(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 28.71%49.02M | 44.76%62.03M | 17.61%57.43M | 17.61%57.43M | 5.37%43.68M | -26.10%38.08M | -20.63%42.85M | -15.58%48.83M | -15.58%48.83M | -33.74%41.45M |
-Cash and cash equivalents | 28.71%49.02M | 44.76%62.03M | 17.61%57.43M | 17.61%57.43M | 5.37%43.68M | -26.10%38.08M | -20.63%42.85M | -15.58%48.83M | -15.58%48.83M | -33.74%41.45M |
Receivables | 5.45%113.24M | -2.57%96.41M | 12.90%92.37M | 12.90%92.37M | 0.83%106.33M | 2.25%107.39M | 7.11%98.96M | 12.68%81.82M | 12.68%81.82M | 36.77%105.46M |
-Accounts receivable | -2.34%104.75M | -8.79%90.11M | 14.51%86.36M | 14.51%86.36M | 1.81%106.21M | 3.34%107.26M | 8.23%98.8M | 13.09%75.42M | 13.09%75.42M | 38.53%104.32M |
-Related party accounts receivable | -5.15%129K | -37.18%98K | 230.77%43K | 230.77%43K | -89.76%116K | -89.02%136K | -85.79%156K | -99.26%13K | -99.26%13K | -36.85%1.13M |
-Other receivables | --8.37M | --6.2M | -6.65%5.97M | -6.65%5.97M | ---- | ---- | ---- | 422.49%6.39M | 422.49%6.39M | ---- |
Prepaid assets | --5.28M | --6.84M | -7.27%6.62M | -7.27%6.62M | ---- | ---- | ---- | -30.36%7.14M | -30.36%7.14M | ---- |
Other current assets | --1.96M | --2.23M | -52.02%2.19M | -52.02%2.19M | ---- | ---- | ---- | --4.56M | --4.56M | ---- |
Total current assets | 15.78%169.49M | 17.36%167.52M | 11.42%158.61M | 11.42%158.61M | 2.15%150.94M | -7.01%146.4M | -3.06%142.74M | 0.69%142.35M | 0.69%142.35M | 5.81%147.77M |
Non current assets | ||||||||||
Net PPE | -7.53%105.14M | -1.43%105.04M | -10.37%112.07M | -10.37%112.07M | -7.93%110.83M | -5.77%113.71M | -6.27%106.56M | 17.18%125.03M | 17.18%125.03M | 12.15%120.38M |
-Gross PPE | -7.53%105.14M | -1.43%105.04M | 0.25%236.6M | 0.25%236.6M | -7.93%110.83M | -5.77%113.71M | -6.27%106.56M | 35.12%236.01M | 35.12%236.01M | 12.15%120.38M |
-Accumulated depreciation | ---- | ---- | -12.21%-124.53M | -12.21%-124.53M | ---- | ---- | ---- | -63.29%-110.98M | -63.29%-110.98M | ---- |
Goodwill and other intangible assets | -17.42%11.83M | -18.51%11.83M | 0.00%11.83M | 0.00%11.83M | -1.37%14.87M | -5.87%14.33M | -3.67%14.52M | -21.34%11.83M | -21.34%11.83M | -0.52%15.08M |
-Goodwill | 0.00%11.83M | 0.00%11.83M | 0.00%11.83M | 0.00%11.83M | 0.00%11.83M | 0.00%11.83M | 0.00%11.83M | 0.00%11.83M | 0.00%11.83M | 0.00%11.83M |
-Other intangible assets | ---- | ---- | ---- | ---- | -6.35%3.04M | -26.35%2.5M | -17.07%2.69M | ---- | ---- | -2.38%3.24M |
Investments and advances | ---- | ---- | ---- | ---- | 50.40%376K | 46.15%380K | 39.13%384K | ---- | ---- | -29.97%250K |
Related parties assets | -5.15%129K | -37.18%98K | 230.77%43K | 230.77%43K | -89.76%116K | -89.02%136K | -85.79%156K | -99.26%13K | -99.26%13K | -36.85%1.13M |
Financial assets | ---- | ---- | ---- | ---- | -78.77%227K | -64.09%460K | -53.88%701K | ---- | ---- | -44.67%1.07M |
Non current deferred assets | -45.40%4.29M | -52.58%4.34M | -50.57%4.59M | -50.57%4.59M | -6.77%6.35M | 132.81%7.86M | 121.60%9.15M | 118.16%9.28M | 118.16%9.28M | 125.69%6.81M |
Other non current assets | 36.37%7.42M | 24.92%6.76M | 9.53%6.23M | 9.53%6.23M | 2.65%5.15M | 0.06%5.44M | -1.80%5.41M | 538.38%5.69M | 538.38%5.69M | -19.13%5.02M |
Total non current assets | -9.49%128.68M | -6.41%127.97M | -11.27%134.72M | -11.27%134.72M | -7.27%137.8M | -2.79%142.17M | -2.48%136.73M | 14.23%151.83M | 14.23%151.83M | 10.90%148.61M |
Total assets | 3.33%298.17M | 5.73%295.48M | -0.29%293.32M | -0.29%293.32M | -2.57%288.74M | -4.97%288.57M | -2.78%279.46M | 7.25%294.18M | 7.25%294.18M | 8.30%296.38M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -69.78%21.33M | -69.00%21.48M | -10.42%24.04M | -10.42%24.04M | 4.95%64.27M | 5.64%70.59M | -0.10%69.3M | 76.70%26.83M | 76.70%26.83M | 1.86%61.24M |
-accounts payable | -72.55%17.93M | -71.14%18.24M | -12.13%18.71M | -12.13%18.71M | 8.84%60.13M | 7.58%65.33M | 2.65%63.2M | 256.19%21.29M | 256.19%21.29M | 6.98%55.25M |
-Total tax payable | 19.97%3.35M | -13.49%3.16M | 1.85%3.02M | 1.85%3.02M | -17.43%1.76M | 16.21%2.79M | -10.92%3.65M | -19.06%2.97M | -19.06%2.97M | -49.43%2.13M |
-Due to related parties current | -97.82%54K | -96.69%81K | -10.41%2.31M | -10.41%2.31M | -38.34%2.38M | -33.11%2.48M | -33.90%2.45M | -39.58%2.58M | -39.58%2.58M | -9.49%3.86M |
Current accrued expenses | --32.39M | --32.91M | -12.24%29.36M | -12.24%29.36M | ---- | ---- | ---- | 183.88%33.45M | 183.88%33.45M | ---- |
Current debt and capital lease obligation | -23.76%14.05M | -34.15%13.41M | -53.44%13.45M | -53.44%13.45M | -66.58%13.9M | -63.49%18.43M | -50.00%20.37M | -25.62%28.89M | -25.62%28.89M | 20.76%41.6M |
-Current debt | ---- | -94.83%396K | -97.26%413K | -97.26%413K | -99.81%50K | -87.91%4.49M | -71.57%7.66M | -43.56%15.08M | -43.56%15.08M | 16.21%26.8M |
-Current capital lease obligation | 0.79%14.05M | 2.44%13.01M | -5.59%13.04M | -5.59%13.04M | -6.40%13.85M | 4.36%13.94M | -7.81%12.7M | 13.92%13.81M | 13.92%13.81M | 29.98%14.8M |
Current deferred liabilities | -8.84%6.46M | -25.14%5.92M | -25.43%6.41M | -25.43%6.41M | -15.89%7.3M | -9.75%7.09M | 35.50%7.91M | 110.94%8.6M | 110.94%8.6M | 62.69%8.68M |
Current liabilities | -22.76%74.23M | -24.44%73.73M | -25.07%73.26M | -25.07%73.26M | -23.35%85.48M | -23.20%96.11M | -15.84%97.57M | -7.51%97.77M | -7.51%97.77M | 11.62%111.52M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -12.67%62.97M | -10.12%61.64M | -14.61%65.45M | -14.61%65.45M | -7.81%70.39M | -5.86%72.1M | -7.52%68.58M | 4.04%76.66M | 4.04%76.66M | -0.55%76.35M |
-Long term debt | ---- | --581K | -9.23%600K | -9.23%600K | ---- | ---- | ---- | -63.30%661K | -63.30%661K | -84.27%589K |
-Long term capital lease obligation | -12.67%62.97M | -10.97%61.06M | -14.66%64.85M | -14.66%64.85M | -7.09%70.39M | -5.16%72.1M | -5.80%68.58M | 5.73%75.99M | 5.73%75.99M | 3.74%75.76M |
Non current deferred liabilities | -37.11%1.63M | -56.05%1.5M | -65.36%1.38M | -65.36%1.38M | -46.66%2.57M | -44.36%2.6M | -27.73%3.42M | 28.97%3.99M | 28.97%3.99M | 127.23%4.82M |
Other non current liabilities | -65.08%3.23M | -60.43%2.57M | 41.89%3.26M | 41.89%3.26M | 31.98%9.01M | 81.63%9.25M | -29.06%6.5M | 21.64%2.3M | 21.64%2.3M | -63.75%6.83M |
Total non current liabilities | -19.20%67.83M | -16.29%65.72M | -15.49%70.1M | -15.49%70.1M | -6.85%81.97M | -2.79%83.95M | -10.85%78.5M | -5.65%82.95M | -5.65%82.95M | -9.96%88M |
Total liabilities | -21.10%142.06M | -20.80%139.44M | -20.67%143.36M | -20.67%143.36M | -16.08%167.45M | -14.87%180.06M | -13.68%176.07M | -6.67%180.72M | -6.67%180.72M | 0.95%199.52M |
Shareholders'equity | ||||||||||
Share capital | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K |
-common stock | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K |
Retained earnings | 61.63%-31.28M | 55.20%-37.35M | 41.36%-44.78M | 41.36%-44.78M | 24.60%-69.82M | 17.82%-81.52M | 22.55%-83.38M | 31.01%-76.36M | 31.01%-76.36M | 19.27%-92.6M |
Paid-in capital | 33.34%207.64M | 33.52%206.32M | 3.51%204.73M | 3.51%204.73M | 0.32%156.34M | -1.46%155.72M | -2.29%154.53M | 25.06%197.79M | 25.06%197.79M | -1.40%155.83M |
Less: Treasury stock | --14.12M | --5.73M | 8.10%3.68M | 8.10%3.68M | ---- | ---- | ---- | --3.41M | --3.41M | ---- |
Gains losses not affecting retained earnings | -117.88%-6.13M | -122.35%-7.21M | -38.36%-6.31M | -38.36%-6.31M | 3.43%34.78M | 2.89%34.31M | -2.20%32.24M | -113.75%-4.56M | -113.75%-4.56M | 2.88%33.63M |
Total stockholders'equity | 43.87%156.11M | 50.92%156.04M | 32.17%149.96M | 32.17%149.96M | 25.24%121.3M | 17.73%108.51M | 23.88%103.39M | 40.67%113.46M | 40.67%113.46M | 27.40%96.86M |
Total equity | 43.87%156.11M | 50.92%156.04M | 32.17%149.96M | 32.17%149.96M | 25.24%121.3M | 17.73%108.51M | 23.88%103.39M | 40.67%113.46M | 40.67%113.46M | 27.40%96.86M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
No Data