(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jul 1, 2022 | (Q1)Mar 26, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -200.29%-58.03M | 140.92%3.26M | -10.06%6.02M | -99.82%101K | -1,858.81%-67.42M | 1,370.47%57.86M | -186.61%-7.98M | 334.32%6.7M | 4,274.19%55.31M | 451.65%3.83M |
Net income from continuing operations | -5,066.92%-47.02M | 50.50%-21.59M | 111.42%2.66M | -131.55%-9.67M | -152.15%-18.42M | 88.85%-910K | -582.15%-43.62M | -77.25%-23.26M | 1,310.51%30.65M | 2,372.46%35.31M |
Operating gains losses | -96.85%446K | 34.10%869K | -108.69%-1.08M | -61.66%666K | 99.15%-6K | 2,538.81%14.14M | 312.46%648K | 1,352.68%12.46M | 17,470.00%1.74M | -9,971.43%-705K |
Depreciation and amortization | -14.52%17.41M | -40.89%4.5M | -7.33%4.13M | 7.30%4.44M | 4.27%4.34M | 237.12%20.37M | 60.47%7.61M | 242.47%4.46M | --4.14M | --4.17M |
Deferred tax | 26.42%-1.67M | 6.43%-2.49M | 107.25%1.08M | -102.16%-260K | -100.18%-6K | -11.82%-2.27M | -30.87%-2.66M | ---14.92M | --12.04M | --3.26M |
Other non cash items | -157.37%-20.51M | -82.91%4.12M | -350.83%-10.6M | -283.11%-6.96M | -295.17%-7.07M | 463.14%35.75M | 426.80%24.1M | 79.22%4.23M | 581.75%3.8M | 1,675.00%3.62M |
Change In working capital | -981.27%-3.75M | 21.27%18.32M | -55.44%10.44M | 275.39%12.25M | -8.20%-45.59M | -106.36%-347K | 688.81%15.1M | 307.61%23.42M | 62.66%3.26M | -15,880.90%-42.14M |
-Change in receivables | 420.91%14.84M | -29.79%6.33M | 362.25%4.22M | 267.67%7.85M | 40.23%-4.4M | 81.26%-4.62M | -10.75%9.02M | 95.38%-1.61M | -93,500.00%-4.68M | -147,040.00%-7.36M |
-Change in inventory | 88.38%-3.21M | 249.51%9M | -104.22%-515K | -5.84%25.5M | 38.87%-37.2M | -233.46%-27.57M | -133.46%-6.02M | 314.52%12.21M | --27.09M | ---60.84M |
-Change in payables and accrued expense | -148.31%-15.39M | -75.39%2.98M | -47.48%6.74M | -10.23%-21.1M | -115.34%-4M | -17.06%31.85M | 219.90%12.1M | -72.25%12.82M | -1,051.86%-19.14M | 9,483.09%26.07M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -200.29%-58.03M | 140.92%3.26M | -10.06%6.02M | -99.82%101K | -1,858.81%-67.42M | 1,370.47%57.86M | -186.61%-7.98M | 334.32%6.7M | 4,274.19%55.31M | 451.65%3.83M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 28.03%-24.18M | 46.35%-8.05M | 44.57%-6.06M | 33.10%-4.7M | -735.93%-5.38M | 86.65%-33.6M | -157.88%-15.01M | 95.55%-10.93M | -4,032.35%-7.03M | -643K |
Net PPE purchase and sale | 28.03%-24.18M | 46.35%-8.05M | 44.57%-6.06M | 33.10%-4.7M | -735.93%-5.38M | -451.59%-33.6M | -182.12%-15.01M | -1,712.44%-10.93M | -4,032.35%-7.03M | ---643K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 347.10%67.36M | -123.92%-8.05M | 44.57%-6.06M | 33.10%-4.7M | 13,500.31%86.16M | 105.99%15.07M | 678.48%33.66M | 95.55%-10.93M | -4,032.35%-7.03M | ---643K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 61.49%-32.26M | 115.77%4.77M | 81.73%-7.32M | 20.26%-10.48M | -6,201.97%-19.22M | -130.06%-83.75M | -2,941.25%-30.23M | -114.45%-40.07M | -657.10%-13.14M | -305K |
Net issuance payments of debt | 60.00%-32.26M | 115.60%4.77M | 80.02%-7.32M | 20.26%-10.48M | -6,201.97%-19.22M | -165.01%-80.64M | -1,464.00%-30.55M | -129.09%-36.64M | ---13.14M | ---305K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | 80.78%-3.11M | -70.06%315K | 80.12%-3.43M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 61.49%-32.26M | 115.77%4.77M | 81.73%-7.32M | 20.26%-10.48M | -6,201.97%-19.22M | -130.06%-83.75M | -2,941.25%-30.23M | -114.45%-40.07M | -657.10%-13.14M | ---305K |
Net cash flow | ||||||||||
Beginning cash position | -29.91%25.35M | -91.81%2.45M | -86.79%9.8M | -36.30%24.88M | -36.30%24.88M | 584.84%36.17M | -11.49%29.9M | 1,367.54%74.2M | 831.73%39.06M | 639.45%39.06M |
Current changes in cash | -111.90%-22.93M | 99.52%-22K | 83.40%-7.36M | -142.91%-15.08M | ---- | -135.03%-10.82M | -289.69%-4.54M | -254.25%-44.3M | 3,967.25%35.14M | ---- |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | -29.91%25.35M | ---- | ---- | ---- | ---- | --36.17M |
End cash Position | -90.44%2.43M | -90.44%2.43M | -91.81%2.45M | -86.79%9.8M | ---- | -29.91%25.35M | -29.91%25.35M | -11.49%29.9M | 1,367.54%74.2M | ---- |
Free cash flow | -438.88%-82.21M | 79.17%-4.79M | 99.17%-35K | -109.53%-4.6M | -2,381.82%-72.79M | 1,224.71%24.26M | -690.92%-22.98M | -22.28%-4.23M | 3,329.63%48.28M | 392.66%3.19M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data