(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -36.00%75.18M | -36.00%75.18M | -35.52%85.42M | -35.25%93.95M | -35.62%104.03M | -37.68%117.47M | -37.68%117.47M | 102.34%132.48M | --145.1M | --161.58M |
-Cash and cash equivalents | -36.00%75.18M | -36.00%75.18M | -35.52%85.42M | -35.25%93.95M | -35.62%104.03M | -37.68%117.47M | -37.68%117.47M | 102.34%132.48M | --145.1M | --161.58M |
Receivables | 58.58%4.13M | 58.58%4.13M | -25.33%3.12M | 48.41%4.61M | 53.98%3.73M | 295.90%2.61M | 295.90%2.61M | 317.28%4.18M | --3.11M | --2.42M |
-Accounts receivable | 51.64%3.19M | 51.64%3.19M | -9.81%2.44M | 98.69%3.95M | 55.25%3.02M | 280.29%2.1M | 280.29%2.1M | 187.45%2.7M | --1.99M | --1.94M |
-Related party accounts receivable | --0 | --0 | --0 | --0 | --0 | 242.86%48K | 242.86%48K | --0 | --2K | --1K |
-Other receivables | 107.49%942K | 107.49%942K | -53.76%682K | -40.70%663K | 49.16%713K | 398.90%454K | 398.90%454K | 2,972.92%1.48M | --1.12M | --478K |
Inventory | 42.41%6.58M | 42.41%6.58M | 73.41%6.94M | 28.78%5.98M | 26.58%5.74M | 7.24%4.62M | 7.24%4.62M | 44.84%4M | --4.65M | --4.54M |
Restricted cash | -19.46%621K | -19.46%621K | -56.47%548K | -39.59%969K | -64.04%713K | -71.04%771K | -71.04%771K | -63.69%1.26M | --1.6M | --1.98M |
Other current assets | -25.14%2.39M | -25.14%2.39M | 21.60%2.18M | -10.04%2.31M | -8.80%2.92M | 135.37%3.19M | 135.37%3.19M | 938.15%1.8M | --2.57M | --3.21M |
Total current assets | -30.90%88.91M | -30.90%88.91M | -31.66%98.22M | -31.34%107.82M | -32.57%117.14M | -34.85%128.66M | -34.85%128.66M | 88.34%143.72M | --157.03M | --173.73M |
Non current assets | ||||||||||
Net PPE | -7.67%3M | -7.67%3M | -8.41%3.16M | -12.58%3.06M | -20.27%3.09M | -13.46%3.25M | -13.46%3.25M | 3.70%3.45M | --3.5M | --3.88M |
-Gross PPE | 8.40%6.04M | 8.40%6.04M | 9.21%6.11M | 6.60%5.75M | 2.64%5.67M | 7.88%5.57M | 7.88%5.57M | 26.21%5.59M | --5.39M | --5.52M |
-Accumulated depreciation | -30.88%-3.04M | -30.88%-3.04M | -37.56%-2.95M | -41.98%-2.69M | -56.69%-2.58M | -64.68%-2.32M | -64.68%-2.32M | -93.94%-2.14M | ---1.9M | ---1.64M |
Related parties assets | --0 | --0 | --0 | --0 | --0 | 242.86%48K | 242.86%48K | --0 | --2K | --1K |
Other non current assets | 7.15%2.29M | 7.15%2.29M | 44.90%1.69M | 46.31%1.73M | 53.27%1.87M | 73.20%2.14M | 73.20%2.14M | -31.35%1.17M | --1.18M | --1.22M |
Total non current assets | -1.78%5.29M | -1.78%5.29M | 5.07%4.85M | 2.27%4.78M | -2.65%4.96M | 8.00%5.39M | 8.00%5.39M | -8.83%4.62M | --4.68M | --5.1M |
Total assets | -29.73%94.2M | -29.73%94.2M | -30.52%103.06M | -30.36%112.61M | -31.72%122.1M | -33.79%134.05M | -33.79%134.05M | 82.30%148.33M | --161.71M | --178.83M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 88.05%1.28M | 88.05%1.28M | 19.20%956K | -20.30%1.42M | -5.97%1.73M | -83.97%678K | -83.97%678K | -87.23%802K | --1.78M | --1.84M |
-accounts payable | 79.06%1.21M | 79.06%1.21M | 22.54%908K | -19.15%1.37M | -4.41%1.67M | -69.84%678K | -69.84%678K | -85.02%741K | --1.7M | --1.75M |
-Due to related parties current | --61K | --61K | -21.31%48K | -44.44%45K | -34.02%64K | --0 | --0 | -95.43%61K | --81K | --97K |
Current accrued expenses | -28.77%2.33M | -28.77%2.33M | -51.36%2.54M | -28.09%2.2M | -27.01%2.75M | -30.18%3.26M | -30.18%3.26M | 214.72%5.22M | --3.06M | --3.77M |
Current debt and capital lease obligation | --185K | --185K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | --185K | --185K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Current deferred liabilities | -3.49%2.07M | -3.49%2.07M | -26.07%2M | -4.24%2.46M | -28.01%2.13M | -36.65%2.15M | -36.65%2.15M | -36.15%2.71M | --2.57M | --2.96M |
Other current liabilities | 1,073.68%446K | 1,073.68%446K | 92.31%375K | 181.54%183K | 161.42%332K | 100.00%38K | 100.00%38K | 93.07%195K | --65K | --127K |
Current liabilities | -0.40%8.77M | -0.40%8.77M | -34.10%8.21M | -23.15%8.04M | -29.90%8M | -44.06%8.8M | -44.06%8.8M | -9.81%12.46M | --10.46M | --11.41M |
Non current liabilities | ||||||||||
Non current deferred liabilities | -36.57%968K | -36.57%968K | 22.16%1.09M | 71.81%1.28M | 60.28%1.36M | 199.22%1.53M | 199.22%1.53M | 161.47%889K | --745K | --851K |
Other non current liabilities | --64K | --64K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -32.37%1.03M | -32.37%1.03M | 22.16%1.09M | 71.81%1.28M | 60.28%1.36M | 199.22%1.53M | 199.22%1.53M | -99.47%889K | --745K | --851K |
Total liabilities | -5.12%9.8M | -5.12%9.8M | -30.35%9.3M | -16.83%9.32M | -23.64%9.37M | -36.42%10.33M | -36.42%10.33M | -92.68%13.35M | --11.2M | --12.27M |
Shareholders'equity | ||||||||||
Share capital | 0.00%7K | 0.00%7K | 0.00%7K | 0.00%7K | 0.00%7K | 0.00%7K | 0.00%7K | 600.00%7K | --7K | --7K |
-common stock | 0.00%7K | 0.00%7K | 0.00%7K | 0.00%7K | 0.00%7K | 0.00%7K | 0.00%7K | 600.00%7K | --7K | --7K |
Retained earnings | -21.12%-253.72M | -21.12%-253.72M | -23.73%-243.04M | -26.75%-232.28M | -38.45%-221.64M | -53.67%-209.48M | -53.67%-209.48M | -78.19%-196.43M | ---183.25M | ---160.1M |
Paid-in capital | 1.48%338.11M | 1.48%338.11M | 1.63%336.8M | 0.54%335.57M | 2.36%334.37M | 3.30%333.2M | 3.30%333.2M | 3,512.79%331.4M | --333.76M | --326.65M |
Total stockholders'equity | -31.78%84.4M | -31.78%84.4M | -30.53%93.77M | -31.37%103.29M | -32.32%112.74M | -33.56%123.72M | -33.56%123.72M | 233.57%134.98M | --150.51M | --166.56M |
Total equity | -31.78%84.4M | -31.78%84.4M | -30.53%93.77M | -31.37%103.29M | -32.32%112.74M | -33.56%123.72M | -33.56%123.72M | 233.57%134.98M | --150.51M | --166.56M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data