(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 35.56%38.3M | -23.92%165.27M | -34.82%44.72M | -65.74%23.3M | 16.33%69M | 32.55%28.25M | -21.70%217.23M | 1.31%68.61M | 8.21%68M | -14.02%59.31M |
Net income from continuing operations | 164.38%24.15M | -77.99%43.2M | -63.54%14.86M | -37.50%32.78M | -36.83%33.08M | -173.93%-37.51M | -12.66%196.29M | -24.79%40.75M | 0.19%52.44M | -10.10%52.36M |
Operating gains losses | 11.25%-1.47M | -213.46%-7.71M | -103.91%-1.36M | -119.64%-1.81M | -145.08%-2.89M | -890.91%-1.65M | 88.66%-2.46M | 84.36%-665K | 86.77%-825K | 79.97%-1.18M |
Depreciation and amortization | 5.86%7.99M | 12.72%30.91M | 7.88%7.95M | 6.16%7.8M | 21.51%7.62M | 17.20%7.54M | 9.85%27.43M | 17.80%7.37M | 19.05%7.35M | 0.61%6.27M |
Deferred tax | 104.08%708K | -521.03%-21.76M | -260.05%-3.92M | 32.11%790K | 38.30%-1.28M | -512.73%-17.35M | -3.46%5.17M | 155.00%2.45M | 178.07%598K | -636.34%-2.08M |
Other non cashItems | 13.39%-4.76M | -120.76%-3.01M | -65.92%3.56M | -84.62%500K | 69.38%-1.58M | -192.69%-5.49M | -71.66%14.48M | 647.96%10.46M | -77.39%3.25M | -135.04%-5.15M |
Change in working capital | -86.77%10.01M | 281.95%98.01M | 446.00%14.1M | -321.33%-19.65M | 685.02%27.92M | 255.36%75.63M | -277.41%-53.86M | -151.83%-4.08M | 30.25%-4.66M | 279.92%3.56M |
-Change in other current assets | -41.02%8.88M | 127.94%6.72M | 247.81%7.4M | 19.71%-14.14M | 66.46%-1.6M | 352.87%15.06M | -268.33%-24.06M | -168.31%-5.01M | -37.54%-17.61M | -153.30%-4.76M |
-Change in other current liabilities | -95.68%2.68M | 497.21%97.05M | 254.55%8.22M | -128.27%-4.04M | 220.68%30.93M | 222.20%61.95M | -4.62%-24.43M | 22.01%2.32M | 93.22%14.3M | 200.23%9.65M |
-Change in other working capital | -12.93%-1.56M | -7.39%-5.77M | -9.54%-1.52M | -8.52%-1.47M | -6.25%-1.41M | -5.11%-1.38M | -3.11%-5.37M | -1.17%-1.38M | -5.30%-1.35M | -3.11%-1.33M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 35.56%38.3M | -23.92%165.27M | -34.82%44.72M | -65.74%23.3M | 16.33%69M | 32.55%28.25M | -21.70%217.23M | 1.31%68.61M | 8.21%68M | -14.02%59.31M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 234.59%162.85M | 59.25%-688.09M | -172.42%-475.7M | 80.60%-32.08M | 94.40%-59.32M | 58.11%-120.99M | -473.46%-1.69B | 45.55%-174.62M | 6.96%-165.34M | -1,721.86%-1.06B |
Proceeds payment in interest bearing deposits in bank | ---- | -90.98%248K | --0 | --0 | ---- | ---- | 122.23%2.75M | --248K | --521K | 40.02%1.73M |
Net investment purchase and sale | -0.33%35.61M | 178.87%130.19M | -6.99%36.46M | -23.33%42.67M | 139.64%15.33M | 116.15%35.73M | 81.59%-165.07M | 114.35%39.2M | 130.50%55.65M | 85.62%-38.68M |
Net proceeds payment for loan | 213.43%104.74M | 45.86%-792.33M | -158.58%-499.61M | 46.67%-112.64M | 91.31%-87.74M | -85.42%-92.34M | -314.32%-1.46B | -16,121.31%-193.22M | -879.59%-211.22M | -396.52%-1.01B |
Net PPE purchase and sale | 60.57%-1.4M | 67.66%-20.3M | 69.57%-5.17M | 43.31%-5.38M | 63.29%-6.19M | 81.69%-3.56M | 12.00%-62.77M | 65.07%-16.98M | 26.76%-9.49M | -182.29%-16.88M |
Net other investing changes | 139.29%23.9M | -2,990.05%-5.9M | -90.60%-7.38M | 5,557.00%43.27M | 514.50%19.03M | -4,517.36%-60.83M | 98.20%-191K | ---3.87M | 91.57%-793K | --3.1M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 234.59%162.85M | 59.25%-688.09M | -172.42%-475.7M | 80.60%-32.08M | 94.40%-59.32M | 58.11%-120.99M | -473.46%-1.69B | 45.55%-174.62M | 6.96%-165.34M | -1,721.86%-1.06B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -139.66%-193.13M | 222.32%590.49M | 80.72%441.26M | -12.15%-182.39M | -190.13%-155.39M | 166.11%487.01M | -159.49%-482.73M | 223.06%244.17M | -142.80%-162.64M | -29.20%172.4M |
Increase decrease in deposit | 95.18%-51.32M | 239.11%601.62M | 138.18%382.07M | 554.11%467.46M | 282.74%817.82M | -51.46%-1.07B | -137.45%-432.49M | 439.63%160.41M | -122.36%-102.94M | -17.82%213.68M |
Net issuance payments of debt | -107.96%-125M | -59.59%53.75M | -25.00%75M | -1,373.84%-633.75M | -1,163.89%-957.5M | 11,314.29%1.57B | 152.26%133M | 150.38%100M | 13.13%-43M | 3,700.00%90M |
Net commonstock issuance | 30.18%-1.13M | 98.18%-2.18M | 79.69%-118K | 60.34%-418K | 99.98%-22K | 42.02%-1.62M | -272.67%-119.75M | 95.91%-581K | 93.52%-1.05M | -65,423.86%-115.32M |
Cash dividends paid | -0.26%-15.69M | 1.24%-62.71M | -0.21%-15.69M | -0.28%-15.69M | 1.69%-15.69M | 3.65%-15.65M | -11.66%-63.49M | -1.39%-15.65M | -6.81%-15.64M | -15.45%-15.96M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -139.66%-193.13M | 222.32%590.49M | 80.72%441.26M | -12.15%-182.39M | -190.13%-155.39M | 166.11%487.01M | -159.49%-482.73M | 223.06%244.17M | -142.80%-162.64M | -29.20%172.4M |
Net cash flow | ||||||||||
Beginning cash position | 10.34%721.99M | -74.92%654.32M | 37.89%711.71M | 16.33%902.88M | -34.64%1.05B | -74.92%654.32M | 43.80%2.61B | -83.13%516.16M | -72.23%776.13M | -33.62%1.6B |
Current changes in cash | -97.97%8.01M | 103.46%67.67M | -92.56%10.28M | 26.46%-191.17M | 82.41%-145.71M | 139.26%394.27M | -345.97%-1.95B | 130.61%138.16M | -198.06%-259.97M | -319.18%-828.13M |
End cash position | -30.38%730M | 10.34%721.99M | 10.34%721.99M | 37.89%711.71M | 16.33%902.88M | -34.64%1.05B | -74.92%654.32M | -74.92%654.32M | -83.13%516.16M | -72.23%776.13M |
Free cash flow | 50.55%36.89M | -6.47%144.29M | -23.37%39.55M | -69.29%17.92M | 46.84%62.31M | 1,208.33%24.51M | -25.14%154.27M | 170.10%51.61M | 16.96%58.35M | -32.64%42.44M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data