(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 70.09%-7M | 48.53%257.1M | 36.25%159M | 78.48%68M | 43.43%53.5M | -23.16%-23.4M | 14.11%173.1M | 33.37%116.7M | 50.59%38.1M | -6.98%37.3M |
Net income from continuing operations | -14.52%36.5M | -16.31%105.7M | -149.19%-18.2M | 44.40%38.7M | -4.92%42.5M | 139.89%42.7M | 684.47%126.3M | 95.77%37M | 197.78%26.8M | 1,931.82%44.7M |
Operating gains losses | ---- | 332.37%64.6M | 2,811.54%70.5M | -66.67%-3M | 91.32%-1.9M | 33.33%-1M | ---27.8M | ---2.6M | -125.00%-1.8M | -3,750.00%-21.9M |
Depreciation and amortization | 0.98%31M | -1.11%124.8M | 0.96%31.6M | 1.61%31.5M | -2.21%31M | -4.66%30.7M | -8.55%126.2M | -12.08%31.3M | -8.01%31M | -7.31%31.7M |
Deferred tax | 66.67%-700K | -954.84%-32.7M | -477.78%-20.4M | -27.27%-5.6M | -100.00%-4.6M | -16.67%-2.1M | -19.23%-3.1M | 800.00%5.4M | -158.67%-4.4M | -21.05%-2.3M |
Other non cash items | 140.00%800K | ---3.8M | ---200K | -500.00%-400K | -33.33%-1.2M | 57.45%-2M | ---- | ---- | 107.69%100K | 73.53%-900K |
Change In working capital | 17.50%-87.7M | 63.62%-25.5M | 172.11%91.7M | 126.25%4.2M | 7.93%-15.1M | -48.88%-106.3M | -330.06%-70.1M | 7.67%33.7M | 37.74%-16M | -500.00%-16.4M |
-Change in receivables | 7.41%-37.5M | 85.83%-8.9M | 171.13%6.9M | -15.42%18.1M | 133.33%6.6M | 25.96%-40.5M | -54.30%-62.8M | -165.10%-9.7M | 320.62%21.4M | -407.69%-19.8M |
-Change in inventory | 29.45%-23M | 89.20%-8.9M | 6,175.00%24.3M | 108.35%3.6M | 71.03%-4.2M | -33.61%-32.6M | -103.96%-82.4M | 87.10%-400K | -178.06%-43.1M | -2.11%-14.5M |
-Change in prepaid assets | -10,100.00%-10M | 131.33%2.6M | 263.64%12M | -40.00%-2.1M | -393.33%-7.4M | 101.16%100K | -163.85%-8.3M | -64.89%3.3M | -124.19%-1.5M | -135.71%-1.5M |
-Change in payables and accrued expense | 54.84%-14M | -115.10%-12.2M | -15.48%41.5M | -639.39%-17.8M | -132.67%-4.9M | -331.34%-31M | 62.25%80.8M | 655.38%49.1M | 144.59%3.3M | -26.83%15M |
-Change in other working capital | -39.13%-3.2M | -26.92%1.9M | 181.40%7M | -38.46%2.4M | -218.18%-5.2M | -179.31%-2.3M | 30.00%2.6M | -338.89%-8.6M | 457.14%3.9M | 276.00%4.4M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 70.09%-7M | 48.53%257.1M | 36.25%159M | 78.48%68M | 43.43%53.5M | -23.16%-23.4M | 14.11%173.1M | 33.37%116.7M | 50.59%38.1M | -6.98%37.3M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -58.56%-28.7M | 7.14%-50.7M | 271.67%30.9M | 54.41%-9.3M | -1,253.19%-54.2M | 13.40%-18.1M | -95.70%-54.6M | -39.53%-18M | -251.72%-20.4M | 209.30%4.7M |
Capital expenditure reported | -58.56%-28.7M | -41.81%-108.2M | 23.33%-13.8M | 3.92%-19.6M | -233.53%-56.7M | 13.40%-18.1M | -173.48%-76.3M | -39.53%-18M | -251.72%-20.4M | -295.35%-17M |
Net PPE purchase and sale | ---- | -51.42%10.3M | --0 | --10.3M | ---- | ---- | --21.2M | --0 | --0 | ---- |
Net investment purchase and sale | ---- | 9,340.00%47.2M | --44.7M | --0 | ---- | ---- | --500K | --0 | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -58.56%-28.7M | 7.14%-50.7M | 271.67%30.9M | 54.41%-9.3M | -1,253.19%-54.2M | 13.40%-18.1M | -95.70%-54.6M | -39.53%-18M | -251.72%-20.4M | 209.30%4.7M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -399.71%-104.3M | 28.77%-92.6M | 22.73%-62.9M | -189.55%-63.7M | 98.48%-800K | 34.36%34.8M | -34.30%-130M | -56.54%-81.4M | 21.99%-22M | -1,593.55%-52.5M |
Net issuance payments of debt | -66.82%14.9M | 74.95%-25.2M | 25.74%-55.1M | -64.47%-25M | 121.79%10M | 29.39%44.9M | 3.18%-100.6M | -36.90%-74.2M | 46.29%-15.2M | -546.48%-45.9M |
Net common stock issuance | ---100.7M | ---30.1M | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash dividends paid | -20.00%-12.6M | -25.22%-42.2M | -25.00%-10.5M | -24.71%-10.6M | -27.71%-10.6M | -23.53%-10.5M | ---33.7M | ---8.4M | ---8.5M | ---8.3M |
Proceeds from stock option exercised by employees | -1,575.00%-5.9M | 72.09%7.4M | 125.00%2.7M | 17.65%2M | 35.29%2.3M | 233.33%400K | -39.44%4.3M | -45.45%1.2M | 1,600.00%1.7M | -57.50%1.7M |
Net other financing activities | ---- | ---2.5M | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -399.71%-104.3M | 28.77%-92.6M | 22.73%-62.9M | -189.55%-63.7M | 98.48%-800K | 34.36%34.8M | -34.30%-130M | -56.54%-81.4M | 21.99%-22M | -1,593.55%-52.5M |
Net cash flow | ||||||||||
Beginning cash position | 102.68%227M | -12.29%112M | 7.48%97.7M | 5.04%104.2M | -6.29%105.7M | -12.29%112M | 23.62%127.7M | -14.08%90.9M | -13.96%99.2M | 37.56%112.8M |
Current changes in cash | -1,989.55%-140M | 1,089.57%113.8M | 634.10%127M | -16.28%-5M | 85.71%-1.5M | 52.14%-6.7M | -142.59%-11.5M | -23.45%17.3M | 50.57%-4.3M | -132.11%-10.5M |
Effect of exchange rate changes | -375.00%-1.1M | 128.57%1.2M | -39.47%2.3M | 62.50%-1.5M | --0 | 144.44%400K | -61.54%-4.2M | 642.86%3.8M | -400.00%-4M | -616.67%-3.1M |
End cash Position | -18.73%85.9M | 102.68%227M | 102.68%227M | 7.48%97.7M | 5.04%104.2M | -6.29%105.7M | -12.29%112M | -12.29%112M | -14.08%90.9M | -13.96%99.2M |
Free cash flow | 13.98%-35.7M | 53.82%148.9M | 47.11%145.2M | 173.45%48.4M | -115.76%-3.2M | -4.01%-41.5M | -21.81%96.8M | 32.31%98.7M | -9.23%17.7M | -43.30%20.3M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data