(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 83.37%-2.85M | 71.16%-10.01M | 49.31%-21.25M | -72.10%-129.99M | -9.96%-36.21M | 46.77%-17.16M | -168.17%-34.7M | -1,730.49%-41.92M | -82.14%-75.53M | -68.43%-32.93M |
Net income from continuing operations | -120.24%-58.55M | 39.55%-18.92M | -195.24%-85.89M | -9.89%-282.12M | -2.02%-195.14M | 48.87%-26.59M | -357.10%-31.3M | -340.65%-29.09M | -130.08%-256.73M | -199.74%-191.28M |
Operating gains losses | -245.04%-3.04M | --47K | -2.22%176K | 48.19%1.52M | 65.22%-760K | 82.74%2.1M | --0 | -88.22%180K | 111.16%1.02M | 76.19%-2.19M |
Depreciation and amortization | 288.24%5.68M | 347.27%5.65M | 275.95%4.83M | 33.85%8.19M | 166.11%4.18M | -17.76%1.46M | -12.35%1.26M | -3.24%1.29M | 15.22%6.12M | -57.09%1.57M |
Deferred tax | -116.83%-876K | -1,092.50%-397K | -689.68%-2.99M | 34.21%-7.9M | -363.13%-7.16M | 62.31%-404K | 102.26%40K | 95.04%-378K | -263.09%-12.01M | 53.26%-1.55M |
Other non cash items | -6,933.14%-59.85M | 376.32%1.71M | -1,150.30%-8.62M | 143.35%3.77M | 263.23%3.44M | 87.31%-851K | 145.73%359K | -9.88%821K | -254.48%-8.69M | 3.48%-2.11M |
Change In working capital | -147.50%-1.95M | 187.40%8.21M | 380.49%21.16M | 87.56%-1.2M | 357.03%11.63M | 136.99%4.11M | -90.18%-9.4M | -168.68%-7.55M | 14.84%-9.6M | 42.46%-4.53M |
-Change in receivables | 1,214.13%2.05M | 130.72%920K | -266.36%-1.97M | -127.82%-1.65M | -46.90%343K | -156.27%-184K | -206.06%-3M | -44.82%1.18M | 195.61%5.94M | 117.37%646K |
-Change in inventory | 176.89%1.74M | 297.49%3.78M | 114.65%942K | -239.45%-15M | 4.83%-4.4M | -424.10%-2.26M | -681.63%-1.92M | -2,450.79%-6.43M | ---4.42M | ---4.62M |
-Change in prepaid assets | -366.77%-5.82M | 176.04%1.94M | 261.03%6.39M | 145.40%5.94M | 88.52%10.28M | 119.61%2.18M | 71.65%-2.55M | -351.23%-3.97M | -94.05%-13.09M | 190.03%5.45M |
-Change in payables and accrued expense | -101.18%-64K | 273.13%670K | 6,173.31%16.16M | 5,930.53%13.18M | 221.42%8.42M | 243.22%5.41M | -116.41%-387K | -103.27%-266K | -121.94%-226K | -454.32%-6.93M |
-Change in other working capital | 113.90%144K | 158.19%902K | -118.31%-354K | -267.50%-3.67M | -424.57%-3.01M | -137.58%-1.04M | -75.34%-1.55M | 415.33%1.93M | 235.58%2.19M | 1,993.88%928K |
Cash from discontinued investing activities | 68.36%-3.09M | -9.76M | ||||||||
Operating cash flow | 77.93%-5.94M | 56.56%-17.57M | 49.31%-21.25M | -72.10%-129.99M | 37.13%-20.7M | 16.48%-26.92M | -212.56%-40.45M | -1,730.49%-41.92M | -82.14%-75.53M | -68.43%-32.93M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 115.24%2.21M | 99.97%-4K | 96.15%-2.2M | 56.96%-94.72M | 73.63%-7.46M | 70.31%-14.53M | 72.54%-15.57M | 33.64%-57.16M | -6,188.26%-220.09M | -839.02%-28.3M |
Net PPE purchase and sale | 103.74%136K | 99.82%-4K | 88.34%-132K | -147.42%-6.95M | 103.44%50K | -385.05%-3.63M | -400.00%-2.23M | -621.02%-1.13M | -1,369.63%-2.81M | -896.58%-1.46M |
Net intangibles purchase and sale | --0 | --0 | --0 | 84.91%-560K | 100.09%3K | 64.26%-94K | ---384K | ---85K | ---3.71M | ---3.45M |
Net business purchase and sale | --0 | --0 | 101.50%831K | 44.19%-54.9M | -82.07%405K | --0 | --0 | -0.07%-55.31M | ---98.36M | --2.26M |
Net investment purchase and sale | 119.23%2.08M | --0 | -357.41%-2.9M | 72.70%-31.4M | 67.96%-8M | 77.68%-10.8M | 53.84%-11.96M | 95.96%-634K | -3,934.67%-114.99M | -776.32%-24.98M |
Net other investing changes | ---- | ---- | ---- | -321.56%-919K | 111.88%81K | --0 | ---- | ---- | 52.51%-218K | -3,688.89%-682K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 95.96%-587K | 99.69%-59K | 96.15%-2.2M | 56.96%-94.72M | 86.31%-3.87M | 70.31%-14.53M | 66.21%-19.16M | 33.64%-57.16M | -6,188.26%-220.09M | -839.02%-28.3M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 105.52%1.01M | 126.57%6.43M | 8,909.57%20.26M | -105.27%-21.02M | -70.63%21.74M | 68.24%-18.34M | -122.11%-24.19M | -100.08%-230K | 91.92%399.3M | -54.41%74M |
Net issuance payments of debt | 100.53%97K | 124.13%5.88M | --9.92M | -114.63%-31.45M | -84.98%11.27M | 77.09%-18.33M | ---24.39M | --0 | 2,172.49%215M | 971.28%75M |
Net common stock issuance | --0 | --897K | --3.13M | ---- | ---- | ---11K | --0 | --0 | ---- | ---- |
Net preferred stock issuance | --0 | --0 | --9.85M | --10M | --10M | --0 | --0 | --0 | --0 | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | -99.70%589K | ---- | ---- | ---- | ---- | 2.82%196.84M | ---- |
Net other financing activities | --916K | -281.03%-353K | -1,044.78%-2.63M | 98.70%-163K | ---128K | --0 | --195K | ---230K | -275.43%-12.54M | ---- |
Cash from discontinued financing activities | -188.89%-78K | -27K | ||||||||
Financing cash flow | 105.09%935K | 144.32%10.72M | 8,909.57%20.26M | -105.27%-21.02M | -70.59%21.76M | 68.20%-18.37M | -122.11%-24.19M | -100.08%-230K | 91.92%399.3M | -54.41%74M |
Net cash flow | ||||||||||
Beginning cash position | -86.23%11.77M | -88.94%18.88M | -91.87%21.93M | 62.80%269.86M | -90.20%25.19M | -78.39%85.51M | -52.02%170.76M | 62.80%269.86M | 6,195.63%165.76M | 830.73%256.93M |
Current changes in cash | 90.65%-5.59M | 91.76%-6.91M | 96.79%-3.19M | -337.02%-245.74M | -122.02%-2.81M | 56.95%-59.82M | -310.88%-83.8M | -152.24%-99.31M | -36.43%103.68M | -90.86%12.77M |
Effect of exchange rate changes | 103.36%17K | 86.21%-200K | -29.85%141K | -619.86%-2.2M | -375.78%-444K | -326.91%-506K | -3,120.83%-1.45M | 2,333.33%201K | 746.00%423K | 110.13%161K |
End cash Position | -75.40%6.2M | -86.23%11.77M | -88.94%18.88M | -91.87%21.93M | -91.87%21.93M | -90.20%25.19M | -78.39%85.51M | -52.02%170.76M | 62.80%269.86M | 62.80%269.86M |
Free cash flow | 81.06%-5.81M | 59.19%-17.58M | 50.43%-21.38M | -68.03%-137.86M | 44.44%-21.02M | 7.82%-30.65M | -221.68%-43.06M | -1,886.95%-43.14M | -96.95%-82.05M | -92.08%-37.83M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data