(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -18.92%-41.45M | 9.29%-9.52M | -316.54%-9.5M | 10.23%-13.62M | -27.50%-8.82M | 5.89%-34.86M | -5.05%-10.49M | 60.23%-2.28M | -131.35%-15.17M | 53.15%-6.92M |
Net income from continuing operations | 9.54%-55.02M | 17.39%-11.51M | 0.86%-15.71M | -54.63%-13.89M | 36.95%-13.91M | 31.32%-60.83M | 70.49%-13.94M | 31.72%-15.85M | -6.59%-8.98M | -127.70%-22.06M |
Operating gains losses | 91.86%-719K | 100.04%4K | -12.01%-457K | 96.09%-144K | -102.60%-122K | 38.72%-8.83M | -173.16%-9.44M | 49.75%-408K | -465.75%-3.68M | 149.47%4.7M |
Depreciation and amortization | -16.15%2.81M | -15.40%659K | -29.17%726K | 12.50%711K | -21.96%718K | -60.19%3.36M | -76.06%779K | -50.55%1.03M | -58.80%632K | -41.33%920K |
Other non cash items | -51.94%8.78M | -96.52%272K | -0.36%3.28M | -35.33%2.07M | -20.02%3.15M | 6.03%18.26M | 102.04%7.82M | -16.16%3.29M | -34.32%3.2M | -13.30%3.94M |
Change In working capital | -107.33%-709K | -106.10%-153K | -77.34%2.02M | 52.33%-3.32M | -85.78%738K | -53.28%9.67M | -85.36%2.51M | -16.79%8.93M | -40.95%-6.96M | 333.05%5.19M |
-Change in receivables | 179.37%2.57M | 92.55%-146K | 101.65%21K | ---27K | --2.72M | -192.84%-3.23M | -80.24%-1.96M | -224.58%-1.27M | --0 | --0 |
-Change in inventory | -97.23%479K | -94.25%483K | -100.37%-17K | 97.61%-49K | -99.02%62K | -24.34%17.27M | -54.86%8.41M | -58.99%4.62M | 36.71%-2.05M | 265.74%6.3M |
-Change in prepaid assets | -299.80%-1.99M | -143.34%-599K | -36.90%371K | 29.59%-2.56M | -31.78%792K | -129.47%-498K | -58.42%1.38M | -58.33%588K | -104.22%-3.63M | 191.56%1.16M |
-Change in payables and accrued expense | 38.46%-2.33M | -1,965.31%-914K | 145.89%1.01M | -210.71%-1.34M | 62.01%-1.08M | -32.80%-3.79M | 104.90%49K | 54.73%-2.2M | 0.33%1.21M | -258.22%-2.85M |
-Change in other current liabilities | 105.90%67K | 135.09%623K | 23.60%639K | 122.35%557K | -405.23%-1.75M | -954.14%-1.14M | 123.47%265K | 67.86%517K | -873.91%-2.49M | -9.18%574K |
-Change in other working capital | -52.38%500K | 107.10%400K | --0 | ---- | ---- | --1.05M | ---5.63M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -18.92%-41.45M | 9.29%-9.52M | -316.54%-9.5M | 10.23%-13.62M | -27.50%-8.82M | 5.89%-34.86M | -5.05%-10.49M | 60.23%-2.28M | -131.35%-15.17M | 53.15%-6.92M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -106.08%-507K | -103.16%-215K | 126.48%331K | -130.01%-352K | -116.83%-271K | 221.30%8.34M | 35.13%6.8M | 56.03%-1.25M | 129.45%1.17M | 131.68%1.61M |
Net PPE purchase and sale | -128.76%-507K | -132.14%-215K | 64.68%331K | -166.04%-352K | -175.28%-271K | 125.65%1.76M | -86.71%669K | 107.07%201K | 113.38%533K | 107.08%360K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | --6.57M | --6.14M | ---1.45M | --640K | --1.25M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -106.08%-507K | -103.16%-215K | 126.48%331K | -130.01%-352K | -116.83%-271K | 221.30%8.34M | 35.13%6.8M | 56.03%-1.25M | 129.45%1.17M | 131.68%1.61M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -100.94%-1.46M | 103.83%284K | 16.38%-582K | 67.47%-581K | -100.35%-582K | 2,936.71%155.85M | -201.51%-7.41M | 71.63%-696K | -206.35%-1.79M | 165.74M |
Net issuance payments of debt | 92.95%-2.33M | 92.13%-583K | 0.00%-582K | 0.00%-581K | 97.62%-582K | -500.84%-33.01M | -201.46%-7.41M | 76.27%-582K | 0.34%-581K | ---24.44M |
Net common stock issuance | -99.54%867K | 86,800.00%867K | --0 | --0 | --0 | --188.86M | ---1K | ---114K | ---1.21M | --190.18M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -100.94%-1.46M | 103.83%284K | 16.38%-582K | 67.47%-581K | -100.35%-582K | 2,936.71%155.85M | -201.51%-7.41M | 71.63%-696K | -206.35%-1.79M | --165.74M |
Net cash flow | ||||||||||
Beginning cash position | 277.33%175.97M | -24.09%142M | -20.67%151.75M | -19.69%166.3M | 277.33%175.97M | -51.44%46.64M | 246.12%187.07M | 193.95%191.29M | 171.76%207.07M | -51.44%46.64M |
Current changes in cash | -133.57%-43.42M | 14.88%-9.45M | -130.67%-9.75M | 7.80%-14.55M | -106.03%-9.67M | 361.78%129.33M | -49.76%-11.1M | 61.68%-4.23M | -41.88%-15.78M | 908.53%160.44M |
End cash Position | -24.67%132.55M | -24.67%132.55M | -24.09%142M | -20.67%151.75M | -19.69%166.3M | 277.33%175.97M | 277.33%175.97M | 246.12%187.07M | 193.95%191.29M | 171.76%207.07M |
Free cash flow | -18.75%-42.52M | 7.54%-9.74M | -255.97%-9.62M | 8.07%-14.07M | -25.07%-9.09M | 18.67%-35.81M | -107.69%-10.53M | 68.48%-2.7M | -45.23%-15.31M | 63.38%-7.27M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data