(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -0.55%708.35M | -0.55%708.35M | 0.56%707.05M | --762.23M | --762.21M | 41.76%712.23M | 41.76%712.23M | --703.11M | 2,459.84%502.42M | --502.42M |
-Cash and cash equivalents | -2.45%694.75M | -2.45%694.75M | 0.07%703.6M | --762.23M | --762.21M | 41.76%712.23M | 41.76%712.23M | --703.11M | 2,459.84%502.42M | --502.42M |
-Short-term investments | --13.6M | --13.6M | --3.45M | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Receivables | 299.57%13.83M | 299.57%13.83M | ---- | ---- | ---- | --3.46M | --3.46M | --3.62M | --0 | --0 |
-Accrued interest receivable | 720.33%9.84M | 720.33%9.84M | ---- | ---- | ---- | --1.2M | --1.2M | ---- | --0 | --0 |
-Taxes receivable | 76.35%3.99M | 76.35%3.99M | ---- | ---- | ---- | --2.26M | --2.26M | --3.62M | --0 | --0 |
Inventory | -46.30%41.77M | -46.30%41.77M | -27.02%55.91M | --70.27M | --83.82M | 16.41%77.78M | 16.41%77.78M | --76.6M | 604.76%66.82M | --66.82M |
Prepaid assets | -12.82%33.36M | -12.82%33.36M | ---- | ---- | ---- | 0.82%38.26M | 0.82%38.26M | --39.25M | 555.21%37.95M | --37.95M |
Other current assets | -12.30%214K | -12.30%214K | 18,596.43%10.47M | --9.68M | --19.52M | 40.23%244K | 40.23%244K | --56K | 443.75%174K | --174K |
Total current assets | -4.14%797.52M | -4.14%797.52M | -5.98%773.43M | --842.18M | --865.54M | 36.98%831.98M | 36.98%831.98M | --822.63M | 1,304.18%607.36M | --607.36M |
Non current assets | ||||||||||
Net PPE | 35.18%163.78M | 35.18%163.78M | 41.47%168.15M | --123.76M | --120.19M | 3,008.00%121.15M | 3,008.00%121.15M | --118.86M | 504.34%3.9M | --3.9M |
-Gross PPE | 36.51%170.07M | 36.51%170.07M | 38.51%168.15M | --123.76M | --120.19M | 2,154.91%124.58M | 2,154.91%124.58M | --121.4M | 221.22%5.53M | --5.53M |
-Accumulated depreciation | -83.37%-6.3M | -83.37%-6.3M | ---- | ---- | ---- | -111.06%-3.43M | -111.06%-3.43M | ---2.54M | -51.35%-1.63M | ---1.63M |
Goodwill and other intangible assets | --4.07M | --4.07M | --665K | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Other intangible assets | --4.07M | --4.07M | --665K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred assets | --12.9M | --12.9M | --13.31M | --8.23M | ---- | --0 | --0 | ---- | ---- | ---- |
Non current prepaid assets | --569K | --569K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other non current assets | --421K | --421K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 50.01%181.73M | 50.01%181.73M | 53.22%182.12M | --131.98M | --120.19M | 3,008.00%121.15M | 3,008.00%121.15M | --118.86M | 504.34%3.9M | --3.9M |
Total assets | 2.74%979.25M | 2.74%979.25M | 1.49%955.55M | --974.17M | --985.74M | 55.93%953.13M | 55.93%953.13M | --941.49M | 1,292.42%611.26M | --611.26M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 53.33%13.97M | 53.33%13.97M | -89.63%1M | --887K | --2.07M | -51.83%9.11M | -51.83%9.11M | --9.65M | 178.63%18.91M | --18.91M |
-accounts payable | -93.28%195K | -93.28%195K | -93.32%151K | --944K | --1.15M | -55.90%2.9M | -55.90%2.9M | --2.26M | 960.06%6.58M | --6.58M |
-Total tax payable | 87.52%4.86M | 87.52%4.86M | -79.16%850K | ---57K | --927K | -69.59%2.59M | -69.59%2.59M | --4.08M | 5,576.67%8.52M | --8.52M |
-Other payable | 146.54%8.92M | 146.54%8.92M | ---- | ---- | ---- | -5.09%3.62M | -5.09%3.62M | --3.31M | 214.36%3.81M | --3.81M |
Current accrued expenses | --0 | --0 | 205.60%11.09M | --10.71M | --10.56M | -5.07%4.96M | -5.07%4.96M | --3.63M | --5.23M | --5.23M |
Current provisions | -82.06%40K | -82.06%40K | -89.61%40K | --52K | --195K | -51.84%223K | -51.84%223K | --385K | --463K | --463K |
Current debt and capital lease obligation | 13.48%1.1M | 13.48%1.1M | -26.38%709K | --1.02M | --820K | 4.07%972K | 4.07%972K | --963K | 290.79%934K | --934K |
-Current capital lease obligation | 13.48%1.1M | 13.48%1.1M | -26.38%709K | --1.02M | --820K | 4.07%972K | 4.07%972K | --963K | 290.79%934K | --934K |
Current deferred liabilities | 163,700.00%9.83M | 163,700.00%9.83M | --0 | --2K | --4K | -99.80%6K | -99.80%6K | --1.12M | --3M | --3M |
Other current liabilities | -17.78%3.23M | -17.78%3.23M | ---- | ---- | ---- | 28.22%3.93M | 28.22%3.93M | --4.26M | 16.20%3.06M | --3.06M |
Current liabilities | 46.70%28.16M | 46.70%28.16M | -35.83%12.84M | --12.68M | --13.66M | -39.24%19.2M | -39.24%19.2M | --20M | 227.09%31.6M | --31.6M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 158.84%761K | 158.84%761K | 109.98%1.14M | --1.13M | --207K | -76.80%294K | -76.80%294K | --541K | --1.27M | --1.27M |
-Long term capital lease obligation | 158.84%761K | 158.84%761K | 109.98%1.14M | --1.13M | --207K | -76.80%294K | -76.80%294K | --541K | --1.27M | --1.27M |
Non current deferred liabilities | --0 | --0 | --0 | --18K | --5K | --42K | --42K | ---- | --0 | --0 |
Total non current liabilities | 126.49%761K | 126.49%761K | 109.98%1.14M | --1.14M | --212K | -73.48%336K | -73.48%336K | --541K | 2,654.35%1.27M | --1.27M |
Total liabilities | 48.08%28.93M | 48.08%28.93M | -31.99%13.97M | --13.82M | --13.87M | -40.56%19.53M | -40.56%19.53M | --20.55M | 238.59%32.86M | --32.86M |
Shareholders'equity | ||||||||||
Share capital | 0.00%1K | 0.00%1K | 0.00%1K | --1K | --1K | 0.00%1K | 0.00%1K | --1K | 0.00%1K | --1K |
-common stock | 0.00%1K | 0.00%1K | 0.00%1K | --1K | --1K | 0.00%1K | 0.00%1K | --1K | 0.00%1K | --1K |
Retained earnings | -3.72%713.96M | -3.72%713.96M | -3.58%706.44M | --725.53M | --745.69M | 90.07%741.54M | 90.07%741.54M | --732.69M | 2,489.86%390.15M | --390.15M |
Paid-in capital | 28.83%186.26M | 28.83%186.26M | 27.79%184.76M | --184.04M | --178.22M | 0.00%144.58M | 0.00%144.58M | --144.58M | 186.19%144.58M | --144.58M |
Gains losses not affecting retained earnings | 5.53%50.1M | 5.53%50.1M | 15.34%50.38M | --50.77M | --47.97M | 8.71%47.48M | 8.71%47.48M | --43.67M | --43.67M | --43.67M |
Other equity interest | 0.00%-1K | 0.00%-1K | 0.00%-1K | ---1K | ---1K | 0.00%-1K | 0.00%-1K | ---1K | 0.00%-1K | ---1K |
Total stockholders'equity | 1.79%950.33M | 1.79%950.33M | 2.24%941.57M | --960.35M | --971.87M | 61.41%933.6M | 61.41%933.6M | --920.94M | 1,591.56%578.4M | --578.4M |
Total equity | 1.79%950.33M | 1.79%950.33M | 2.24%941.57M | --960.35M | --971.87M | 61.41%933.6M | 61.41%933.6M | --920.94M | 1,591.56%578.4M | --578.4M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data