(FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 13.28%11.42B | 13.28%11.42B | 14.98%11.5B | 13.02%10.56B | 14.21%10.52B | 7.32%10.08B | 7.32%10.08B | 4.41%10B | 16.24%9.34B | 28.21%9.21B |
-Cash and cash equivalents | 26.00%7.01B | 26.00%7.01B | 21.67%7.94B | 27.25%7.18B | -0.26%6.57B | -20.79%5.56B | -20.79%5.56B | -25.16%6.53B | -25.90%5.64B | -6.99%6.59B |
-Short-term investments | -2.37%4.42B | -2.37%4.42B | 2.42%3.56B | -8.67%3.38B | 50.53%3.95B | 90.48%4.52B | 90.48%4.52B | 305.96%3.47B | 770.82%3.7B | 2,472.55%2.62B |
-Accounts receivable | 5.42%622M | 5.42%622M | 21.06%1.18B | 18.22%1.01B | 17.16%1.02B | 15.91%590M | 15.91%590M | 7.59%978M | 1.90%856M | -2.13%874M |
-Taxes receivable | 102.94%483M | 102.94%483M | ---- | -46.39%141M | ---- | 8.68%238M | 8.68%238M | ---- | 32.16%263M | ---- |
-Other receivables | 59.39%416M | 59.39%416M | ---- | ---- | ---- | -21.62%261M | -21.62%261M | ---- | ---- | ---- |
Inventory | -7.05%2.97B | -7.05%2.97B | -5.29%4.4B | -6.86%3.42B | 4.63%3.68B | 4.90%3.19B | 4.90%3.19B | 27.40%4.65B | 43.27%3.67B | 27.01%3.52B |
Other current assets | 17.65%100M | 17.65%100M | 16.29%464M | -7.89%140M | -25.55%338M | 3.66%85M | 3.66%85M | 40.99%399M | 11.76%152M | 15.23%454M |
Total current assets | 9.41%16.02B | 9.41%16.02B | 9.50%17.55B | 6.92%15.27B | 10.71%15.56B | 7.62%14.64B | 7.62%14.64B | 11.15%16.02B | 21.32%14.28B | 25.05%14.06B |
Non current assets | ||||||||||
Net PPE | 7.46%13.43B | 7.46%13.43B | 1.46%13.11B | -0.24%12.77B | -0.92%12.66B | -1.60%12.5B | -1.60%12.5B | 1.67%12.92B | 0.81%12.8B | -0.33%12.78B |
-Gross PPE | 8.05%27.47B | 8.05%27.47B | 1.46%13.11B | -0.24%12.77B | -0.92%12.66B | 4.78%25.43B | 4.78%25.43B | 1.67%12.92B | 0.81%12.8B | -0.33%12.78B |
-Accumulated depreciation | -8.61%-14.04B | -8.61%-14.04B | ---- | ---- | ---- | -11.78%-12.93B | -11.78%-12.93B | ---- | ---- | ---- |
Goodwill and other intangible assets | 41.58%1.42B | 41.58%1.42B | 44.44%1.4B | 47.11%1.32B | 48.96%1.29B | 26.80%1B | 26.80%1B | 28.06%972M | 27.12%900M | 23.01%866M |
-Goodwill | 2.07%197M | 2.07%197M | ---- | -3.90%197M | ---- | -4.46%193M | -4.46%193M | ---- | 1.49%205M | ---- |
-Other intangible assets | 50.99%1.22B | 50.99%1.22B | ---- | 62.16%1.13B | ---- | 37.52%810M | 37.52%810M | ---- | 37.35%695M | ---- |
Non current prepaid assets | -5.86%225M | -5.86%225M | ---- | ---- | ---- | -17.59%239M | -17.59%239M | ---- | ---- | ---- |
Other non current assets | 10.00%44M | 10.00%44M | -5.56%1.63B | -22.55%261M | -4.67%1.57B | -23.08%40M | -23.08%40M | 2.19%1.73B | -8.42%337M | -1.96%1.65B |
Total non current assets | 8.96%16.72B | 8.96%16.72B | 3.79%16.55B | 2.28%16.05B | 1.82%15.89B | 0.01%15.34B | 0.01%15.34B | 3.14%15.94B | 2.12%15.69B | 0.85%15.61B |
Total assets | 9.18%32.74B | 9.18%32.74B | 6.65%34.09B | 4.49%31.32B | 6.03%31.46B | 3.59%29.98B | 3.59%29.98B | 7.01%31.97B | 10.45%29.98B | 11.03%29.67B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 13.81%7.47B | 13.81%7.47B | 10.89%10.24B | 7.61%9.14B | 13.68%8.77B | 2.36%6.56B | 2.36%6.56B | 13.96%9.24B | 29.03%8.49B | 33.37%7.71B |
-accounts payable | 12.02%5.09B | 12.02%5.09B | 10.89%10.24B | 8.37%8.79B | 13.68%8.77B | -1.98%4.54B | -1.98%4.54B | 13.96%9.24B | 27.27%8.12B | 33.37%7.71B |
-Total tax payable | 49.62%395M | 49.62%395M | ---- | -8.71%346M | ---- | 25.12%264M | 25.12%264M | ---- | 83.09%379M | ---- |
-Other payable | 13.06%1.98B | 13.06%1.98B | ---- | ---- | ---- | 12.16%1.75B | 12.16%1.75B | ---- | ---- | ---- |
Current debt and capital lease obligation | -5.62%1.44B | -5.62%1.44B | -4.87%1.53B | -6.28%1.52B | -5.12%1.52B | -4.20%1.53B | -4.20%1.53B | 3.15%1.6B | 5.46%1.62B | 2.69%1.6B |
-Current debt | 23.08%16M | 23.08%16M | -17.65%14M | -80.00%11M | -39.13%14M | -62.86%13M | -62.86%13M | 240.00%17M | 1,000.00%55M | 130.00%23M |
-Current capital lease obligation | -5.87%1.43B | -5.87%1.43B | -4.73%1.51B | -3.70%1.51B | -4.62%1.51B | -2.88%1.52B | -2.88%1.52B | 2.39%1.59B | 2.22%1.57B | 1.87%1.58B |
Other current liabilities | ---- | ---- | 0.00%22M | ---- | 109.09%46M | ---- | ---- | 10.00%22M | --1M | 10.00%22M |
Current liabilities | 9.83%8.94B | 9.83%8.94B | 8.55%11.79B | 5.51%10.7B | 10.68%10.33B | 1.33%8.14B | 1.33%8.14B | 12.21%10.86B | 24.56%10.14B | 26.80%9.34B |
Non current liabilities | ||||||||||
Long term provisions | 27.92%362M | 27.92%362M | ---- | 3.92%265M | ---- | -1.39%283M | -1.39%283M | ---- | -0.39%255M | ---- |
Long term debt and capital lease obligation | 5.63%4.3B | 5.63%4.3B | -1.81%3.97B | -3.24%3.94B | -5.41%3.95B | -7.95%4.07B | -7.95%4.07B | -6.22%4.04B | -7.97%4.07B | -7.71%4.18B |
-Long term debt | --0 | --0 | --0 | ---- | --0 | --0 | --0 | --0 | 0.00%1M | 0.00%1M |
-Long term capital lease obligation | 5.63%4.3B | 5.63%4.3B | -1.81%3.97B | -3.22%3.94B | -5.39%3.95B | -7.93%4.07B | -7.93%4.07B | -6.20%4.04B | -7.98%4.07B | -7.71%4.18B |
Other non current liabilities | -5.06%75M | -5.06%75M | 3.78%522M | -11.88%230M | -5.48%483M | -15.05%79M | -15.05%79M | -5.63%503M | -0.38%261M | 0.59%511M |
Total non current liabilities | 6.50%5.13B | 6.50%5.13B | -1.52%4.92B | -3.20%4.84B | -4.76%4.86B | -6.65%4.81B | -6.65%4.81B | -4.86%4.99B | -6.55%5B | -6.71%5.11B |
Total liabilities | 8.59%14.06B | 8.59%14.06B | 5.38%16.7B | 2.64%15.54B | 5.22%15.19B | -1.79%12.95B | -1.79%12.95B | 6.21%15.85B | 12.23%15.14B | 12.51%14.44B |
Shareholders'equity | ||||||||||
Share capital | 0.00%94M | 0.00%94M | ---- | 0.00%94M | ---- | 0.00%94M | 0.00%94M | ---- | 0.00%94M | ---- |
-common stock | 0.00%94M | 0.00%94M | ---- | 0.00%94M | ---- | 0.00%94M | 0.00%94M | ---- | 0.00%94M | ---- |
Retained earnings | 9.30%17.99B | 9.30%17.99B | ---- | 6.12%15.13B | ---- | 6.45%16.46B | 6.45%16.46B | ---- | 5.64%14.26B | ---- |
Paid-in capital | 0.00%20M | 0.00%20M | ---- | 0.00%20M | ---- | 0.00%20M | 0.00%20M | ---- | 0.00%20M | ---- |
Less: Treasury stock | -29.23%92M | -29.23%92M | ---- | -29.23%92M | ---- | 6.56%130M | 6.56%130M | ---- | 6.56%130M | ---- |
Total stockholders'equity | 9.61%18.64B | 9.61%18.64B | 7.93%17.36B | 6.36%15.76B | 6.85%16.24B | 8.10%17.01B | 8.10%17.01B | 7.82%16.09B | 8.74%14.81B | 9.66%15.19B |
Noncontrolling interests | 20.00%30M | 20.00%30M | -3.33%29M | 19.23%31M | -14.71%29M | -3.85%25M | -3.85%25M | 0.00%30M | -16.13%26M | 9.68%34M |
Total equity | 9.62%18.67B | 9.62%18.67B | 7.91%17.39B | 6.38%15.79B | 6.80%16.26B | 8.08%17.03B | 8.08%17.03B | 7.80%16.12B | 8.69%14.84B | 9.66%15.23B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data