(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -68.98%960.35K | -83.10%978.74K | -83.10%978.74K | -77.46%1.99M | -86.83%1.45M | -73.80%3.1M | -43.14%5.79M | -43.14%5.79M | -15.89%8.83M | 3.20%11.04M |
-Cash and cash equivalents | -68.98%960.35K | -83.10%978.74K | -83.10%978.74K | -77.46%1.99M | -86.83%1.45M | -73.80%3.1M | -43.14%5.79M | -43.14%5.79M | -15.89%8.83M | 3.20%11.04M |
Receivables | 24.89%2.68M | 23.56%2.23M | 23.56%2.23M | 15.81%2.01M | 5.86%1.52M | -19.43%2.14M | -33.81%1.8M | -33.81%1.8M | -28.82%1.74M | -30.29%1.44M |
-Accounts receivable | 25.46%2.62M | 24.27%2.19M | 24.27%2.19M | 9.56%1.86M | 6.02%1.5M | -21.20%2.09M | -34.73%1.76M | -34.73%1.76M | -29.74%1.7M | -31.04%1.41M |
-Other receivables | 1.62%52.63K | -5.80%39.73K | -5.80%39.73K | 335.37%144.92K | -3.92%23.14K | 742.57%51.79K | 59.26%42.18K | 59.26%42.18K | 115.01%33.29K | 90.80%24.09K |
Inventory | 12.98%7.15M | 29.37%7.81M | 29.37%7.81M | 38.89%7.39M | 63.72%7.54M | 84.19%6.33M | 95.42%6.04M | 95.42%6.04M | 99.39%5.32M | 90.14%4.6M |
Prepaid assets | -37.51%426.1K | 24.81%454.15K | 24.81%454.15K | 4.53%577.48K | 77.37%433.24K | 76.00%681.83K | 35.41%363.88K | 35.41%363.88K | 16.30%552.43K | -29.84%244.26K |
Current deferred assets | --136.48K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -7.35%11.35M | -18.04%11.47M | -18.04%11.47M | -27.21%11.96M | -36.83%10.95M | -33.07%12.25M | -13.96%13.99M | -13.96%13.99M | 2.22%16.43M | 11.56%17.33M |
Non current assets | ||||||||||
Net PPE | 2.90%31.53M | 4.93%32.15M | 4.93%32.15M | 8.69%32.37M | 15.34%32.84M | 8.61%30.64M | 9.41%30.64M | 9.41%30.64M | 6.56%29.79M | 1.71%28.47M |
-Gross PPE | 7.51%50.67M | 8.86%50.63M | 8.86%50.63M | 10.05%50.19M | 14.51%50M | 10.17%47.13M | 10.75%46.51M | 10.75%46.51M | 10.28%45.61M | 7.03%43.66M |
-Accumulated depreciation | -16.08%-19.15M | -16.43%-18.48M | -16.43%-18.48M | -12.61%-17.81M | -12.95%-17.16M | -13.20%-16.49M | -13.45%-15.88M | -13.45%-15.88M | -18.05%-15.82M | -18.66%-15.19M |
Goodwill and other intangible assets | -12.90%128.99K | -12.50%133.77K | -12.50%133.77K | -12.12%138.54K | -11.76%143.32K | -11.43%148.09K | -11.11%152.87K | -11.11%152.87K | -10.81%157.65K | -10.52%162.42K |
-Goodwill | 0.00%95.56K | 0.00%95.56K | 0.00%95.56K | 0.00%95.56K | 0.00%95.56K | 0.00%95.56K | 0.00%95.56K | 0.00%95.56K | 0.00%95.56K | 0.00%95.56K |
-Other intangible assets | -36.36%33.43K | -33.33%38.21K | -33.33%38.21K | -30.77%42.98K | -28.57%47.76K | -26.67%52.54K | -25.00%57.31K | -25.00%57.31K | -23.53%62.09K | -22.22%66.86K |
Other non current assets | -47.31%46.25K | -24.76%57.66K | -24.76%57.66K | 185.10%70.04K | 246.71%82.46K | 281.67%87.78K | 193.43%76.63K | 193.43%76.63K | -7.63%24.57K | -6.33%23.78K |
Total non current assets | 2.68%31.7M | 4.77%32.34M | 4.77%32.34M | 8.72%32.58M | 15.38%33.06M | 8.71%30.87M | 9.45%30.87M | 9.45%30.87M | 6.44%29.97M | 1.62%28.66M |
Total assets | -0.17%43.05M | -2.35%43.81M | -2.35%43.81M | -4.00%44.55M | -4.30%44.01M | -7.66%43.12M | 0.89%44.86M | 0.89%44.86M | 4.91%46.4M | 5.15%45.98M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -6.68%741.72K | 12.06%890.78K | 12.06%890.78K | 2.33%780.81K | 42.75%919.13K | 20.06%794.85K | 6.38%794.89K | 6.38%794.89K | 8.33%763.06K | 19.95%643.88K |
-accounts payable | -7.24%737.33K | 12.37%887.73K | 12.37%887.73K | 2.70%779.85K | 42.64%918.4K | 20.06%794.85K | 6.03%790K | 6.03%790K | 7.95%759.34K | 19.95%643.88K |
-Total tax payable | --4.39K | -37.61%3.05K | -37.61%3.05K | -74.14%964 | --735 | --0 | 128.40%4.89K | 128.40%4.89K | 275.05%3.73K | --0 |
Current accrued expenses | 48.29%1.4M | 2.29%1.23M | 2.29%1.23M | 14.75%1.07M | 43.96%1.13M | 49.58%944.88K | 39.09%1.21M | 39.09%1.21M | 62.55%930.85K | 27.56%785.92K |
Current debt and capital lease obligation | -2.72%2.04M | 93.53%2.07M | 93.53%2.07M | 44.85%1.48M | 98.56%2.14M | 98.44%2.1M | 16.41%1.07M | 16.41%1.07M | 14.90%1.02M | 22.73%1.08M |
-Current debt | -30.06%1.44M | 37.46%1.43M | 37.46%1.43M | 41.38%1.41M | 116.17%2.09M | 117.91%2.06M | 27.98%1.04M | 27.98%1.04M | 27.56%998.16K | 24.78%967K |
-Current capital lease obligation | 1,658.65%597.29K | 1,928.32%644.28K | 1,928.32%644.28K | 195.89%67.82K | -53.42%52.22K | -69.14%33.96K | -70.59%31.76K | -70.59%31.76K | -78.41%22.92K | 7.51%112.09K |
Current liabilities | 9.02%4.18M | 36.63%4.2M | 36.63%4.2M | 22.58%3.33M | 67.13%4.19M | 63.24%3.84M | 21.21%3.07M | 21.21%3.07M | 25.36%2.71M | 23.46%2.51M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 27.93%14.23M | 28.13%14.62M | 28.13%14.62M | 29.90%15.2M | 21.09%12.96M | 1.35%11.12M | 21.96%11.41M | 21.96%11.41M | 21.87%11.7M | 13.48%10.7M |
-Long term debt | 14.04%10.17M | 14.68%10.54M | 14.68%10.54M | 15.04%10.9M | -11.20%8.64M | -10.63%8.92M | 10.38%9.19M | 10.38%9.19M | 10.87%9.48M | 16.57%9.73M |
-Long term capital lease obligation | 84.01%4.06M | 83.87%4.08M | 83.87%4.08M | 93.17%4.3M | 345.39%4.32M | 121.14%2.21M | 115.88%2.22M | 115.88%2.22M | 111.10%2.23M | -10.37%969.08K |
Total non current liabilities | 27.93%14.23M | 28.13%14.62M | 28.13%14.62M | 29.90%15.2M | 21.09%12.96M | 1.35%11.12M | 21.96%11.41M | 21.96%11.41M | 21.87%11.7M | 13.48%10.7M |
Total liabilities | 23.08%18.41M | 29.93%18.82M | 29.93%18.82M | 28.52%18.53M | 29.84%17.15M | 12.27%14.96M | 21.80%14.48M | 21.80%14.48M | 22.51%14.42M | 15.25%13.21M |
Shareholders'equity | ||||||||||
Share capital | 0.00%781.42K | 0.00%781.42K | 0.00%781.42K | 0.00%781.42K | 0.00%781.42K | 0.00%781.42K | 0.00%781.42K | 0.00%781.42K | 0.00%781.42K | 0.00%781.42K |
-common stock | 0.00%781.42K | 0.00%781.42K | 0.00%781.42K | 0.00%781.42K | 0.00%781.42K | 0.00%781.42K | 0.00%781.42K | 0.00%781.42K | 0.00%781.42K | 0.00%781.42K |
Retained earnings | -45.60%-12.44M | -92.65%-12.01M | -92.65%-12.01M | -138.08%-10.87M | -169.24%-9.93M | -184.63%-8.55M | -66.70%-6.23M | -66.70%-6.23M | -19.72%-4.56M | 6.90%-3.69M |
Paid-in capital | 1.01%36.44M | 1.05%36.36M | 1.05%36.36M | 0.93%36.25M | 0.90%36.15M | 0.91%36.07M | 0.80%35.98M | 0.80%35.98M | 0.73%35.91M | 0.62%35.83M |
Less: Treasury stock | -5.94%138.48K | -5.94%138.48K | -5.94%138.48K | 0.00%147.23K | 0.00%147.23K | -5.61%147.23K | -6.92%147.23K | -6.92%147.23K | -6.92%147.23K | -6.92%147.23K |
Total stockholders'equity | -12.52%24.64M | -17.73%24.99M | -17.73%24.99M | -18.66%26.01M | -18.06%26.86M | -15.62%28.16M | -6.74%30.38M | -6.74%30.38M | -1.48%31.98M | 1.57%32.77M |
Total equity | -12.52%24.64M | -17.73%24.99M | -17.73%24.99M | -18.66%26.01M | -18.06%26.86M | -15.62%28.16M | -6.74%30.38M | -6.74%30.38M | -1.48%31.98M | 1.57%32.77M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data