(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 88.10%-681.42K | -139.44%-9.79M | -1,659.52%-861.59K | 65.69%-1.04M | -115.16%-2.16M | -5,553.49%-5.73M | -282.00%-4.09M | 264.26%55.25K | -1,824.05%-3.04M | -292.17%-1.01M |
Net income from continuing operations | 19.62%-2.53M | -193.26%-30.81M | -273.51%-21.64M | 19.79%-1.92M | -145.43%-4.09M | -384.30%-3.15M | -185.34%-10.5M | -421.97%-5.79M | -102.42%-2.39M | -202.20%-1.67M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | -105.89%-28.46K | --0 | --0 | --0 |
Depreciation and amortization | -55.27%481.37K | 165.60%4.6M | -33.69%1.07M | 1,008.43%1.21M | 284,516.09%1.24M | 30,249.72%1.08M | 5,827.58%1.73M | 16,464.33%1.62M | 1,017.54%109.13K | -91.39%435 |
Other non cash items | --45.31K | -3,589.93%-20.2M | -1,149.99%-7.22M | ---- | ---- | ---- | ---547.56K | ---577.59K | --0 | ---- |
Change In working capital | 110.09%401.66K | -47.60%1.46M | -7.84%3.3M | 241.38%1.73M | 875.18%411.5K | -1,110.88%-3.98M | 81.14%2.79M | 241.90%3.58M | -372.04%-1.22M | 2,351.89%42.2K |
-Change in receivables | 86.50%-435.3K | -124.36%-1.2M | 33.05%2.63M | -73.39%765.01K | -3,022.40%-1.37M | -3,115.48%-3.22M | 1,953.90%4.91M | 17,381.27%1.98M | 1,612.63%2.87M | 83.51%-43.8K |
-Change in inventory | 104.08%79.64K | -177.27%-366.34K | -23.17%296.71K | 327.78%967.59K | 689.01%322.73K | -2,239.87%-1.95M | 615.06%474.09K | 112.50%386.17K | 793.32%226.19K | -196.87%-54.79K |
-Change in prepaid assets | 101.08%4.91K | -934.85%-475.97K | -99.34%13.04K | 98.03%-37.51K | --2.06K | ---453.55K | --57.01K | 8,759.46%1.97M | -8,702.88%-1.91M | --0 |
-Change in payables and accrued expense | -57.17%757.7K | 287.44%4.2M | 199.19%445.09K | 110.67%245.71K | 1,135.56%1.74M | 377.90%1.77M | -281.45%-2.24M | -153.96%-448.74K | -886.40%-2.3M | -46.65%140.79K |
-Change in other current assets | 102.92%2.38K | -81.30%-258.1K | 117.81%20.73K | --0 | ---197.42K | ---81.42K | ---142.36K | ---116.43K | ---25.94K | --0 |
-Change in other current liabilities | -236.73%-154.57K | -3,604.54%-494.08K | -608.28%-160.2K | -275.79%-168.56K | ---119.42K | ---45.9K | ---13.34K | --31.52K | ---44.85K | --0 |
-Change in other working capital | 1,278.11%146.91K | 120.85%54.16K | 124.32%52.57K | ---40.67K | --31.61K | --10.66K | ---259.73K | ---216.16K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 88.10%-681.42K | -139.44%-9.79M | -1,659.52%-861.59K | 65.69%-1.04M | -115.16%-2.16M | -5,553.49%-5.73M | -282.00%-4.09M | 264.26%55.25K | -1,824.05%-3.04M | -292.17%-1.01M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 78.20%-399.61K | 69.38%-2.52M | 99.38%-22.77K | 90.61%-426.82K | -236.98K | -1.83M | -41,664.29%-8.23M | -3.68M | -41,243.36%-4.55M | 0 |
Net PPE purchase and sale | 78.20%-399.61K | 28.75%-2.52M | 99.36%-22.77K | ---426.82K | ---236.98K | ---1.83M | -17,845.16%-3.54M | ---3.54M | --0 | --0 |
Net business purchase and sale | ---- | --0 | --0 | ---- | ---- | ---- | ---4.69M | ---146.5K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 78.20%-399.61K | 69.38%-2.52M | 99.38%-22.77K | 90.61%-426.82K | ---236.98K | ---1.83M | -41,664.29%-8.23M | ---3.68M | -41,243.36%-4.55M | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -97.09%377.13K | -21.45%11.04M | -833.18%-997.52K | -103.30%-430.02K | -153.71%-490.6K | 108,804.64%12.96M | 994.68%14.06M | 1,714.68%136.05K | 301,228.04%13.02M | 7,449.10%913.44K |
Net issuance payments of debt | -80.76%377.13K | 96.21%-50.78K | 88.92%-27.44K | 98.83%-23.33K | -314.64%-1.96M | 16,546.64%1.96M | -3,162.19%-1.34M | -2,838.19%-247.57K | -45,993.45%-1.99M | 7,449.10%913.44K |
Net common stock issuance | --0 | -29.51%11M | --0 | --0 | --0 | --11M | --15.6M | --593K | --15.01M | --0 |
Net preferred stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | -116.98%-225K | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | --0 | ---- | ---- | ---- | ---- | --15.63K | ---- | ---- | ---- |
Net other financing activities | ---- | --93.25K | ---970.07K | ---406.68K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -97.09%377.13K | -21.45%11.04M | -833.18%-997.52K | -103.30%-430.02K | -153.71%-490.6K | 108,804.64%12.96M | 994.68%14.06M | 1,714.68%136.05K | 301,228.04%13.02M | 7,449.10%913.44K |
Net cash flow | ||||||||||
Beginning cash position | -58.17%916.53K | 379.35%2.19M | -50.76%2.8M | 1,766.64%4.7M | 2,107.29%7.59M | 379.35%2.19M | 73.36%457.04K | 1,038.58%5.68M | -62.57%251.68K | -62.49%343.82K |
Current changes in cash | -113.04%-703.9K | -173.50%-1.27M | 46.11%-1.88M | -134.98%-1.9M | -3,037.78%-2.89M | 4,867.93%5.4M | 796.46%1.73M | -8,202.23%-3.49M | 3,234.36%5.43M | 62.29%-92.14K |
End cash Position | -97.20%212.62K | -58.17%916.53K | -58.17%916.53K | -50.76%2.8M | 1,766.64%4.7M | 2,107.29%7.59M | 379.35%2.19M | 379.35%2.19M | 1,038.58%5.68M | -62.57%251.68K |
Free cash flow | 85.70%-1.08M | -61.46%-12.31M | 74.60%-884.36K | 51.65%-1.47M | -138.73%-2.4M | -7,363.36%-7.56M | -599.39%-7.63M | -10,251.10%-3.48M | -1,698.78%-3.04M | -292.17%-1.01M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data