(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -47.90%163.18M | -47.90%163.18M | -52.92%182.23M | -40.42%231.65M | -21.95%281.97M | -16.97%313.21M | -16.97%313.21M | -10.80%387.08M | -15.05%388.8M | -24.66%361.27M |
-Cash and cash equivalents | -89.22%12.88M | -89.22%12.88M | -81.45%28.6M | -75.89%48.21M | -62.48%85.21M | -53.77%119.47M | -53.77%119.47M | -46.75%154.16M | -37.07%199.93M | -32.15%227.11M |
-Short-term investments | -22.42%150.3M | -22.42%150.3M | -34.04%153.63M | -2.87%183.44M | 46.67%196.77M | 63.10%193.74M | 63.10%193.74M | 61.23%232.92M | 34.92%188.87M | -7.37%134.16M |
Receivables | -96.48%40K | -96.48%40K | -84.34%140K | 605.26%804K | 9.41%837K | 1,522.86%1.14M | 1,522.86%1.14M | 149.03%894K | 23.91%114K | 856.25%765K |
-Accounts receivable | -96.48%40K | -96.48%40K | -84.34%140K | 605.26%804K | 9.41%837K | 1,522.86%1.14M | 1,522.86%1.14M | 149.03%894K | 23.91%114K | 856.25%765K |
Inventory | --0 | --0 | -0.71%139K | 406.82%892K | 367.20%869K | -35.09%74K | -35.09%74K | --140K | --176K | --186K |
Other current assets | 88.70%18.48M | 88.70%18.48M | 95.86%11.51M | 89.54%15.85M | 72.39%15.28M | 8.02%9.8M | 8.02%9.8M | 6.53%5.88M | 121.45%8.36M | 145.16%8.87M |
Total current assets | -43.96%181.7M | -43.96%181.7M | -50.76%194.01M | -37.30%249.19M | -19.44%298.96M | -16.11%324.21M | -16.11%324.21M | -10.42%393.99M | -13.89%397.46M | -23.21%371.08M |
Non current assets | ||||||||||
Net PPE | 41.25%17.06M | 41.25%17.06M | 47.80%18.57M | 80.77%16.85M | 46.33%14.47M | 21.14%12.08M | 21.14%12.08M | 11.24%12.56M | -13.01%9.32M | 59.94%9.89M |
-Gross PPE | 51.96%23.88M | 51.96%23.88M | 49.80%23.88M | 130.99%21.53M | 87.87%18.58M | 24.50%15.72M | 24.50%15.72M | 41.14%15.94M | -13.01%9.32M | 59.94%9.89M |
-Accumulated depreciation | -87.52%-6.82M | -87.52%-6.82M | -57.23%-5.31M | ---4.68M | ---4.11M | -37.17%-3.64M | -37.17%-3.64M | ---3.38M | ---- | ---- |
Goodwill and other intangible assets | --0 | --0 | 2.56%200K | 27.42%237K | 5.21%222K | -14.89%200K | -14.89%200K | -24.71%195K | -34.28%186K | -31.49%211K |
Investments and advances | 18.07%128.19M | 18.07%128.19M | 106.55%141.32M | 10.24%122.69M | -37.68%103.43M | -39.76%108.57M | -39.76%108.57M | -55.85%68.42M | -30.30%111.3M | 8.84%165.96M |
Other non current assets | -14.65%1.44M | -14.65%1.44M | 17.80%2.04M | 11.65%1.95M | -0.48%1.67M | 9.84%1.69M | 9.84%1.69M | 88.04%1.73M | 597.20%1.74M | 771.50%1.68M |
Total non current assets | 19.71%146.68M | 19.71%146.68M | 95.55%162.13M | 15.65%141.73M | -32.60%119.8M | -36.17%122.53M | -36.17%122.53M | -50.49%82.91M | -28.30%122.55M | 11.67%177.74M |
Total assets | -26.49%328.38M | -26.49%328.38M | -25.32%356.15M | -24.82%390.92M | -23.70%418.76M | -22.77%446.74M | -22.77%446.74M | -21.47%476.9M | -17.79%520M | -14.57%548.82M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 50.86%4.22M | 50.86%4.22M | 53.88%3.51M | -22.85%2.09M | -7.06%3.03M | -62.44%2.8M | -62.44%2.8M | -69.72%2.28M | -66.60%2.71M | 61.13%3.26M |
-accounts payable | 50.86%4.22M | 50.86%4.22M | 53.88%3.51M | -22.85%2.09M | -7.06%3.03M | -62.44%2.8M | -62.44%2.8M | -69.72%2.28M | -66.60%2.71M | 61.13%3.26M |
Current accrued expenses | -33.04%4.53M | -33.04%4.53M | -37.01%5.42M | 51.31%12M | -6.06%7.38M | 57.29%6.76M | 57.29%6.76M | 12.86%8.6M | 29.36%7.93M | 54.94%7.86M |
Current debt and capital lease obligation | 144.09%847K | 144.09%847K | 148.31%807K | 181.32%768K | 138.95%454K | 1,552.38%347K | 1,552.38%347K | -60.70%325K | -62.19%273K | -75.95%190K |
-Current capital lease obligation | 144.09%847K | 144.09%847K | 148.31%807K | 181.32%768K | 138.95%454K | 1,552.38%347K | 1,552.38%347K | -60.70%325K | -62.19%273K | -75.95%190K |
Current liabilities | 3.00%15.12M | 3.00%15.12M | -21.41%13.18M | 30.24%18.44M | 24.24%14.05M | -3.63%14.68M | -3.63%14.68M | 4.98%16.77M | -5.32%14.16M | 43.41%11.31M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -2.58%6.79M | -2.58%6.79M | -0.61%7.35M | 1.09%7.9M | -20.64%6.53M | -19.15%6.97M | -19.15%6.97M | -15.43%7.4M | -12.90%7.81M | 69.95%8.22M |
-Long term capital lease obligation | -2.58%6.79M | -2.58%6.79M | -0.61%7.35M | 1.09%7.9M | -20.64%6.53M | -19.15%6.97M | -19.15%6.97M | -15.43%7.4M | -12.90%7.81M | 69.95%8.22M |
Other non current liabilities | -86.60%203K | -86.60%203K | -16.35%1.25M | 11.27%1.44M | 55.76%1.58M | 127.14%1.52M | 127.14%1.52M | --1.49M | --1.3M | --1.02M |
Total non current liabilities | -17.58%7M | -17.58%7M | -3.25%8.6M | 2.54%9.34M | -12.24%8.11M | -8.64%8.49M | -8.64%8.49M | 1.62%8.89M | 1.54%9.11M | 90.93%9.24M |
Total liabilities | -4.54%22.12M | -4.54%22.12M | -15.12%21.78M | 19.39%27.78M | 7.84%22.16M | -5.53%23.17M | -5.53%23.17M | 3.79%25.66M | -2.75%23.26M | 61.48%20.55M |
Shareholders'equity | ||||||||||
Share capital | 0.00%18K | 0.00%18K | 0.00%18K | 5.88%18K | 5.88%18K | 5.88%18K | 5.88%18K | -10.00%18K | -15.00%17K | -10.53%17K |
-common stock | 0.00%18K | 0.00%18K | 0.00%18K | 5.88%18K | 5.88%18K | 5.88%18K | 5.88%18K | -10.00%18K | -15.00%17K | -10.53%17K |
Retained earnings | -479.73%-97.76M | -479.73%-97.76M | -224.49%-68.63M | -132.33%-38.31M | -102.03%-3.09M | -85.63%25.75M | -85.63%25.75M | -73.59%55.13M | -49.64%118.52M | -41.22%152M |
Paid-in capital | 1.57%404.05M | 1.57%404.05M | 1.74%402.98M | 6.14%401.44M | 6.22%399.67M | 6.14%397.81M | 6.14%397.81M | 5.96%396.09M | 1.34%378.2M | 1.40%376.27M |
Less: Treasury stock | --33K | --33K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Total stockholders'equity | -27.69%306.27M | -27.69%306.27M | -25.90%334.36M | -26.89%363.15M | -24.92%396.61M | -23.53%423.57M | -23.53%423.57M | -22.54%451.24M | -18.38%496.74M | -16.10%528.28M |
Total equity | -27.69%306.27M | -27.69%306.27M | -25.90%334.36M | -26.89%363.15M | -24.92%396.61M | -23.53%423.57M | -23.53%423.57M | -22.54%451.24M | -18.38%496.74M | -16.10%528.28M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data