(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 9.23%3.75B | 9.23%3.75B | 20.10%3.82B | 27.77%3.68B | 20.51%3.21B | 43.47%3.44B | 43.47%3.44B | 12.19%3.18B | -10.47%2.88B | 1.52%2.67B |
-Cash and cash equivalents | 9.23%3.75B | 9.23%3.75B | 20.10%3.82B | 27.77%3.68B | 20.51%3.21B | 43.47%3.44B | 43.47%3.44B | 12.19%3.18B | -10.47%2.88B | 1.52%2.67B |
Receivables | 9.21%46.49B | 9.21%46.49B | 4.09%45.77B | -1.98%43.76B | -17.92%41.54B | -27.64%42.57B | -27.64%42.57B | -19.55%43.97B | -17.40%44.64B | 9.72%50.61B |
-Accounts receivable | 14.74%44.47B | 14.74%44.47B | 7.86%43.6B | -1.38%41.97B | -18.25%39.49B | -29.44%38.76B | -29.44%38.76B | -19.96%40.42B | -14.82%42.55B | 13.27%48.31B |
-Accrued interest receivable | 9.97%375M | 9.97%375M | 96.43%440M | 160.67%391M | 225.42%384M | 168.50%341M | 168.50%341M | 98.23%224M | 38.89%150M | 1.72%118M |
-Other receivables | -52.64%1.64B | -52.64%1.64B | -48.03%1.73B | -27.80%1.4B | -23.86%1.67B | -8.01%3.47B | -8.01%3.47B | -17.76%3.32B | -51.32%1.94B | -35.04%2.19B |
Restricted cash | 12.72%64.29B | 12.72%64.29B | 2.66%58.3B | 8.99%59.32B | 25.29%61.41B | 49.61%57.04B | 49.61%57.04B | 51.03%56.79B | 43.98%54.43B | 5.81%49.02B |
Total current assets | 11.15%114.54B | 11.15%114.54B | 3.80%107.89B | 4.72%106.76B | 3.79%106.17B | 3.72%103.04B | 3.72%103.04B | 9.31%103.94B | 7.24%101.95B | 7.59%102.3B |
Non current assets | ||||||||||
Investments and advances | 14.20%12.76B | 14.20%12.76B | 19.36%11.7B | 22.06%12.83B | 9.92%12.32B | 26.25%11.17B | 26.25%11.17B | -6.64%9.8B | 24.33%10.51B | 40.26%11.2B |
Other non current assets | 21.71%1.13B | 21.71%1.13B | 11.32%1.04B | 8.43%1B | 6.72%985M | 1.65%926M | 1.65%926M | 36.24%936M | 13.92%925M | 32.81%923M |
Total non current assets | 14.78%13.89B | 14.78%13.89B | 18.66%12.74B | 20.95%13.83B | 9.67%13.3B | 23.95%12.1B | 23.95%12.1B | -4.00%10.74B | 23.42%11.44B | 39.66%12.13B |
Total assets | 11.53%128.42B | 11.53%128.42B | 5.19%120.64B | 6.36%120.59B | 4.41%119.47B | 5.53%115.14B | 5.53%115.14B | 7.90%114.68B | 8.68%113.39B | 10.27%114.42B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 8.76%102.49B | 8.76%102.49B | 2.82%96.39B | 5.90%97.23B | 4.37%96.08B | 8.43%94.23B | 8.43%94.23B | 9.69%93.75B | 11.70%91.82B | 12.20%92.05B |
-accounts payable | 8.49%101.69B | 8.49%101.69B | 2.58%95.55B | 5.87%96.67B | 4.25%95.5B | 8.82%93.73B | 8.82%93.73B | 10.31%93.15B | 11.63%91.31B | 12.35%91.6B |
-Due to related parties current | -1.87%210M | -1.87%210M | -3.64%212M | -6.44%189M | -3.60%214M | -3.60%214M | -3.60%214M | -8.33%220M | 1.51%202M | 11.56%222M |
-Other payable | 102.75%590M | 102.75%590M | 65.00%627M | 22.08%376M | 60.43%369M | -47.76%291M | -47.76%291M | -51.34%380M | 48.79%308M | -25.81%230M |
Current accrued expenses | 61.14%311M | 61.14%311M | 190.91%288M | 650.00%270M | 2,862.50%237M | 2,312.50%193M | 2,312.50%193M | 890.00%99M | 300.00%36M | -38.46%8M |
Current debt and capital lease obligation | -5.56%17M | -5.56%17M | -68.57%11M | 0.00%17M | -9.09%10M | -33.33%18M | -33.33%18M | 25.00%35M | -96.00%17M | -94.81%11M |
-Current debt | -5.56%17M | -5.56%17M | -68.57%11M | 0.00%17M | -9.09%10M | -33.33%18M | -33.33%18M | 25.00%35M | -96.00%17M | -94.81%11M |
Other current liabilities | 26.92%11.35B | 26.92%11.35B | 10.45%10.48B | -4.07%10.26B | -5.80%10.72B | -24.04%8.94B | -24.04%8.94B | -9.92%9.49B | -7.63%10.7B | -4.11%11.38B |
Current liabilities | 10.43%114.16B | 10.43%114.16B | 3.68%107.17B | 5.08%107.78B | 3.48%107.05B | 4.73%103.38B | 4.73%103.38B | 7.64%103.37B | 8.87%102.57B | 9.90%103.45B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --300M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --300M |
Derivative product liabilities | 32.19%193M | 32.19%193M | -51.82%198M | -27.98%157M | 0.00%190M | -19.78%146M | -19.78%146M | 76.39%411M | 14.14%218M | -0.52%190M |
Total non current liabilities | 32.19%193M | 32.19%193M | -51.82%198M | -27.98%157M | -61.22%190M | -19.78%146M | -19.78%146M | 76.39%411M | 14.14%218M | 156.54%490M |
Total liabilities | 10.46%114.36B | 10.46%114.36B | 3.46%107.37B | 5.01%107.94B | 3.17%107.24B | 4.69%103.53B | 4.69%103.53B | 7.80%103.78B | 8.88%102.78B | 10.19%103.94B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M |
-common stock | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M |
Retained earnings | 43.12%1.85B | 43.12%1.85B | 45.80%1.7B | 43.28%1.55B | 40.81%1.43B | 35.78%1.29B | 35.78%1.29B | 30.36%1.17B | 24.88%1.08B | 30.22%1.02B |
Paid-in capital | 9.17%1.73B | 9.17%1.73B | 9.29%1.72B | 9.86%1.63B | 9.66%1.59B | 9.64%1.58B | 9.64%1.58B | 9.70%1.57B | 15.90%1.48B | 16.01%1.45B |
Less: Treasury stock | -50.00%3M | -50.00%3M | -25.00%3M | -16.67%5M | -20.00%4M | 20.00%6M | 20.00%6M | 0.00%4M | 0.00%6M | 25.00%5M |
Gains losses not affecting retained earnings | 136.36%8M | 136.36%8M | 51.67%-29M | 66.67%-10M | -183.33%-17M | -650.00%-22M | -650.00%-22M | -1,300.00%-60M | -314.29%-30M | -166.67%-6M |
Total stockholders'equity | 25.84%3.58B | 25.84%3.58B | 26.63%3.39B | 25.12%3.16B | 22.19%3B | 18.91%2.85B | 18.91%2.85B | 14.84%2.68B | 17.40%2.52B | 20.63%2.46B |
Noncontrolling interests | 19.57%10.48B | 19.57%10.48B | 20.08%9.87B | 17.59%9.5B | 15.03%9.23B | 12.01%8.77B | 12.01%8.77B | 7.07%8.22B | 3.86%8.08B | 8.44%8.03B |
Total equity | 21.11%14.07B | 21.11%14.07B | 21.69%13.26B | 19.38%12.66B | 16.70%12.23B | 13.63%11.62B | 13.63%11.62B | 8.88%10.9B | 6.79%10.6B | 11.07%10.48B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data
No Data