(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -0.34%3.54B | -11.26%969M | 4.21%768M | 18.89%1.15B | -13.62%653M | 13.80%3.55B | 9.97%1.09B | 40.92%737M | 11.00%969M | 3.00%756M |
Net income from continuing operations | 62.75%2.44B | -11.36%390M | 419.43%559M | 43.99%815M | 1.05%674M | -63.19%1.5B | -71.22%440M | -127.47%-175M | -54.83%566M | 2.62%667M |
Operating gains losses | -90.30%126M | -91.19%118M | 0.00%-57M | 215.38%30M | -16.67%35M | 149.24%1.3B | 200.37%1.34B | -35.71%-57M | 97.90%-26M | 268.00%42M |
Depreciation and amortization | 17.85%1.22B | 44.11%379M | 19.77%309M | 4.30%267M | 2.36%260M | 2.18%1.03B | 5.20%263M | 1.98%258M | 1.99%256M | -0.39%254M |
Deferred tax | 44.52%-329M | -5.13%-82M | 97.83%-8M | -155.74%-156M | 3.49%-83M | -210.43%-593M | -119.35%-78M | -1,740.00%-368M | -134.66%-61M | -290.91%-86M |
Other non cash items | 443.90%223M | 1,590.00%169M | 180.00%28M | 33.33%16M | 11.11%10M | -8.89%41M | 11.11%10M | -16.67%10M | 33.33%12M | -40.00%9M |
Change In working capital | -415.45%-388M | -103.04%-7M | -89.43%-233M | -26.63%135M | -68.45%-283M | 241.38%123M | 277.05%230M | 65.45%-123M | -51.96%184M | 4.00%-168M |
-Change in receivables | -455.00%-71M | -55.43%41M | -34.29%69M | 0.00%303M | -0.83%-484M | 500.00%20M | -11.54%92M | 400.00%105M | 32.31%303M | -58.42%-480M |
-Change in payables and accrued expense | -186.75%-144M | -63.03%61M | -35.96%-155M | -54.92%55M | -1,400.00%-105M | 210.67%166M | 283.72%165M | 23.49%-114M | 205.00%122M | 91.67%-7M |
-Change in other current assets | 79.08%-41M | 76.92%-6M | 125.41%31M | 175.00%22M | -57.14%-88M | -96.00%-196M | 29.73%-26M | -862.50%-122M | -72.41%8M | 48.15%-56M |
-Change in other current liabilities | -172.50%-116M | -74.36%40M | -115.29%-26M | 9.23%-118M | 66.67%-12M | 19.40%160M | 95.00%156M | 336.11%170M | -171.82%-130M | 34.55%-36M |
-Change in other working capital | 40.74%-16M | 8.92%-143M | 6.17%-152M | -6.72%-127M | -1.22%406M | -179.41%-27M | -21.71%-157M | -39.66%-162M | -23.96%-119M | 9.60%411M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -0.34%3.54B | -11.26%969M | 4.21%768M | 18.89%1.15B | -13.62%653M | 13.80%3.55B | 9.97%1.09B | 40.92%737M | 11.00%969M | 3.00%756M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1,399.41%-8.8B | -80.05%606M | -102.67%-10.55B | -145.95%-901M | 131.86%2.05B | 186.13%677M | 243.91%3.04B | -2,276.26%-5.2B | 78.27%1.96B | 98.65%882M |
Capital expenditure reported | -1.45%-489M | -3.82%-163M | -1.65%-123M | -16.83%-118M | 17.48%-85M | -6.64%-482M | -26.61%-157M | -37.50%-121M | 18.55%-101M | 11.21%-103M |
Net business purchase and sale | -17,184.75%-10.2B | 93.92%-41M | -21,487.23%-10.15B | ---- | ---- | 10.61%-59M | 46.93%-674M | -1,075.00%-47M | ---- | ---- |
Net investment purchase and sale | -73.88%175M | 68.81%1.13B | ---7M | ---- | ---- | -40.23%670M | --670M | --0 | ---- | ---- |
Net other investing changes | 212.96%1.72B | -110.03%-321M | 94.62%-271M | -87.36%177M | 116.24%2.13B | 139.45%548M | 274.05%3.2B | -3,865.35%-5.04B | 8,650.00%1.4B | 75.89%985M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1,399.41%-8.8B | -80.05%606M | -102.67%-10.55B | -145.95%-901M | 131.86%2.05B | 186.13%677M | 243.91%3.04B | -2,276.26%-5.2B | 78.27%1.96B | 98.65%882M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -3,395.11%-64.35B | 91.03%-1.63B | -68.41%-4.83B | -379.41%-15.54B | -409.63%-42.35B | -102.97%-1.84B | -144.58%-18.21B | -118.01%-2.87B | 27.11%5.56B | 1,440.32%13.68B |
Net issuance payments of debt | -50.46%2.07B | -23,333.33%-703M | 92,400.00%2.78B | --0 | -101.56%-4M | 258.17%4.17B | 99.03%-3M | 101.27%3M | 324.01%3.92B | 174.64%256M |
Net common stock issuance | 88.94%-78M | -2,400.00%-25M | -200.00%-3M | 99.37%-1M | 90.99%-49M | -120.31%-705M | 99.60%-1M | 50.00%-1M | -7,850.00%-159M | -736.92%-544M |
Cash dividends paid | -11.96%-955M | -13.62%-242M | -13.15%-241M | -10.80%-236M | -10.28%-236M | -14.19%-853M | -14.52%-213M | -13.90%-213M | -13.90%-213M | -14.44%-214M |
Net other financing activities | -1,366.91%-65.38B | 96.31%-664M | -177.17%-7.36B | -859.58%-15.3B | -396.63%-42.06B | -106.78%-4.46B | -143.25%-18B | -116.25%-2.65B | -68.09%2.01B | 856.17%14.18B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -3,395.11%-64.35B | 91.03%-1.63B | -68.41%-4.83B | -379.41%-15.54B | -409.63%-42.35B | -102.97%-1.84B | -144.58%-18.21B | -118.01%-2.87B | 27.11%5.56B | 1,440.32%13.68B |
Net cash flow | ||||||||||
Beginning cash position | 1.60%150.34B | -50.86%80.8B | -44.45%95.41B | -32.21%110.69B | 1.60%150.34B | 76.96%147.98B | 51.90%164.41B | 86.63%171.76B | 90.57%163.29B | 76.96%147.98B |
Current changes in cash | -3,012.13%-69.6B | 99.58%-59M | -99.18%-14.6B | -280.02%-15.28B | -358.90%-39.65B | -96.29%2.39B | -135.44%-14.08B | -145.24%-7.33B | 33.76%8.49B | 641.34%15.32B |
Effect of exchange rate changes | 130.43%7M | -22.22%14M | 40.91%-13M | 127.78%5M | 200.00%1M | -283.33%-23M | 1,000.00%18M | -450.00%-22M | -1,900.00%-18M | 0.00%-1M |
End cash Position | -46.29%80.75B | -46.29%80.75B | -50.86%80.8B | -44.45%95.41B | -32.21%110.69B | 1.60%150.34B | 1.60%150.34B | 51.90%164.41B | 86.63%171.76B | 90.57%163.29B |
Free cash flow | -0.62%3.05B | -13.80%806M | 4.71%645M | 19.12%1.03B | -13.02%568M | 15.01%3.07B | 7.59%935M | 41.61%616M | 15.89%868M | 5.66%653M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data