(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -22.48%63.31M | -22.48%63.31M | 5.93%70.02M | -50.77%81.67M | -50.77%81.67M | -77.48%66.09M | 5.38%165.9M | --165.9M | 109.28%293.49M | -46.94%157.42M |
-Cash and cash equivalents | -30.46%28.92M | -30.46%28.92M | 9.44%68.5M | -40.73%41.59M | -40.73%41.59M | -67.94%62.6M | -55.43%70.16M | --70.16M | 129.21%195.23M | -34.92%157.42M |
-Short-term investments | -14.19%34.39M | -14.19%34.39M | -56.80%1.51M | -58.13%40.08M | -58.13%40.08M | -96.44%3.5M | --95.74M | --95.74M | 78.45%98.26M | ---- |
-Accounts receivable | 24.15%103.57M | 24.15%103.57M | -22.66%62.26M | 2.39%83.42M | 2.39%83.42M | 6.29%80.5M | 5.41%81.48M | --81.48M | 5.48%75.73M | -7.41%77.3M |
-Other receivables | -2.67%62.64M | -2.67%62.64M | 441.22%84.38M | -13.91%64.36M | -13.91%64.36M | -36.98%15.59M | 113.60%74.76M | --74.76M | 135.89%24.74M | 52.23%35M |
Inventory | -47.23%3.42M | -47.23%3.42M | -13.22%4.88M | -5.68%6.47M | -5.68%6.47M | -37.48%5.63M | -31.23%6.86M | --6.86M | -9.32%9M | -16.97%9.98M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | -9.99%61.42M | ---- | ---- | -15.30%68.24M | -12.63%67.15M |
Restricted cash | -27.19%12.05M | -27.19%12.05M | 0.00%16.55M | 56.87%16.55M | 56.87%16.55M | 56.87%16.55M | 0.00%10.55M | --10.55M | 0.00%10.55M | -42.41%10.55M |
Current deferred assets | 7.08%6.53M | 7.08%6.53M | -37.32%5.97M | -44.21%6.1M | -44.21%6.1M | -14.82%9.52M | -19.70%10.94M | --10.94M | -23.98%11.18M | -26.10%13.62M |
Total current assets | -2.73%251.52M | -2.73%251.52M | -7.06%281.02M | -26.22%258.58M | -26.22%258.58M | -38.66%302.37M | -5.54%350.49M | --350.49M | 45.72%492.93M | -29.83%371.03M |
Non current assets | ||||||||||
Net PPE | 25.74%587.47M | 25.74%587.47M | -30.99%461.74M | -35.50%467.22M | -35.50%467.22M | -12.04%669.04M | -11.28%724.37M | --724.37M | -11.98%760.59M | -10.41%816.51M |
-Gross PPE | 2.73%7.59B | 2.73%7.59B | -30.99%461.74M | 0.33%7.38B | 0.33%7.38B | -12.04%669.04M | 0.78%7.36B | --7.36B | -11.98%760.59M | 0.65%7.3B |
-Accumulated depreciation | -1.18%-7B | -1.18%-7B | ---- | -4.24%-6.92B | -4.24%-6.92B | ---- | -2.30%-6.64B | ---6.64B | ---- | -2.24%-6.49B |
Goodwill and other intangible assets | -91.13%1.22M | -91.13%1.22M | -71.84%21.84M | -82.80%13.74M | -82.80%13.74M | -1.55%77.54M | -7.82%79.85M | --79.85M | -15.92%78.76M | -13.66%86.63M |
-Other intangible assets | -91.13%1.22M | -91.13%1.22M | -71.84%21.84M | -82.80%13.74M | -82.80%13.74M | -1.55%77.54M | -7.82%79.85M | --79.85M | -15.92%78.76M | -13.66%86.63M |
Non current deferred assets | 15.34%4.25M | 15.34%4.25M | -25.73%4.2M | -31.58%3.68M | -31.58%3.68M | -19.39%5.65M | -23.87%5.38M | --5.38M | -29.32%7.01M | -30.50%7.07M |
Non current prepaid assets | -8.72%31.15M | -8.72%31.15M | -31.21%29.74M | -5.18%34.13M | -5.18%34.13M | 57.37%43.24M | 35.71%36M | --36M | 2.27%27.47M | -3.76%26.53M |
Total non current assets | 11.71%693.64M | 11.71%693.64M | -42.77%616.54M | -45.30%620.92M | -45.30%620.92M | -7.99%1.08B | -8.26%1.14B | --1.14B | -9.59%1.17B | -8.35%1.24B |
Total assets | 7.47%945.16M | 7.47%945.16M | -34.95%897.56M | -40.80%879.49M | -40.80%879.49M | -17.07%1.38B | -7.63%1.49B | --1.49B | 1.86%1.66B | -14.40%1.61B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 44.63%127.87M | 44.63%127.87M | 72.92%56.28M | -8.74%88.41M | -8.74%88.41M | -36.54%32.55M | -3.68%96.88M | --96.88M | 27.89%51.29M | 60.49%100.58M |
-accounts payable | 70.03%85.49M | 70.03%85.49M | 72.98%56.2M | -12.73%50.28M | -12.73%50.28M | -36.45%32.49M | -16.66%57.61M | --57.61M | 27.69%51.12M | 76.25%69.13M |
-Total tax payable | -13.04%80K | -13.04%80K | 40.00%84K | 13.58%92K | 13.58%92K | -63.86%60K | 19.12%81K | --81K | 144.12%166K | 7.94%68K |
-Other payable | 11.20%42.3M | 11.20%42.3M | ---- | -2.91%38.04M | -2.91%38.04M | ---- | 24.84%39.18M | --39.18M | ---- | 34.21%31.39M |
Current debt and capital lease obligation | -9.76%299.82M | -9.76%299.82M | -4.63%316.43M | -0.50%332.26M | -0.50%332.26M | -0.83%331.79M | -0.77%333.93M | --333.93M | 2.51%334.55M | -10.64%336.54M |
-Current debt | 0.00%295M | 0.00%295M | 0.00%295M | 0.00%295M | 0.00%295M | 0.00%295M | 0.00%295M | --295M | 0.00%295M | -14.49%295M |
-Current capital lease obligation | -87.08%4.82M | -87.08%4.82M | -41.74%21.43M | -4.29%37.26M | -4.29%37.26M | -6.99%36.79M | -6.27%38.93M | --38.93M | 26.07%39.55M | 31.44%41.54M |
Current liabilities | -5.88%703.8M | -5.88%703.8M | -1.56%709.07M | -1.61%747.76M | -1.61%747.76M | -3.84%720.33M | -3.07%760.01M | --760.01M | 5.38%749.07M | 0.42%784.11M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 81.58%1.54B | 81.58%1.54B | 53.56%1.1B | 52.28%849.9M | 52.28%849.9M | 28.52%717.72M | 27.74%558.12M | --558.12M | 27.82%558.47M | 0.24%436.93M |
-Long term debt | 56.52%1.32B | 56.52%1.32B | 56.46%1.09B | 61.34%842.08M | 61.34%842.08M | 37.08%699.64M | 41.49%521.93M | --521.93M | 41.57%510.38M | 4.62%368.88M |
-Long term capital lease obligation | 2,779.40%225.17M | 2,779.40%225.17M | -58.65%7.47M | -78.39%7.82M | -78.39%7.82M | -62.41%18.07M | -46.82%36.19M | --36.19M | -37.07%48.08M | -18.29%68.05M |
Other non current liabilities | 26.18%26.97M | 26.18%26.97M | 6.77%22.82M | 0.00%21.37M | 0.00%21.37M | -1.72%21.37M | -3.15%21.37M | --21.37M | -1.46%21.75M | 0.00%22.07M |
Total non current liabilities | 80.22%1.57B | 80.22%1.57B | 52.21%1.12B | 50.35%871.27M | 50.35%871.27M | 27.38%739.09M | 26.25%579.49M | --579.49M | 26.41%580.21M | 0.23%459M |
Total liabilities | 40.45%2.27B | 40.45%2.27B | 25.67%1.83B | 20.87%1.62B | 20.87%1.62B | 9.79%1.46B | 7.75%1.34B | --1.34B | 13.64%1.33B | 0.35%1.24B |
Shareholders'equity | ||||||||||
Share capital | 0.00%7.93B | 0.00%7.93B | 0.00%7.93B | 0.00%7.93B | 0.00%7.93B | 0.00%7.93B | 0.00%7.93B | --7.93B | 0.00%7.93B | 0.00%7.93B |
-common stock | 0.00%7.93B | 0.00%7.93B | 0.00%7.93B | 0.00%7.93B | 0.00%7.93B | 0.00%7.93B | 0.00%7.93B | --7.93B | 0.00%7.93B | 0.00%7.93B |
Total stockholders'equity | -79.68%-1.33B | -79.68%-1.33B | -1,074.81%-936.46M | -606.22%-739.53M | -606.22%-739.53M | -123.83%-79.71M | -59.99%146.09M | --146.09M | -27.84%334.52M | -42.94%365.17M |
Total equity | -79.68%-1.33B | -79.68%-1.33B | -1,074.81%-936.46M | -606.22%-739.53M | -606.22%-739.53M | -123.83%-79.71M | -59.99%146.09M | --146.09M | -27.84%334.52M | -42.94%365.17M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data