(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 43.93%525.11M | 43.93%525.11M | 21.36%468.75M | 83.80%493.72M | 34.39%339.47M | 47.84%364.83M | 47.84%364.83M | 46.00%386.24M | -2.03%268.62M | -16.45%252.6M |
-Cash and cash equivalents | 128.78%157.02M | 128.78%157.02M | 48.94%151.85M | 109.43%102.84M | 21.61%67.24M | -25.44%68.63M | -25.44%68.63M | -5.97%101.95M | -45.70%49.11M | -59.57%55.29M |
-Short-term investments | 24.27%368.1M | 24.27%368.1M | 11.47%316.9M | 78.06%390.87M | 37.97%272.23M | 91.44%296.2M | 91.44%296.2M | 82.09%284.29M | 19.46%219.51M | 19.17%197.31M |
Receivables | -91.47%18K | -91.47%18K | 94.35%6.7M | -44.44%160K | -32.86%468K | -80.87%211K | -80.87%211K | 238.80%3.45M | -78.26%288K | -76.15%697K |
-Accounts receivable | -91.47%18K | -91.47%18K | 94.35%6.7M | -44.44%160K | -32.86%468K | -80.87%211K | -80.87%211K | 238.80%3.45M | -78.26%288K | -76.15%697K |
Other current assets | 38.53%7.5M | 38.53%7.5M | 79.70%6.73M | 141.15%7.91M | 46.02%4.02M | 73.36%5.41M | 73.36%5.41M | 10.31%3.74M | -23.48%3.28M | -5.56%2.75M |
Total current assets | 43.78%532.63M | 43.78%532.63M | 22.56%482.18M | 84.35%501.79M | 34.33%343.96M | 47.59%370.45M | 47.59%370.45M | 46.28%393.44M | -2.72%272.19M | -16.91%256.05M |
Non current assets | ||||||||||
Net PPE | -6.48%8.41M | -6.48%8.41M | -20.87%7.54M | -17.41%8.56M | 0.00%8.83M | 3.83%8.99M | 3.83%8.99M | 6.55%9.53M | 9.58%10.37M | -8.44%8.83M |
-Gross PPE | 8.91%18.02M | 8.91%18.02M | -0.02%16.52M | 0.58%16.91M | 13.65%16.92M | 16.05%16.55M | 16.05%16.55M | 17.25%16.53M | 18.68%16.81M | 6.93%14.88M |
-Accumulated depreciation | -27.25%-9.61M | -27.25%-9.61M | -28.34%-8.98M | -29.52%-8.35M | -33.56%-8.09M | -34.95%-7.55M | -34.95%-7.55M | -35.82%-7M | -36.97%-6.45M | -41.60%-6.06M |
Investments and advances | 1,192.44%107.49M | 1,192.44%107.49M | 451.22%42.39M | -70.32%16.38M | -87.46%11.74M | -93.14%8.32M | -93.14%8.32M | -93.66%7.69M | 44.22%55.17M | 1,058.76%93.63M |
Other non current assets | 281.46%782K | 281.46%782K | 228.17%827K | 196.43%830K | -39.23%220K | -48.36%205K | -48.36%205K | -21.98%252K | -68.78%280K | 66.82%362K |
Total non current assets | 566.19%116.68M | 566.19%116.68M | 190.56%50.76M | -60.85%25.77M | -79.78%20.79M | -86.56%17.52M | -86.56%17.52M | -86.61%17.47M | 35.39%65.82M | 473.15%102.82M |
Total assets | 67.36%649.32M | 67.36%649.32M | 29.70%532.94M | 56.08%527.56M | 1.64%364.75M | 1.74%387.97M | 1.74%387.97M | 2.87%410.91M | 2.93%338.01M | 10.05%358.87M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 54.16%6.6M | 54.16%6.6M | 41.81%5.17M | 38.82%5.87M | 30.08%4.38M | 103.81%4.28M | 103.81%4.28M | 69.38%3.65M | 100.52%4.23M | 162.61%3.36M |
-accounts payable | 54.16%6.6M | 54.16%6.6M | 41.81%5.17M | 38.82%5.87M | 30.08%4.38M | 103.81%4.28M | 103.81%4.28M | 69.38%3.65M | 100.52%4.23M | 162.61%3.36M |
Current accrued expenses | 10.34%18.76M | 10.34%18.76M | -4.71%16.19M | -9.49%14.69M | 36.79%17.27M | 37.98%17M | 37.98%17M | 42.85%16.99M | 63.77%16.23M | 62.82%12.63M |
Current debt and capital lease obligation | -6.63%1.75M | -6.63%1.75M | 14.78%2.1M | 9.98%1.96M | 9.99%1.92M | 10.12%1.87M | 10.12%1.87M | 10.19%1.83M | 10.20%1.78M | 10.33%1.74M |
-Current capital lease obligation | -6.63%1.75M | -6.63%1.75M | 14.78%2.1M | 9.98%1.96M | 9.99%1.92M | 10.12%1.87M | 10.12%1.87M | 10.19%1.83M | 10.20%1.78M | 10.33%1.74M |
Current deferred liabilities | --0 | --0 | -85.98%1.44M | -92.14%2.82M | -84.05%6.26M | -70.50%8.57M | -70.50%8.57M | -55.23%10.27M | 61.98%35.85M | 53.77%39.22M |
Current liabilities | -14.56%27.1M | -14.56%27.1M | -23.94%24.89M | -56.38%25.34M | -47.64%29.82M | -29.76%31.72M | -29.76%31.72M | -15.30%32.73M | 62.39%58.09M | 57.65%56.96M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -30.17%1.13M | -30.17%1.13M | --0 | -76.24%611K | -63.18%1.12M | -53.73%1.61M | -53.73%1.61M | -46.56%2.1M | -40.96%2.57M | -36.50%3.03M |
-Long term capital lease obligation | -30.17%1.13M | -30.17%1.13M | --0 | -76.24%611K | -63.18%1.12M | -53.73%1.61M | -53.73%1.61M | -46.56%2.1M | -40.96%2.57M | -36.50%3.03M |
Non current deferred liabilities | --0 | --0 | --0 | --0 | --0 | -83.38%5.19M | -83.38%5.19M | -81.36%7.31M | -83.28%8.03M | -80.39%10.21M |
Total non current liabilities | -83.45%1.13M | -83.45%1.13M | --0 | -94.23%611K | -91.57%1.12M | -80.40%6.8M | -80.40%6.8M | -78.20%9.41M | -79.77%10.6M | -76.70%13.24M |
Total liabilities | -26.71%28.23M | -26.71%28.23M | -40.93%24.89M | -62.22%25.95M | -55.93%30.94M | -51.76%38.51M | -51.76%38.51M | -48.50%42.14M | -22.07%68.69M | -24.49%70.2M |
Shareholders'equity | ||||||||||
Share capital | 40.00%7K | 40.00%7K | 20.00%6K | 50.00%6K | 25.00%5K | 25.00%5K | 25.00%5K | 25.00%5K | 33.33%4K | 33.33%4K |
-common stock | 40.00%7K | 40.00%7K | 20.00%6K | 50.00%6K | 25.00%5K | 25.00%5K | 25.00%5K | 25.00%5K | 33.33%4K | 33.33%4K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -47.99%-348.36M | -47.99%-348.36M | -48.87%-314.41M | -34.84%-286.97M | -35.79%-259.04M | -33.19%-235.4M | -33.19%-235.4M | -33.22%-211.2M | -44.82%-212.82M | -40.26%-190.76M |
Paid-in capital | 64.85%968.89M | 64.85%968.89M | 40.97%823.2M | 62.58%789.75M | 23.23%594.25M | 22.71%587.72M | 22.71%587.72M | 22.63%583.97M | 25.45%485.76M | 30.64%482.23M |
Gains losses not affecting retained earnings | 119.58%562K | 119.58%562K | 81.26%-750K | 67.51%-1.18M | 49.89%-1.41M | -303.23%-2.87M | -303.23%-2.87M | -7,904.00%-4M | -90,625.00%-3.63M | ---2.8M |
Total stockholders'equity | 77.73%621.09M | 77.73%621.09M | 37.77%508.05M | 86.25%501.61M | 15.64%333.81M | 15.90%349.46M | 15.90%349.46M | 16.10%368.77M | 12.10%269.32M | 23.82%288.67M |
Total equity | 77.73%621.09M | 77.73%621.09M | 37.77%508.05M | 86.25%501.61M | 15.64%333.81M | 15.90%349.46M | 15.90%349.46M | 16.10%368.77M | 12.10%269.32M | 23.82%288.67M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data