(FY)Dec 29, 2023 | (Q4)Dec 29, 2023 | (Q3)Sep 29, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jul 1, 2022 | (Q1)Apr 1, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -7.53%79.96M | -7.53%79.96M | 34.48%75.93M | 83.67%84.61M | 99.44%68.84M | 14.54%86.47M | 14.54%86.47M | -75.10%56.46M | -81.33%46.06M | --34.52M |
-Cash and cash equivalents | -7.53%79.96M | -7.53%79.96M | 34.48%75.93M | 83.67%84.61M | 99.44%68.84M | 14.54%86.47M | 14.54%86.47M | -55.90%56.46M | -67.50%46.06M | --34.52M |
Receivables | -51.06%66.72M | -51.06%66.72M | -43.62%103.35M | -39.55%95.76M | -20.09%122.69M | -4.66%136.32M | -4.66%136.32M | 50.64%183.3M | 32.99%158.4M | --153.53M |
-Accounts receivable | -51.06%66.72M | -51.06%66.72M | -43.62%103.35M | -39.55%95.76M | -20.09%122.69M | -4.66%136.32M | -4.66%136.32M | 50.64%183.3M | 32.99%158.4M | --153.53M |
Inventory | -13.32%245.89M | -13.32%245.89M | -8.17%266.9M | -8.31%266.19M | 2.91%271.54M | 20.13%283.66M | 20.13%283.66M | 49.88%290.66M | 74.63%290.33M | --263.85M |
Other current assets | 25.65%8.8M | 25.65%8.8M | -0.43%5.14M | -3.37%5.51M | -14.77%6.53M | -14.06%7.01M | -14.06%7.01M | -27.89%5.16M | -32.88%5.7M | --7.66M |
Total current assets | -21.83%401.37M | -21.83%401.37M | -15.73%451.33M | -9.68%452.07M | 2.18%469.6M | 10.95%513.46M | 10.95%513.46M | -2.54%535.58M | -7.41%500.49M | --459.56M |
Non current assets | ||||||||||
Net PPE | -6.67%129.37M | -6.67%129.37M | 1.44%133.19M | 8.52%138.1M | 18.35%142.09M | 20.54%138.61M | 20.54%138.61M | 112.57%131.3M | 106.22%127.25M | --120.06M |
-Gross PPE | 3.43%212.52M | 3.43%212.52M | 10.26%214.29M | 15.19%214.27M | 22.53%213.82M | 24.15%205.46M | 24.15%205.46M | 88.61%194.34M | 83.23%186.01M | --174.51M |
-Accumulated depreciation | -24.38%-83.15M | -24.38%-83.15M | -28.65%-81.1M | -29.64%-76.18M | -31.73%-71.73M | -32.37%-66.85M | -32.37%-66.85M | -52.76%-63.04M | -47.60%-58.76M | ---54.45M |
Goodwill and other intangible assets | -3.62%392.69M | -3.62%392.69M | -3.77%395.86M | -3.93%399.5M | -4.05%403.46M | -4.32%407.42M | -4.32%407.42M | 101.10%411.37M | 99.96%415.83M | --420.48M |
-Goodwill | 0.00%335.4M | 0.00%335.4M | 0.00%335.4M | -0.15%335.4M | -0.15%335.4M | -0.15%335.4M | -0.15%335.4M | 91.78%335.4M | 92.07%335.9M | --335.9M |
-Other intangible assets | -20.46%57.29M | -20.46%57.29M | -20.41%60.46M | -19.80%64.1M | -19.53%68.06M | -19.91%72.02M | -19.91%72.02M | 155.98%75.96M | 141.72%79.92M | --84.58M |
Non current deferred assets | -72.20%3.15M | -72.20%3.15M | -82.64%1.93M | -86.23%1.27M | 51.42%12.35M | 39.50%11.32M | 39.50%11.32M | 108.54%11.14M | 76.64%9.25M | --8.15M |
Other non current assets | -7.84%11.91M | -7.84%11.91M | -9.51%12.08M | -3.61%12.42M | 4.54%12.66M | 41.02%12.93M | 41.02%12.93M | 81.62%13.35M | 83.16%12.89M | --12.11M |
Total non current assets | -5.82%537.12M | -5.82%537.12M | -4.25%543.06M | -2.46%551.29M | 1.74%570.55M | 2.18%570.28M | 2.18%570.28M | 103.26%567.15M | 100.48%565.21M | --560.8M |
Total assets | -13.40%938.48M | -13.40%938.48M | -9.83%994.38M | -5.85%1B | 1.94%1.04B | 6.16%1.08B | 6.16%1.08B | 33.09%1.1B | 29.58%1.07B | --1.02B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -45.09%60.49M | -45.09%60.49M | -47.85%74.01M | -56.74%63.87M | -52.38%68.03M | -31.03%110.17M | -31.03%110.17M | 2.86%141.91M | -1.46%147.65M | --142.87M |
-accounts payable | -45.09%60.49M | -45.09%60.49M | -47.85%74.01M | -56.74%63.87M | -52.38%68.03M | -31.03%110.17M | -31.03%110.17M | 2.86%141.91M | -1.46%147.65M | --142.87M |
Current accrued expenses | -37.03%14.87M | -37.03%14.87M | -38.64%16.18M | -22.63%16.75M | -1.13%21.42M | 23.86%23.62M | 23.86%23.62M | 38.48%26.36M | 9.24%21.65M | --21.66M |
Current debt and capital lease obligation | 1.60%16.96M | 1.60%16.96M | 8.55%16.89M | 9.99%17M | 10.44%16.96M | 10.33%16.7M | 10.33%16.7M | 47.48%15.56M | 11.53%15.46M | --15.35M |
-Current debt | 0.00%7.5M | 0.00%7.5M | 0.00%7.5M | 0.00%7.5M | 0.00%7.5M | 0.00%7.5M | 0.00%7.5M | 33.33%7.5M | -14.29%7.5M | --7.5M |
-Current capital lease obligation | 2.90%9.46M | 2.90%9.46M | 16.51%9.39M | 19.41%9.5M | 20.41%9.46M | 20.48%9.2M | 20.48%9.2M | 63.63%8.06M | 55.76%7.96M | --7.85M |
Other current liabilities | -58.03%6.64M | -58.03%6.64M | -59.54%8.59M | -37.98%8.78M | -16.67%11.82M | 10.00%15.82M | 10.00%15.82M | 58.23%21.22M | -0.38%14.16M | --14.19M |
Current liabilities | -40.49%98.96M | -40.49%98.96M | -43.59%115.67M | -46.51%106.4M | -39.08%118.23M | -20.17%166.29M | -20.17%166.29M | 13.31%205.06M | 0.60%198.92M | --194.07M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -17.13%269.37M | -17.13%269.37M | -6.68%301.5M | -2.93%315.27M | 4.32%323.45M | 5.67%325.05M | 5.67%325.05M | 98.45%323.08M | 100.34%324.8M | --310.06M |
-Long term debt | -17.75%241.18M | -17.75%241.18M | -7.47%272.94M | -4.06%284.7M | 2.81%291.46M | 2.79%293.22M | 2.79%293.22M | 85.74%294.98M | 88.25%296.74M | --283.5M |
-Long term capital lease obligation | -11.44%28.19M | -11.44%28.19M | 1.61%28.56M | 8.93%30.57M | 20.42%31.99M | 42.38%31.83M | 42.38%31.83M | 604.51%28.1M | 524.04%28.06M | --26.56M |
Non current deferred liabilities | 3,931.03%1.17M | 3,931.03%1.17M | -23.68%29K | -23.68%29K | -23.68%29K | -23.68%29K | -23.68%29K | -65.14%38K | -65.14%38K | --38K |
Other non current liabilities | -11.81%4.3M | -11.81%4.3M | -4.23%4.51M | -5.93%4.35M | 14.04%4.99M | 15.81%4.88M | 15.81%4.88M | 17.73%4.71M | 15.81%4.62M | --4.37M |
Total non current liabilities | -16.70%274.84M | -16.70%274.84M | -6.65%306.04M | -2.98%319.65M | 4.45%328.46M | 5.80%329.95M | 5.80%329.95M | 96.41%327.83M | 98.20%329.46M | --314.47M |
Total liabilities | -24.67%373.8M | -24.67%373.8M | -20.86%421.71M | -19.37%426.05M | -12.16%446.69M | -4.60%496.25M | -4.60%496.25M | 53.18%532.89M | 45.17%528.38M | --508.53M |
Shareholders'equity | ||||||||||
Share capital | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | --3K |
-common stock | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | --3K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -17.36%204.67M | -17.36%204.67M | -7.23%216.57M | 11.04%227M | 35.41%247.65M | 41.64%247.66M | 41.64%247.66M | 45.92%233.46M | 44.52%204.43M | --182.89M |
Paid-in capital | 4.67%451.58M | 4.67%451.58M | 4.61%447.68M | 4.10%441.88M | 4.01%437.39M | 3.35%431.42M | 3.35%431.42M | 3.81%427.96M | 3.88%424.47M | --420.51M |
Less: Treasury stock | 0.00%91.58M | 0.00%91.58M | 0.00%91.58M | 0.00%91.58M | 0.00%91.58M | 0.00%91.58M | 0.00%91.58M | 0.00%91.58M | 0.00%91.58M | --91.58M |
Gains losses not affecting retained earnings | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- |
Total stockholders'equity | -3.88%564.68M | -3.88%564.68M | 0.50%572.68M | 7.44%577.3M | 15.95%593.46M | 17.33%587.5M | 17.33%587.5M | 18.56%569.85M | 17.20%537.32M | --511.83M |
Total equity | -3.88%564.68M | -3.88%564.68M | 0.50%572.68M | 7.44%577.3M | 15.95%593.46M | 17.33%587.5M | 17.33%587.5M | 18.56%569.85M | 17.20%537.32M | --511.83M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data