US Stock MarketDetailed Quotes

IDND INTERNATIONAL DISPENSING CORP

Watchlist
  • 0.003500
  • 0.0000000.00%
15min DelayClose Jan 25 16:00 ET
34.55KMarket Cap-9P/E (TTM)

INTERNATIONAL DISPENSING CORP Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2003
(FY)Dec 31, 2002
(Q4)Dec 31, 2002
(Q3)Sep 30, 2002
(Q2)Jun 30, 2002
(Q1)Mar 31, 2002
(FY)Dec 31, 2001
(Q4)Dec 31, 2001
(Q3)Sep 30, 2001
(Q2)Jun 30, 2001
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
-79.02%-712.17K
-70.76%-2.2M
-76.93%-491.58K
-38.34%-604.89K
-93.30%-709.04K
-90.89%-397.83K
17.65%-1.29M
-16.34%-277.83K
-16.33%-437.26K
-1.97%-366.8K
Net income from continuing operations
-11.64%-563.74K
-45.23%-2.58M
9.79%-588.61K
-11.83%-607.97K
-139.29%-881.93K
-135.70%-504.96K
-6.66%-1.78M
-33.34%-652.45K
-64.22%-543.63K
8.01%-368.56K
Depreciation and amortization
28.37%46.8K
129.38%194.51K
8.17%81.58K
1,066.25%36.46K
1,180.04%40.01K
1,066.62%36.46K
578.36%84.8K
--75.42K
--3.13K
--3.13K
Other non cash items
----
-29.04%281.3K
-71.35%65.56K
--0
----
----
144.17%396.4K
--228.85K
--142.55K
--0
Change In working capital
-376.24%-195.23K
-1,395.53%-95.68K
-197.13%-50.12K
-62.39%-33.38K
-5,930.20%-82.86K
417.11%70.68K
109.99%7.39K
-31.79%51.6K
86.26%-20.55K
-100.94%-1.37K
-Change in receivables
120.48%9.11K
-2,166.82%-88.54K
---21.3K
---43.47K
--20.73K
---44.5K
---3.91K
----
----
--0
-Change in inventory
102.66%4.47K
-1,712.86%-508.09K
-968.94%-108.63K
-3,501.34%-112.72K
---119.09K
---167.66K
---28.03K
---10.16K
---3.13K
----
-Change in prepaid assets
--0
36.32%10.05K
--0
--0
--0
46.29%10.05K
--7.37K
---23.97K
10.32%20.67K
-67.44%3.81K
-Change in payables and accrued expense
----
----
----
----
----
----
----
----
173.44%66.13K
-66.47%9.56K
-Change in other current assets
----
----
----
----
----
----
--0
----
----
----
-Change in other working capital
-176.55%-208.81K
1,436.59%490.91K
--79.81K
--122.82K
--15.5K
--272.78K
--31.95K
----
----
----
Cash from discontinued investing activities
Operating cash flow
-79.02%-712.17K
-70.76%-2.2M
-76.93%-491.58K
-38.34%-604.89K
-93.30%-709.04K
-90.89%-397.83K
17.65%-1.29M
-16.34%-277.83K
-16.33%-437.26K
-1.97%-366.8K
Investing cash flow
Cash flow from continuing investing activities
70.19%-32.46K
-20.63%-607.59K
8.73%-192.74K
32.57%-77.5K
-894.03%-228.45K
29.54%-108.9K
-4,571.78%-503.67K
-329.40%-211.19K
-111.54%-114.93K
97.59%-22.98K
Net PPE purchase and sale
70.19%-32.46K
-20.63%-607.59K
8.73%-192.74K
32.57%-77.5K
-894.03%-228.45K
29.54%-108.9K
-4,571.78%-503.67K
-864.61%-211.19K
-247.75%-114.93K
---22.98K
Net intangibles purchase and sale
--0
--0
--0
--0
--0
--0
--0
----
----
--0
Cash from discontinued investing activities
Investing cash flow
70.19%-32.46K
-20.63%-607.59K
8.73%-192.74K
32.57%-77.5K
-894.03%-228.45K
29.54%-108.9K
-4,571.78%-503.67K
-329.40%-211.19K
-111.54%-114.93K
97.59%-22.98K
Financing cash flow
Cash flow from continuing financing activities
450K
-79.87%764.96K
243.31%514.96K
-91.67%250K
0
0
140.51%3.8M
-45.45%150K
129.89%3M
162.50%550K
Net issuance payments of debt
---100K
--250K
--0
--250K
--0
--0
--0
----
----
--0
Net common stock issuance
----
--14.96K
----
----
----
----
----
----
----
----
Net preferred stock issuance
--550K
-86.84%500K
--500K
--0
--0
--0
140.51%3.8M
----
----
--550K
Cash from discontinued financing activities
Financing cash flow
--450K
-79.87%764.96K
243.31%514.96K
-91.67%250K
--0
--0
140.51%3.8M
-45.45%150K
129.89%3M
162.50%550K
Net cash flow
Beginning cash position
-84.38%378.83K
479.04%2.42M
-80.17%548.19K
210.30%980.58K
1,131.19%1.92M
479.04%2.42M
0.59%418.76K
540.15%2.76M
-6.74%316.01K
-77.70%155.79K
Current changes in cash
41.86%-294.63K
-201.99%-2.05M
50.04%-169.36K
-117.66%-432.39K
-685.14%-937.49K
-92.70%-506.73K
82,249.59%2.01M
-2,510.05%-339.02K
27.16%2.45M
107.31%160.22K
End cash Position
-95.61%84.19K
-84.38%378.83K
-84.38%378.83K
-80.17%548.19K
210.30%980.58K
1,131.19%1.92M
479.04%2.42M
479.04%2.42M
540.15%2.76M
-6.74%316.01K
Free cash flow
-46.95%-744.63K
-56.69%-2.81M
-39.94%-684.32K
-23.58%-682.39K
-140.51%-937.49K
-39.61%-506.73K
-13.72%-1.79M
-131.56%-489.02K
-35.04%-552.19K
-8.36%-389.79K
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit Opinions
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
(Q1)Mar 31, 2003(FY)Dec 31, 2002(Q4)Dec 31, 2002(Q3)Sep 30, 2002(Q2)Jun 30, 2002(Q1)Mar 31, 2002(FY)Dec 31, 2001(Q4)Dec 31, 2001(Q3)Sep 30, 2001(Q2)Jun 30, 2001
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities -79.02%-712.17K-70.76%-2.2M-76.93%-491.58K-38.34%-604.89K-93.30%-709.04K-90.89%-397.83K17.65%-1.29M-16.34%-277.83K-16.33%-437.26K-1.97%-366.8K
Net income from continuing operations -11.64%-563.74K-45.23%-2.58M9.79%-588.61K-11.83%-607.97K-139.29%-881.93K-135.70%-504.96K-6.66%-1.78M-33.34%-652.45K-64.22%-543.63K8.01%-368.56K
Depreciation and amortization 28.37%46.8K129.38%194.51K8.17%81.58K1,066.25%36.46K1,180.04%40.01K1,066.62%36.46K578.36%84.8K--75.42K--3.13K--3.13K
Other non cash items -----29.04%281.3K-71.35%65.56K--0--------144.17%396.4K--228.85K--142.55K--0
Change In working capital -376.24%-195.23K-1,395.53%-95.68K-197.13%-50.12K-62.39%-33.38K-5,930.20%-82.86K417.11%70.68K109.99%7.39K-31.79%51.6K86.26%-20.55K-100.94%-1.37K
-Change in receivables 120.48%9.11K-2,166.82%-88.54K---21.3K---43.47K--20.73K---44.5K---3.91K----------0
-Change in inventory 102.66%4.47K-1,712.86%-508.09K-968.94%-108.63K-3,501.34%-112.72K---119.09K---167.66K---28.03K---10.16K---3.13K----
-Change in prepaid assets --036.32%10.05K--0--0--046.29%10.05K--7.37K---23.97K10.32%20.67K-67.44%3.81K
-Change in payables and accrued expense --------------------------------173.44%66.13K-66.47%9.56K
-Change in other current assets --------------------------0------------
-Change in other working capital -176.55%-208.81K1,436.59%490.91K--79.81K--122.82K--15.5K--272.78K--31.95K------------
Cash from discontinued investing activities
Operating cash flow -79.02%-712.17K-70.76%-2.2M-76.93%-491.58K-38.34%-604.89K-93.30%-709.04K-90.89%-397.83K17.65%-1.29M-16.34%-277.83K-16.33%-437.26K-1.97%-366.8K
Investing cash flow
Cash flow from continuing investing activities 70.19%-32.46K-20.63%-607.59K8.73%-192.74K32.57%-77.5K-894.03%-228.45K29.54%-108.9K-4,571.78%-503.67K-329.40%-211.19K-111.54%-114.93K97.59%-22.98K
Net PPE purchase and sale 70.19%-32.46K-20.63%-607.59K8.73%-192.74K32.57%-77.5K-894.03%-228.45K29.54%-108.9K-4,571.78%-503.67K-864.61%-211.19K-247.75%-114.93K---22.98K
Net intangibles purchase and sale --0--0--0--0--0--0--0----------0
Cash from discontinued investing activities
Investing cash flow 70.19%-32.46K-20.63%-607.59K8.73%-192.74K32.57%-77.5K-894.03%-228.45K29.54%-108.9K-4,571.78%-503.67K-329.40%-211.19K-111.54%-114.93K97.59%-22.98K
Financing cash flow
Cash flow from continuing financing activities 450K-79.87%764.96K243.31%514.96K-91.67%250K00140.51%3.8M-45.45%150K129.89%3M162.50%550K
Net issuance payments of debt ---100K--250K--0--250K--0--0--0----------0
Net common stock issuance ------14.96K--------------------------------
Net preferred stock issuance --550K-86.84%500K--500K--0--0--0140.51%3.8M----------550K
Cash from discontinued financing activities
Financing cash flow --450K-79.87%764.96K243.31%514.96K-91.67%250K--0--0140.51%3.8M-45.45%150K129.89%3M162.50%550K
Net cash flow
Beginning cash position -84.38%378.83K479.04%2.42M-80.17%548.19K210.30%980.58K1,131.19%1.92M479.04%2.42M0.59%418.76K540.15%2.76M-6.74%316.01K-77.70%155.79K
Current changes in cash 41.86%-294.63K-201.99%-2.05M50.04%-169.36K-117.66%-432.39K-685.14%-937.49K-92.70%-506.73K82,249.59%2.01M-2,510.05%-339.02K27.16%2.45M107.31%160.22K
End cash Position -95.61%84.19K-84.38%378.83K-84.38%378.83K-80.17%548.19K210.30%980.58K1,131.19%1.92M479.04%2.42M479.04%2.42M540.15%2.76M-6.74%316.01K
Free cash flow -46.95%-744.63K-56.69%-2.81M-39.94%-684.32K-23.58%-682.39K-140.51%-937.49K-39.61%-506.73K-13.72%-1.79M-131.56%-489.02K-35.04%-552.19K-8.36%-389.79K
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Audit Opinions --Unqualified Opinion--------Unqualified Opinion------

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
%Chg