(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 5.63%-3.65M | 38.36%-4.71M | 61.75%-5.34M | 18.79%-30.44M | 56.79%-4.97M | 34.86%-3.87M | 28.55%-7.64M | -49.34%-13.96M | -24.67%-37.48M | -59.19%-11.5M |
Net income from continuing operations | 56.51%-3.17M | 75.53%-8.21M | 68.31%-5.75M | -29.23%-65.01M | 64.62%-6.03M | 41.13%-7.29M | -181.48%-33.55M | -102.80%-18.13M | -116.71%-50.3M | -15,059.65%-17.05M |
Operating gains losses | -57.73%-1M | --0 | ---50K | -12.03%-680K | ---41K | ---634K | ---- | ---- | -524.48%-607K | --0 |
Depreciation and amortization | 17.73%332K | 6.69%319K | -35.63%318K | -63.60%1.38M | -68.00%305K | -71.66%282K | -71.06%299K | -39.01%494K | 57.04%3.79M | 51.27%953K |
Other non cash items | -973.68%-166K | -490.63%-250K | 223.81%68K | 421.15%167K | 200.00%63K | -61.22%19K | 436.84%64K | 120.39%21K | 7.14%-52K | 210.53%21K |
Change In working capital | -104.73%-105K | -102.24%-120K | 59.17%-695K | 80.97%5.87M | -100.63%-10K | -45.21%2.22M | 649.18%5.36M | -19.02%-1.7M | 129.07%3.24M | 118.82%1.6M |
-Change in receivables | --0 | --0 | --0 | 44.76%6.1M | 1,625.00%69K | 42.62%6M | -11.46%85K | 41.94%-54K | 139.24%4.21M | 100.04%4K |
-Change in inventory | --0 | --0 | --0 | 73.79%-1.02M | --0 | 103.31%43K | 105.65%79K | -103.04%-1.14M | -601.68%-3.87M | -251.72%-616K |
-Change in prepaid assets | 113.41%68K | -94.96%38K | -51.04%212K | 311.40%938K | -84.84%258K | -256.00%-507K | 162.21%754K | 173.76%433K | 113.06%228K | 239.72%1.7M |
-Change in payables and accrued expense | 92.25%-247K | -101.29%-58K | 18.96%-812K | -98.25%47K | -159.04%-245K | -465.18%-3.19M | 182.95%4.48M | -427.37%-1M | 37.89%2.68M | -72.43%415K |
-Change in other current liabilities | -158.97%-101K | -403.03%-100K | -3,066.67%-95K | -573.33%-101K | -2,966.67%-92K | -3,800.00%-39K | 400.00%33K | ---3K | ---15K | ---3K |
-Change in other working capital | ---- | ---- | ---- | -1,528.57%-100K | --0 | -69.23%-88K | ---73K | --61K | 100.50%7K | 120.09%93K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 5.63%-3.65M | 38.36%-4.71M | 61.75%-5.34M | 18.79%-30.44M | 56.79%-4.97M | 34.86%-3.87M | 28.55%-7.64M | -49.34%-13.96M | -24.67%-37.48M | -59.19%-11.5M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -87.87%1M | 0 | 72.41%50K | 236.71%7.01M | -101.26%-6K | 1,494.00%8.24M | -29.12%-1.26M | 100.56%29K | 80.64%-5.13M | 116.40%477K |
Net PPE purchase and sale | --0 | --0 | 102.02%50K | 57.19%-3.14M | 99.83%-6K | 457.30%2.3M | -38.49%-2.95M | -120.75%-2.48M | -48.98%-7.33M | -36.44%-3.43M |
Net intangibles purchase and sale | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -1,676.86%-4.3M | --0 |
Net business purchase and sale | --0 | --0 | --0 | ---692K | --0 | --0 | --0 | ---692K | --0 | --0 |
Net investment purchase and sale | --0 | --0 | --0 | 66.68%10.84M | --0 | 128.99%5.94M | 46.34%1.7M | 376.10%3.2M | 132.82%6.5M | 1,206.80%3.91M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -87.87%1M | --0 | 72.41%50K | 236.71%7.01M | -101.26%-6K | 1,494.00%8.24M | -29.12%-1.26M | 100.56%29K | 80.64%-5.13M | 116.40%477K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 243.24%5.03M | 231.57%4.01M | 116.65%2.47M | 137.57%2.3M | 27,500.00%2.74M | 14,740.00%1.46M | 49.41%-3.04M | 1,396.59%1.14M | -107.77%-6.13M | -100.34%-10K |
Net issuance payments of debt | 131.53%748K | 98.17%-107K | -5,300.00%-540K | -56.52%-9.13M | -8,860.00%-896K | -23,620.00%-2.37M | -2.18%-5.85M | 88.64%-10K | -1,661.33%-5.83M | 90.74%-10K |
Net common stock issuance | 11.47%4.28M | 45.56%4.11M | 151.61%2.9M | --11.45M | --3.64M | --3.84M | --2.83M | --1.15M | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 42.59%77K | --0 |
Net other financing activities | --1K | --0 | --116K | 94.09%-22K | --0 | --0 | ---- | ---- | -144.50%-372K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 243.24%5.03M | 231.57%4.01M | 116.65%2.47M | 137.57%2.3M | 27,500.00%2.74M | 14,740.00%1.46M | 49.41%-3.04M | 1,396.59%1.14M | -107.77%-6.13M | -100.34%-10K |
Net cash flow | ||||||||||
Beginning cash position | 2.81%4.06M | -70.02%4.76M | -73.57%7.58M | -62.96%28.67M | -75.37%9.78M | -91.25%3.95M | -74.72%15.88M | -62.96%28.67M | 40.45%77.4M | -53.08%39.71M |
Current changes in cash | -59.35%2.37M | 94.13%-701K | 77.97%-2.82M | 56.65%-21.13M | 79.74%-2.24M | 207.28%5.83M | 32.48%-11.93M | 12.31%-12.79M | -318.60%-48.73M | -52.81%-11.04M |
Effect of exchange rate changes | ---- | ---- | ---- | --33K | ---- | ---- | ---- | ---- | --0 | --0 |
End cash Position | -34.26%6.43M | 2.81%4.06M | -70.02%4.76M | -73.57%7.58M | -73.57%7.58M | -75.37%9.78M | -91.25%3.95M | -74.72%15.88M | -62.96%28.67M | -62.96%28.67M |
Free cash flow | 0.46%-3.65M | 55.56%-4.71M | 67.51%-5.34M | 26.34%-36.17M | 63.33%-5.48M | 54.23%-3.67M | 17.40%-10.59M | -23.25%-16.44M | -39.41%-49.11M | -52.67%-14.93M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data