(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 41.38%398.04M | 30.84%380.06M | 30.84%380.06M | -48.43%315.02M | -55.92%271.83M | -49.80%281.53M | -61.47%290.48M | -61.47%290.48M | -39.53%610.87M | -41.67%616.63M |
-Cash and cash equivalents | 41.52%396.08M | 30.94%378.1M | 30.94%378.1M | -48.61%313.07M | -56.06%270.18M | -49.94%279.88M | -61.61%288.77M | -61.61%288.77M | -39.60%609.16M | -41.74%614.92M |
-Short-term investments | 18.27%1.96M | 14.07%1.95M | 14.07%1.95M | 14.14%1.95M | -3.45%1.65M | -3.45%1.65M | 0.06%1.71M | 0.06%1.71M | 0.00%1.71M | -0.98%1.71M |
Receivables | 1.02%3.01B | 3.49%2.9B | 3.49%2.9B | 21.57%2.96B | 34.84%2.94B | 37.95%2.98B | 35.15%2.8B | 35.15%2.8B | 22.32%2.43B | 88.66%2.18B |
-Accounts receivable | 3.31%1.86B | 3.40%1.79B | 3.40%1.79B | 28.94%1.85B | 29.61%1.76B | 31.45%1.8B | 28.94%1.73B | 28.94%1.73B | 7.22%1.44B | 100.41%1.36B |
-Taxes receivable | 32.95%75.54M | 87.03%91.25M | 87.03%91.25M | 0.25%42.04M | 34.31%70.02M | 8.76%56.82M | -3.00%48.79M | -3.00%48.79M | 8.97%41.94M | 62.72%52.13M |
-Other receivables | -4.31%1.07B | -0.35%1.02B | -0.35%1.02B | 11.42%1.06B | 44.07%1.11B | 52.16%1.12B | 50.22%1.02B | 50.22%1.02B | 56.21%954.54M | 72.74%773.32M |
Other current assets | -12.36%149.13M | -3.64%132.11M | -3.64%132.11M | 16.23%150.19M | 16.64%152.77M | 12.59%170.17M | 19.92%137.09M | 19.92%137.09M | -1.78%129.22M | 83.96%130.98M |
Total current assets | 3.67%3.55B | 5.65%3.41B | 5.65%3.41B | 7.87%3.42B | 14.93%3.37B | 19.47%3.43B | 9.79%3.23B | 9.79%3.23B | 1.34%3.17B | 28.22%2.93B |
Non current assets | ||||||||||
Net PPE | 2.87%512.92M | -0.52%501.52M | -0.52%501.52M | 4.87%474.58M | 3.70%491.04M | -2.20%498.6M | -5.69%504.15M | -5.69%504.15M | -18.84%452.52M | 101.09%473.53M |
-Gross PPE | 2.87%512.92M | 1.89%921.4M | 1.89%921.4M | 4.87%474.58M | 3.70%491.04M | -2.20%498.6M | -9.30%904.33M | -9.30%904.33M | -18.84%452.52M | 101.09%473.53M |
-Accumulated depreciation | ---- | -4.93%-419.88M | -4.93%-419.88M | ---- | ---- | ---- | 13.48%-400.17M | 13.48%-400.17M | ---- | ---- |
Goodwill and other intangible assets | -2.86%12.77B | -2.81%12.88B | -2.81%12.88B | -3.12%12.92B | -3.23%13.04B | -3.50%13.14B | -3.63%13.25B | -3.63%13.25B | -3.03%13.33B | 1,260.86%13.48B |
-Goodwill | 0.44%9.02B | 0.56%9.02B | 0.56%9.02B | 0.45%8.98B | 0.26%8.99B | -0.54%8.98B | -0.73%8.97B | -0.73%8.97B | 0.08%8.94B | 861.05%8.97B |
-Other intangible assets | -9.98%3.75B | -9.88%3.86B | -9.88%3.86B | -10.41%3.93B | -10.17%4.05B | -9.32%4.16B | -9.17%4.28B | -9.17%4.28B | -8.79%4.39B | 7,799.87%4.51B |
Investments and advances | 59.63%51.16M | 43.43%46.8M | 43.43%46.8M | 49.61%41.79M | 27.79%35.3M | 16.20%32.05M | 30.71%32.63M | 30.71%32.63M | 8.18%27.93M | 6.09%27.62M |
Non current accounts receivable | -6.93%87.19M | -14.86%78.47M | -14.86%78.47M | 20.73%93.28M | 23.91%89.31M | 576.89%93.69M | 3.34%92.17M | 3.34%92.17M | 379.31%77.26M | 482.51%72.07M |
Non current deferred assets | -16.36%74.78M | -4.25%73.66M | -4.25%73.66M | 33.38%83.1M | 49.44%80.77M | 64.46%89.41M | 58.97%76.93M | 58.97%76.93M | -46.90%62.3M | 340.08%54.05M |
Total non current assets | -2.63%13.49B | -2.71%13.58B | -2.71%13.58B | -2.46%13.61B | -2.60%13.74B | -3.05%13.86B | -3.39%13.96B | -3.39%13.96B | -3.93%13.95B | 985.85%14.11B |
Total assets | -1.38%17.05B | -1.14%16.99B | -1.14%16.99B | -0.55%17.03B | 0.42%17.11B | 0.72%17.29B | -1.16%17.19B | -1.16%17.19B | -2.99%17.13B | 375.28%17.04B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 1.09%155.48M | 18.36%145.55M | 18.36%145.55M | -3.44%128.84M | -25.08%86.81M | 47.67%153.8M | -18.12%122.98M | -18.12%122.98M | 30.57%133.43M | 145.42%115.87M |
-accounts payable | 33.42%113.58M | 62.06%131.58M | 62.06%131.58M | 43.49%87.32M | -39.57%46.92M | 34.04%85.13M | -10.54%81.19M | -10.54%81.19M | -2.76%60.85M | 105.32%77.65M |
-Total tax payable | -38.98%41.91M | -66.57%13.97M | -66.57%13.97M | -42.80%41.52M | 4.35%39.89M | 68.97%68.68M | -29.70%41.78M | -29.70%41.78M | 83.22%72.58M | 306.80%38.22M |
Current debt and capital lease obligation | -40.98%79.76M | 48.33%146.56M | 48.33%146.56M | 135.99%130.15M | 90.66%105.15M | 145.06%135.15M | -5.99%98.81M | -5.99%98.81M | 0.00%55.15M | --55.15M |
-Current debt | -40.98%79.76M | 99.73%110.15M | 99.73%110.15M | 135.99%130.15M | 90.66%105.15M | 145.06%135.15M | 0.00%55.15M | 0.00%55.15M | 0.00%55.15M | --55.15M |
-Current capital lease obligation | ---- | -16.59%36.41M | -16.59%36.41M | ---- | ---- | ---- | -12.60%43.66M | -12.60%43.66M | ---- | ---- |
Current deferred liabilities | 8.21%1.71B | 9.76%1.65B | 9.76%1.65B | 19.21%1.66B | 32.01%1.57B | 21.46%1.58B | 13.86%1.51B | 13.86%1.51B | 3.42%1.4B | 76.50%1.19B |
Other current liabilities | -2.83%1B | -8.57%878.94M | -8.57%878.94M | -17.29%948.83M | -11.09%994.88M | -4.74%1.03B | 6.86%961.33M | 6.86%961.33M | 44.32%1.15B | 192.47%1.12B |
Current liabilities | 1.62%2.95B | 5.02%2.83B | 5.02%2.83B | 5.13%2.87B | 11.22%2.76B | 14.07%2.9B | 8.54%2.69B | 8.54%2.69B | 18.67%2.73B | 124.59%2.48B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -20.53%3.57B | -19.85%3.79B | -19.85%3.79B | -18.05%4.03B | -15.61%4.34B | -14.40%4.49B | -14.62%4.73B | -14.62%4.73B | -18.84%4.92B | 1,193.07%5.14B |
-Long term debt | -21.45%3.42B | -20.30%3.67B | -20.30%3.67B | -18.42%3.91B | -15.70%4.21B | -14.42%4.35B | -14.53%4.6B | -14.53%4.6B | -18.35%4.79B | 1,325.86%4.99B |
-Long term capital lease obligation | 9.39%145.54M | -4.04%126.32M | -4.04%126.32M | -4.00%121.42M | -12.37%129.08M | -13.80%133.05M | -17.46%131.64M | -17.46%131.64M | -33.75%126.48M | 211.19%147.3M |
Non current deferred liabilities | -9.14%869.52M | -9.05%899.1M | -9.05%899.1M | -9.28%883.89M | -8.01%934.21M | -9.54%957.02M | -8.97%988.59M | -8.97%988.59M | -20.68%974.34M | 7,396.16%1.02B |
Employee benefits | ---- | 13.08%14.74M | 13.08%14.74M | ---- | ---- | ---- | -19.86%13.03M | -19.86%13.03M | ---- | ---- |
Other non current liabilities | -0.41%45.99M | 23.91%31.26M | 23.91%31.26M | -0.54%41.66M | 3.18%39.44M | 20.98%46.18M | -4.20%25.23M | -4.20%25.23M | -43.33%41.89M | 39.83%38.22M |
Total non current liabilities | -18.56%4.67B | -17.90%4.92B | -17.90%4.92B | -15.51%5.2B | -13.38%5.55B | -12.49%5.73B | -12.35%6B | -12.35%6B | -16.64%6.16B | 1,319.45%6.41B |
Total liabilities | -11.78%7.62B | -10.80%7.75B | -10.80%7.75B | -9.17%8.07B | -6.51%8.31B | -5.07%8.63B | -6.79%8.69B | -6.79%8.69B | -8.25%8.89B | 471.17%8.89B |
Shareholders'equity | ||||||||||
Share capital | 0.74%6.71M | 0.75%6.7M | 0.75%6.7M | 0.65%6.69M | 0.59%6.68M | 0.60%6.66M | 0.14%6.65M | 0.14%6.65M | 0.24%6.65M | 44.53%6.64M |
-common stock | 0.74%6.71M | 0.75%6.7M | 0.75%6.7M | 0.65%6.69M | 0.59%6.68M | 0.60%6.66M | 0.14%6.65M | 0.14%6.65M | 0.24%6.65M | 44.53%6.64M |
Retained earnings | 35.25%2.62B | 33.62%2.43B | 33.62%2.43B | 30.13%2.22B | 33.03%2.05B | 35.71%1.94B | 28.62%1.82B | 28.62%1.82B | 27.20%1.7B | 7.66%1.54B |
Paid-in capital | 1.49%6.97B | 1.50%6.94B | 1.50%6.94B | 1.54%6.93B | 1.53%6.89B | 1.59%6.87B | 1.58%6.84B | 1.58%6.84B | 1.77%6.82B | 972.09%6.79B |
Gains losses not affecting retained earnings | -4.11%-166.46M | 16.34%-143.51M | 16.34%-143.51M | 34.84%-190.19M | 18.87%-156.53M | -26.15%-159.9M | -88.63%-171.54M | -88.63%-171.54M | -268.58%-291.9M | -341.16%-192.94M |
Total stockholders'equity | 9.00%9.43B | 8.74%9.24B | 8.74%9.24B | 8.74%8.96B | 7.98%8.8B | 7.24%8.65B | 5.34%8.5B | 5.34%8.5B | 3.39%8.24B | 301.69%8.15B |
Total equity | 9.00%9.43B | 8.74%9.24B | 8.74%9.24B | 8.74%8.96B | 7.98%8.8B | 7.24%8.65B | 5.34%8.5B | 5.34%8.5B | 3.39%8.24B | 301.69%8.15B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data