(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 262.47%1.44B | 209.62%644M | 75.00%420M | 627.66%248M | 3,275.00%127M | -72.37%397M | -33.12%208M | -43.93%240M | -113.82%-47M | -101.12%-4M |
Net income from continuing operations | -37.50%-2.56B | -10,770.83%-2.61B | 101.23%27M | -75.23%27M | -103.25%-8M | -768.10%-1.86B | -126.09%-24M | -1,214.21%-2.2B | 263.33%109M | 715.00%246M |
Operating gains losses | 242.86%20M | -500.00%-8M | 178.57%11M | --8M | --9M | 0.00%-14M | 115.38%2M | ---14M | ---- | ---- |
Depreciation and amortization | -3.14%1.14B | 1.77%287M | -0.34%292M | -4.65%287M | -8.91%276M | 1.99%1.18B | -4.41%282M | -1.35%293M | -6.52%301M | 25.21%303M |
Deferred tax | -55.70%-369M | -1,966.67%-310M | 27.27%-32M | 100.88%1M | 56.92%-28M | -0.42%-237M | 82.95%-15M | -300.00%-44M | -121.57%-113M | 24.42%-65M |
Other non cash items | 0.00%-36M | 0.00%-11M | 12.50%-7M | -22.22%-11M | 12.50%-7M | -110.88%-36M | 0.00%-11M | 65.22%-8M | -104.69%-9M | -104.62%-8M |
Change In working capital | 146.19%485M | 1,802.63%647M | 272.22%93M | 72.71%-128M | 74.03%-127M | -689.47%-1.05B | -246.15%-38M | -12.50%-54M | -177.51%-469M | -943.10%-489M |
-Change in receivables | 143.59%51M | -32.81%129M | -114.81%-8M | 92.31%-7M | 76.84%-63M | 30.77%-117M | 326.67%192M | 700.00%54M | -203.33%-91M | -55.43%-272M |
-Change in inventory | 167.75%605M | 236.47%116M | 166.38%156M | 143.51%114M | 170.42%219M | -146.01%-893M | 36.09%-85M | -135.00%-235M | -296.97%-262M | -385.94%-311M |
-Change in payables and accrued expense | -157.14%-20M | 256.83%436M | -148.95%-116M | -2.84%-145M | -189.86%-195M | -91.73%35M | -508.82%-278M | 224.66%237M | -781.25%-141M | -27.18%217M |
-Change in other working capital | -101.33%-151M | -125.56%-34M | 155.45%61M | -460.00%-90M | 28.46%-88M | -212.50%-75M | 189.13%133M | -816.67%-110M | 143.86%25M | -12,200.00%-123M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 262.47%1.44B | 209.62%644M | 75.00%420M | 627.66%248M | 3,275.00%127M | -72.37%397M | -33.12%208M | -43.93%240M | -113.82%-47M | -101.12%-4M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -22.95%574M | 54.93%-64M | -93.03%86M | 419.56%719M | -38.02%-167M | 4,238.89%745M | -52.69%-142M | 2,640.00%1.23B | -164.71%-225M | -205.22%-121M |
Net PPE purchase and sale | 0.20%-503M | 29.38%-113M | 7.41%-100M | -10.58%-115M | -32.58%-175M | -28.24%-504M | -5.96%-160M | -40.26%-108M | -44.44%-104M | -41.94%-132M |
Net intangibles purchase and sale | --0 | --0 | --0 | --0 | --0 | 50.00%-2M | --0 | --0 | --0 | ---2M |
Net business purchase and sale | -1.87%1.05B | 300.00%44M | -84.20%185M | 766.67%820M | -90.91%1M | 196.40%1.07B | -79.25%11M | 918.26%1.17B | -778.57%-123M | -94.69%11M |
Net investment purchase and sale | --0 | --0 | ---- | ---- | ---- | --173M | --0 | ---- | ---- | ---- |
Net other investing changes | 237.50%27M | -28.57%5M | 133.33%1M | 600.00%14M | 250.00%7M | -55.56%8M | 40.00%7M | -127.27%-3M | 100.00%2M | 100.00%2M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -22.95%574M | 54.93%-64M | -93.03%86M | 419.56%719M | -38.02%-167M | 4,238.89%745M | -52.69%-142M | 2,640.00%1.23B | -164.71%-225M | -205.22%-121M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -50.61%-1.85B | -292.96%-558M | 70.83%-427M | -434.75%-944M | -17.89%78M | 5.75%-1.23B | 49.65%-142M | -146.05%-1.46B | 233.02%282M | 144.19%95M |
Net issuance payments of debt | -173.55%-941M | -469.14%-299M | 82.71%-214M | -242.77%-721M | -4.87%293M | 43.23%-344M | 206.58%81M | -205.68%-1.24B | 5,711.11%505M | 365.52%308M |
Cash dividends paid | -1.98%-826M | -0.49%-207M | -1.98%-206M | -2.99%-207M | -2.49%-206M | -21.44%-810M | -2.49%-206M | -5.21%-202M | -4.69%-201M | -145.12%-201M |
Net other financing activities | -12.00%-84M | -205.88%-52M | 70.83%-7M | 27.27%-16M | 25.00%-9M | -141.94%-75M | -666.67%-17M | -2,300.00%-24M | -69.23%-22M | 40.00%-12M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -50.61%-1.85B | -292.96%-558M | 70.83%-427M | -434.75%-944M | -17.89%78M | 5.75%-1.23B | 49.65%-142M | -146.05%-1.46B | 233.02%282M | 144.19%95M |
Net cash flow | ||||||||||
Beginning cash position | -22.91%552M | 19.28%662M | 4.82%652M | -6.80%617M | -22.91%552M | 8.48%716M | -30.19%555M | -34.04%622M | -24.86%662M | 8.48%716M |
Current changes in cash | 286.21%162M | 128.95%22M | 777.78%79M | 130.00%23M | 226.67%38M | -175.65%-87M | -18.75%-76M | 107.38%9M | -76.74%10M | -111.63%-30M |
Effect of exchange rate changes | 127.27%21M | -30.14%51M | 9.21%-69M | 124.00%12M | 212.50%27M | -30.51%-77M | 586.67%73M | -192.31%-76M | -363.16%-50M | 35.14%-24M |
End cash Position | 33.15%735M | 33.15%735M | 19.28%662M | 4.82%652M | -6.80%617M | -22.91%552M | -22.91%552M | -30.19%555M | -34.04%622M | -24.86%662M |
Free cash flow | 958.72%936M | 1,006.25%531M | 142.42%320M | 188.08%133M | 65.22%-48M | -110.48%-109M | -70.00%48M | -61.96%132M | -156.34%-151M | -152.08%-138M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data