(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -25.28%213.73M | -106.62%-23.59M | 1,758.44%310.61M | -34.57%-45.44M | -54.97%-27.85M | 119.37%286.04M | 400.51%356.51M | -119.46%-18.73M | -23.88%-33.77M | -82.61%-17.97M |
Net income from continuing operations | 129.25%211.05M | 22.12%39.09M | 116.63%47.15M | 3.44%21.29M | 484.73%103.52M | 118.22%92.06M | 61.54%32.01M | -13.67%21.77M | 402.84%20.58M | 347.30%17.7M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | --11.19M | --0 | --0 | ---- | ---- |
Depreciation and amortization | -0.99%77.79M | -1.69%19.09M | 4.35%19.53M | -7.13%19.65M | 1.27%19.53M | 0.48%78.57M | 1.04%19.42M | -3.65%18.71M | 7.44%21.15M | -2.92%19.28M |
Deferred tax | -287.20%-34.67M | -795.90%-37.3M | -33.34%2.21M | -263.65%-12.04M | 400.44%12.47M | 346.81%18.52M | -22.46%5.36M | 127.55%3.31M | 1,342.91%7.36M | 237.15%2.49M |
Other non cash items | -187.33%-77.49M | 9.06%-54.51M | -75.27%67.93M | 41.90%-44.62M | 5.99%-46.29M | 602.74%88.73M | 30.29%-59.94M | 80.64%274.72M | -23.60%-76.8M | -127.87%-49.24M |
Change In working capital | 95.66%-1.2M | -99.67%1.16M | 147.65%163.46M | -62.56%-38.45M | -837.01%-127.37M | -305.72%-27.59M | 248.17%352.74M | -231.39%-343.08M | -403.15%-23.66M | -9.74%-13.59M |
-Change in receivables | -190.50%-64.11M | -113.64%-47.72M | 147.21%167.22M | -268.62%-92.76M | -1,315.46%-90.86M | -46.12%-22.07M | 216.48%349.86M | -173.22%-354.24M | -5,142.69%-25.16M | 113.15%7.48M |
-Change in payables and accrued expense | -136.59%-2.51M | -200.33%-3.39M | 182.85%1.84M | -64.93%1.85M | -768.33%-2.81M | 480.92%6.87M | 183.14%3.38M | -183.91%-2.22M | 6,386.90%5.28M | 244.33%420K |
-Change in other working capital | 628.15%65.43M | 10,472.62%52.28M | -141.83%-5.6M | 1,490.14%52.45M | -56.85%-33.71M | -222.58%-12.39M | 90.24%-504K | -43.04%13.38M | -151.07%-3.77M | -37.72%-21.49M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -25.28%213.73M | -106.62%-23.59M | 1,758.44%310.61M | -34.57%-45.44M | -54.97%-27.85M | 119.37%286.04M | 400.51%356.51M | -119.46%-18.73M | -23.88%-33.77M | -82.61%-17.97M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 72.94%-85.17M | 94.32%-10.87M | 97.46%-6.75M | -251.17%-53.08M | -113.44%-14.46M | -275.19%-314.71M | -199.65%-191.51M | -1,461.26%-265.91M | -31.83%35.11M | 328.81%107.6M |
Capital expenditure reported | -1.92%-40.36M | -32.54%-12.37M | -1.50%-9.08M | -1.67%-11.64M | 26.34%-7.27M | -18.50%-39.6M | -77.01%-9.33M | -12.97%-8.94M | -7.76%-11.45M | -2.81%-9.87M |
Net PPE purchase and sale | -35.23%-4.27M | 51.80%-1.1M | -412.73%-564K | -228.00%-1.39M | -258.75%-1.21M | -25.69%-3.16M | -260.25%-2.28M | 88.30%-110K | 22.73%-425K | 12.92%-337K |
Net intangibles purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment purchase and sale | 85.09%-40.54M | 101.44%2.6M | 101.12%2.89M | -185.22%-40.05M | -105.08%-5.98M | -224.80%-271.95M | -189.75%-179.89M | -3,042.02%-256.86M | -25.04%46.99M | 418.09%117.81M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 72.94%-85.17M | 94.32%-10.87M | 97.46%-6.75M | -251.17%-53.08M | -113.44%-14.46M | -275.19%-314.71M | -199.65%-191.51M | -1,461.26%-265.91M | -31.83%35.11M | 328.81%107.6M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -2,189.67%-388.76M | -346.13%-48.29M | -496.83%-69.02M | -198.67%-53.32M | -1,572.69%-218.14M | 124.98%18.6M | 46.36%-10.83M | 45.48%-11.56M | 509.07%54.03M | 34.37%-13.04M |
Net issuance payments of debt | --0 | --0 | --0 | ---- | ---- | --177.5M | --0 | --0 | ---- | ---- |
Net common stock issuance | -356.32%-339.7M | ---36.98M | ---56.86M | 42.93%-42.49M | ---203.38M | -148.15%-74.45M | --0 | --0 | -1,280.91%-74.45M | --0 |
Cash dividends paid | 6.74%-39.45M | 0.33%-10.35M | 10.66%-9.27M | 12.53%-9.45M | 3.32%-10.38M | 1.75%-42.31M | 3.32%-10.38M | 3.84%-10.38M | -0.60%-10.8M | 0.42%-10.74M |
Proceeds from stock option exercised by employees | -97.21%1.25M | --553K | --0 | -99.97%12K | -43.96%687K | 465.11%44.93M | --0 | --0 | 1,103.19%43.7M | 66.35%1.23M |
Net other financing activities | 87.53%-10.86M | -243.79%-1.52M | -143.75%-2.89M | 98.30%-1.39M | -43.45%-5.06M | -830.06%-87.07M | 90.17%-443K | -1,500.00%-1.18M | -11,421.66%-81.92M | 13.39%-3.53M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -2,189.67%-388.76M | -346.13%-48.29M | -496.83%-69.02M | -198.67%-53.32M | -1,572.69%-218.14M | 124.98%18.6M | 46.36%-10.83M | 45.48%-11.56M | 509.07%54.03M | 34.37%-13.04M |
Net cash flow | ||||||||||
Beginning cash position | -1.41%703.16M | -4.24%525.71M | -65.59%290.87M | -43.95%442.71M | -1.41%703.16M | 49.32%713.22M | 16.81%548.99M | 105.16%845.19M | 97.00%789.81M | 49.32%713.22M |
Current changes in cash | -2,485.71%-260.2M | -153.67%-82.75M | 179.28%234.84M | -374.18%-151.84M | -440.06%-260.45M | -104.27%-10.06M | -36.61%154.18M | -610.52%-296.21M | 401.58%55.38M | 199.81%76.59M |
End cash Position | -37.00%442.96M | -37.00%442.96M | -4.24%525.71M | -65.59%290.87M | -43.95%442.71M | -1.41%703.16M | -1.41%703.16M | 16.81%548.99M | 105.16%845.19M | 97.00%789.81M |
Free cash flow | -30.49%169.11M | -110.74%-37.05M | 1,183.28%300.97M | -28.11%-58.48M | -28.93%-36.33M | 164.11%243.29M | 447.68%344.89M | -131.79%-27.78M | -18.76%-45.64M | -42.11%-28.18M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data