(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -44.10%144M | 429.55%69.9M | -60.32%37.5M | -31.56%23.2M | -88.45%13.4M | -0.08%257.6M | -67.25%13.2M | 20.38%94.5M | -9.12%33.9M | 14.06%116M |
Net income from continuing operations | 367.86%97.5M | -3,700.00%-7.6M | 98.16%-800K | 676.97%95.2M | -55.04%10.7M | 58.59%-36.4M | 99.46%-200K | 40.00%-43.5M | -5,400.00%-16.5M | 9.68%23.8M |
Operating gains losses | -11,230.77%-147.3M | 74.54%-11M | -138.31%-15.4M | -1,072.27%-115.7M | 45.10%-5.6M | 97.39%-1.3M | -2,980.00%-43.2M | 1,118.18%40.2M | 153.13%11.9M | 72.13%-10.2M |
Depreciation and amortization | -8.39%221.7M | 72.05%75.7M | -24.69%54.3M | -28.01%47.3M | -26.25%44.4M | -11.52%242M | 22.91%44M | -15.57%72.1M | -10.37%65.7M | -23.80%60.2M |
Deferred tax | -60.69%30.7M | -90.00%1.1M | -80.38%4.1M | -20.28%16.9M | -65.60%8.6M | 133.83%78.1M | 18.28%11M | 770.83%20.9M | 89.29%21.2M | 138.10%25M |
Other non cash items | -58.64%24.4M | -60.82%7.6M | -3.80%7.6M | -82.91%2.7M | -56.60%6.9M | 55.67%59M | 157.06%19.4M | -85.40%7.9M | 1,115.38%15.8M | 3.25%15.9M |
Change In working capital | 63.30%-14.9M | 174.48%17.8M | -9.89%8.2M | 104.23%1.4M | -679.45%-42.3M | -2,355.56%-40.6M | -1,938.46%-23.9M | 927.27%9.1M | -88.07%-33.1M | -61.98%7.3M |
-Change in receivables | 148.78%18M | 36.74%-19.8M | 412.82%20M | 305.83%21.2M | -525.00%-3.4M | -320.96%-36.9M | -236.56%-31.3M | 1,200.00%3.9M | -71.67%-10.3M | --800K |
-Change in inventory | -134.97%-76.6M | -39.74%-10.9M | -136.44%-27.9M | -10.58%-23M | -289.74%-14.8M | -41.13%-32.6M | -160.94%-7.8M | 9.23%-11.8M | 10.73%-20.8M | --7.8M |
-Change in payables and accrued expense | 51.21%43.7M | 219.08%48.5M | -5.29%16.1M | 260.00%3.2M | -1,753.85%-24.1M | 252.44%28.9M | 790.91%15.2M | 46.55%17M | -117.09%-2M | ---1.3M |
Cash from discontinued investing activities | -89.81%15.4M | 0 | 0 | 0 | -41.44%15.4M | 455.51%151.1M | 53.6M | 23.2M | 48M | 26.3M |
Operating cash flow | -61.00%159.4M | 4.64%69.9M | -68.14%37.5M | -71.67%23.2M | -79.76%28.8M | 43.40%408.7M | -1.04%66.8M | 49.94%117.7M | 119.57%81.9M | 39.92%142.3M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 48.23%-394.1M | -33.04%-272.2M | -19.78%-236.8M | 76.00%-53.9M | 225.69%168.8M | -44.44%-761.2M | -28.20%-204.6M | -38.83%-197.7M | -38.90%-224.6M | -112.16%-134.3M |
Capital expenditure reported | -21.85%-907.3M | -33.53%-251.3M | -14.86%-230.3M | 1.45%-210.6M | -51.27%-215.1M | -41.26%-744.6M | -41.61%-188.2M | -43.83%-200.5M | -40.32%-213.7M | -39.55%-142.2M |
Net PPE purchase and sale | --197.6M | --32M | --0 | --168.4M | ---- | --0 | --0 | --0 | --0 | ---- |
Net business purchase and sale | 55,700.00%389.2M | --0 | --0 | ---- | --386.4M | -800.00%-700K | ---700K | --0 | ---- | --0 |
Net investment purchase and sale | -101.06%-400K | -103.13%-400K | --0 | --0 | --0 | 19,050.00%37.9M | --12.8M | --15.2M | --2.1M | --7.8M |
Net other investing changes | -59.97%-99.5M | -75.08%-56.9M | 0.00%-15.1M | -34.04%-18.9M | -1,620.00%-8.6M | -67.65%-62.2M | -61.69%-32.5M | -287.18%-15.1M | 9.62%-14.1M | -117.24%-500K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 54.89%-402.3M | -16.67%-272.2M | -3.45%-236.8M | 79.98%-53.9M | 200.06%160.6M | -41.41%-891.9M | 11.39%-233.3M | -60.74%-228.9M | -66.48%-269.2M | -153.55%-160.5M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -51.60%203.7M | -75.33%16.9M | -97.74%5M | 83.59%246.2M | -1,794.12%-64.4M | 1,946.05%420.9M | 264.36%68.5M | 2,044.74%221.7M | 938.13%134.1M | 76.06%-3.4M |
Net issuance payments of debt | -116.70%-76M | -88.05%9.3M | -101.21%-2.8M | 19.33%179M | -9,128.57%-258.4M | 3,769.35%455M | 910.39%77.8M | 3,418.57%232.3M | 2,338.81%150M | 56.25%-2.8M |
Proceeds from stock option exercised by employees | ---- | ---- | --0 | ---- | --0 | ---- | ---- | --0 | ---- | --1M |
Net other financing activities | 920.23%279.7M | 196.39%8M | 173.58%7.8M | 522.64%67.2M | 12,225.00%194M | -210.00%-34.1M | -351.52%-8.3M | -171.79%-10.6M | -448.28%-15.9M | 77.46%-1.6M |
Cash from discontinued financing activities | 88.17%-2M | 0 | 0 | 0 | 51.22%-2M | 8.15%-16.9M | -4.3M | -4.3M | -4.2M | -4.1M |
Financing cash flow | -50.07%201.7M | -73.68%16.9M | -97.70%5M | 89.53%246.2M | -785.33%-66.4M | 1,080.58%404M | 15,950.00%64.2M | 2,007.02%217.4M | 911.88%129.9M | 47.18%-7.5M |
Net cash flow | ||||||||||
Beginning cash position | -25.16%407.8M | 5.17%548.9M | 71.85%747.7M | 6.25%532.1M | -25.16%407.8M | -42.12%544.9M | -29.67%521.9M | -47.25%435.1M | -48.00%500.8M | -42.12%544.9M |
Current changes in cash | 47.98%-41.2M | -81.23%-185.4M | -282.96%-194.3M | 475.44%215.5M | 578.60%123M | 79.53%-79.2M | 47.65%-102.3M | 241.04%106.2M | 59.12%-57.4M | -206.20%-25.7M |
Effect of exchange rate changes | 107.60%1.3M | -76.47%3.6M | 79.26%-4.5M | 100.91%100K | 600.00%2.1M | -76.29%-17.1M | 950.00%15.3M | -189.33%-21.7M | -578.26%-11M | 111.11%300K |
End cash Position | -9.98%367.1M | -9.98%367.1M | 5.17%548.9M | 71.85%747.7M | 6.25%532.1M | -25.16%407.8M | -25.16%407.8M | -29.67%521.9M | -47.25%435.1M | -48.00%500.8M |
Free cash flow | -122.66%-747.9M | -49.42%-181.4M | -132.85%-192.8M | -42.19%-187.4M | -186,400.00%-186.3M | -32.09%-335.9M | -67.22%-121.4M | -35.96%-82.8M | -9.83%-131.8M | 150.00%100K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data