------
Noncontrolling interests 12.70%3.18B12.70%3.18B8.60%2.82B8.60%2.82B22.02%2.6B22.02%2.6B8.41%2.13B8.41%2.13B129.06%1.96B--1.96B
Total equity 58.11%16.11B58.11%16.11B3.42%10.19B3.42%10.19B3.30%9.85B3.30%9.85B25.74%9.54B25.74%9.54B12.65%7.59B--7.59B

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
%Chg