(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 37.07%369.78M | -5.68%1.51B | -32.75%293.97M | 8.22%472.13M | 8.58%471.11M | -7.13%269.78M | 32.12%1.6B | 15.94%437.16M | 499.87%436.26M | -8.42%433.9M |
Other non cash items | -20.37%202.28M | 18.62%980M | -8.92%217.39M | 12.49%256.31M | 25.38%252.28M | 60.32%254.03M | 162.35%826.2M | 84.09%238.68M | 178.21%227.85M | 241.89%201.21M |
Change In working capital | 23.53%-203.7M | 35.63%-467.66M | 133.29%87.79M | 63.95%-9.37M | -8.30%-279.69M | -49.17%-266.38M | 2.33%-726.52M | 10.66%-263.69M | 67.78%-26M | -49.17%-258.26M |
-Change in receivables | -151.85%-36.7M | 192.46%243M | 386.36%340.46M | 478.59%46.21M | -35.43%-214.45M | 165.87%70.77M | 48.95%-262.83M | 45.50%-118.89M | -147.56%-12.21M | 0.74%-158.35M |
-Change in inventory | 132.15%74.11M | 90.54%-90.97M | 97.88%-4.35M | 128.10%89.41M | 121.40%54.45M | -25.05%-230.49M | -137.13%-961.66M | -166.87%-204.64M | -250.85%-318.2M | -340.75%-254.51M |
-Change in other current assets | -847.56%-11.28M | 156.74%8.53M | -50.93%1.24M | 260.61%5.29M | 149.91%3.2M | 84.87%-1.19M | -613.38%-15.04M | 118.46%2.52M | 21.45%-3.29M | -270.77%-6.4M |
-Change in other current liabilities | -150.51%-10.26M | 25.11%-86.62M | -153.78%-19.09M | -220.44%-27.48M | 37.88%-35.95M | 90.18%-4.09M | -320.53%-115.66M | -112.08%-7.52M | 50.40%-8.58M | -1,160.96%-57.88M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 58.92%479.17M | 17.52%2.4B | 53.95%792.02M | 6.92%724.37M | 8.04%578.09M | -3.29%301.52M | 45.72%2.04B | 70.87%514.45M | 25.49%677.5M | 31.43%535.06M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 34.56%-78.12M | 10.74%-460.18M | 35.39%-116.33M | 23.85%-102.48M | -42.69%-122.01M | -3.41%-119.37M | 18.52%-515.55M | 74.27%-180.03M | -50.77%-134.57M | -173.13%-85.5M |
Net intangibles purchase and sale | 3.91%-81.82M | 64.53%-352.53M | -1.68%-95.19M | 8.11%-79.58M | -10.50%-92.6M | 88.33%-85.16M | -382.10%-993.91M | -55.64%-93.62M | -72.50%-86.61M | -70.54%-83.81M |
Net business purchase and sale | 89.77%-451K | 44.48%-126M | -10.61%-8.46M | 53.46%-94.52M | -830.45%-18.61M | 69.00%-4.41M | 93.83%-226.94M | 92.48%-7.65M | ---203.07M | 93.33%-2M |
Net investment purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | -246.77%-148.63M | --0 | 179.92%820K | ---9.08M |
Net other investing changes | ---- | -1,385.61%-2.07M | ---- | ---- | ---- | ---- | 99.79%-139K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 38.16%-105.5M | 54.59%-791.19M | 23.98%-179.7M | 38.32%-237.54M | -34.89%-203.33M | 82.41%-170.62M | 60.51%-1.74B | 71.89%-236.37M | -216.31%-385.14M | -418.41%-150.74M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 162.40%528.23M | -85.24%296.71M | -71.94%218.24M | -118.56%-127.02M | 556.14%1.05B | -208.70%-846.5M | 16.78%2.01B | 649.63%777.72M | -14.30%684.43M | -1,103.64%-230.63M |
Net common stock issuance | 58.19%-7.66M | -1,717.67%-48.97M | 116.71%6.43M | 200.00%1K | -361.84%-37.08M | -184.77%-18.32M | 97.55%-2.69M | 11.67%-38.47M | 0.00%-1K | -23.66%14.16M |
Cash dividends paid | 92.03%-53.98M | 5.75%-759.89M | 45.57%-27.84M | -8.70%-27.51M | -8.33%-27.03M | 3.87%-677.5M | -8.08%-806.21M | -104.15%-51.15M | -2.63%-25.31M | -1.32%-24.95M |
Net other financing activities | ---- | -22.87%-67.79M | ---- | ---- | ---- | ---- | ---55.17M | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 111.54%219.89M | -776.23%-1.89B | -168.35%-249.83M | -195.43%-407.91M | 241.00%677.34M | -5,574.94%-1.91B | -49.92%278.96M | 215.78%365.49M | -36.68%427.44M | -365.92%-480.39M |
Net cash flow | ||||||||||
Beginning cash position | -9.84%2.58B | 25.16%2.86B | -0.02%2.22B | 42.72%2.14B | -31.83%1.09B | 25.16%2.86B | -51.78%2.29B | -29.39%2.22B | -26.85%1.5B | -6.06%1.6B |
Current changes in cash | 133.44%593.55M | -148.94%-281.58M | -43.67%362.49M | -89.04%78.91M | 1,195.24%1.05B | -156.55%-1.78B | 123.43%575.41M | 175.23%643.57M | -34.15%719.8M | -127.34%-96.06M |
End cash Position | 191.93%3.17B | -9.84%2.58B | -9.84%2.58B | -0.02%2.22B | 42.72%2.14B | -31.83%1.09B | 25.16%2.86B | 25.16%2.86B | -29.39%2.22B | -26.85%1.5B |
Free cash flow | 228.63%318.74M | 199.11%1.58B | 137.38%580.5M | 19.83%542.31M | -0.62%363.48M | 118.18%96.99M | -5.52%529.34M | 1,896.17%244.55M | 33.44%452.58M | 49.02%365.75M |
Currency Unit | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |
No Data
No Data