(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -18.73%85.9M | 102.68%227M | 102.68%227M | 7.48%97.7M | 5.04%104.2M | -6.29%105.7M | -12.29%112M | -12.29%112M | -14.08%90.9M | -13.96%99.2M |
-Cash and cash equivalents | -18.73%85.9M | 102.68%227M | 102.68%227M | 7.48%97.7M | 5.04%104.2M | -6.29%105.7M | -12.29%112M | -12.29%112M | -14.08%90.9M | -13.96%99.2M |
Receivables | 2.82%302.2M | 2.00%259.8M | 2.00%259.8M | 13.84%268.2M | 7.64%284.5M | 20.16%293.9M | 33.49%254.7M | 33.49%254.7M | 9.58%235.6M | 26.34%264.3M |
-Accounts receivable | 2.15%271M | 5.39%234.7M | 5.39%234.7M | 16.82%236.8M | 9.86%257.3M | 25.08%265.3M | 38.93%222.7M | 38.93%222.7M | 14.78%202.7M | 38.83%234.2M |
-Other receivables | 9.09%31.2M | -21.56%25.1M | -21.56%25.1M | -4.56%31.4M | -9.63%27.2M | -12.00%28.6M | 4.92%32M | 4.92%32M | -14.32%32.9M | -25.68%30.1M |
Inventory | -0.23%353.8M | 4.73%334.4M | 4.73%334.4M | 15.74%350.8M | 32.93%360.9M | 33.36%354.6M | 29.96%319.3M | 29.96%319.3M | 23.97%303.1M | 16.82%271.5M |
Other current assets | 8.14%47.8M | 10.54%43M | 10.54%43M | 13.26%48.7M | 15.12%51M | -7.72%44.2M | -1.52%38.9M | -1.52%38.9M | 2.38%43M | -11.04%44.3M |
Total current assets | -2.25%789.7M | 17.67%864.2M | 17.67%864.2M | 11.70%765.4M | 17.08%810.1M | 18.05%807.9M | 19.16%734.4M | 19.16%734.4M | 10.53%685.2M | 11.72%691.9M |
Non current assets | ||||||||||
Net PPE | 0.45%1.66B | 1.26%1.68B | 1.26%1.68B | 1.45%1.65B | 0.59%1.68B | -3.57%1.65B | -5.06%1.66B | -5.06%1.66B | -7.47%1.63B | -7.26%1.67B |
-Gross PPE | 2.53%3.19B | 3.48%3.2B | 3.48%3.2B | 4.66%3.14B | 3.86%3.16B | 0.89%3.12B | -0.71%3.09B | -0.71%3.09B | -3.23%3B | -2.46%3.05B |
-Accumulated depreciation | -4.86%-1.54B | -6.06%-1.52B | -6.06%-1.52B | -8.46%-1.49B | -7.83%-1.48B | -6.43%-1.47B | -4.85%-1.43B | -4.85%-1.43B | -2.32%-1.38B | -4.07%-1.38B |
Goodwill and other intangible assets | -2.55%248.7M | -1.84%251.3M | -1.84%251.3M | -0.99%250.6M | -1.78%254.2M | -3.33%255.2M | -4.30%256M | -4.30%256M | -6.22%253.1M | -5.27%258.8M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -3.02%186.5M |
-Other intangible assets | ---- | -1.84%251.3M | -1.84%251.3M | ---- | ---- | ---- | --256M | --256M | ---- | -10.63%72.3M |
Investments and advances | -90.51%5M | -89.50%5M | -89.50%5M | 9.57%51.5M | 8.68%50.1M | 15.57%52.7M | 6.73%47.6M | 6.73%47.6M | 9.30%47M | 6.22%46.1M |
Other non current assets | -15.06%119.6M | -15.69%119.3M | -15.69%119.3M | -21.91%125.8M | -16.41%127.3M | -4.67%140.8M | -2.35%141.5M | -2.35%141.5M | -10.00%161.1M | -15.62%152.3M |
Total non current assets | -3.23%2.03B | -2.31%2.05B | -2.31%2.05B | -0.46%2.08B | -0.74%2.11B | -3.21%2.1B | -4.55%2.1B | -4.55%2.1B | -7.20%2.09B | -7.42%2.13B |
Total assets | -2.96%2.82B | 2.86%2.92B | 2.86%2.92B | 2.54%2.85B | 3.64%2.92B | 1.89%2.91B | 0.63%2.84B | 0.63%2.84B | -3.37%2.78B | -3.36%2.82B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 5.00%128.1M | 2.32%159.1M | 2.32%159.1M | -13.60%97.8M | 13.64%117.5M | 8.44%122M | 37.37%155.5M | 37.37%155.5M | 25.64%113.2M | 19.12%103.4M |
-accounts payable | 5.00%128.1M | 2.32%159.1M | 2.32%159.1M | -13.60%97.8M | 13.64%117.5M | 8.44%122M | 37.37%155.5M | 37.37%155.5M | 25.64%113.2M | 19.12%103.4M |
Current accrued expenses | -3.59%88.6M | -9.09%75M | -9.09%75M | 16.26%70.8M | 10.49%83.2M | 24.53%91.9M | 12.40%82.5M | 12.40%82.5M | -8.83%60.9M | -7.83%75.3M |
Current debt and capital lease obligation | -50.00%100K | -50.00%100K | -50.00%100K | -66.67%100K | -80.00%100K | -71.43%200K | -77.78%200K | -77.78%200K | -66.67%300K | -44.44%500K |
-Current capital lease obligation | -50.00%100K | -50.00%100K | -50.00%100K | -66.67%100K | -80.00%100K | -71.43%200K | -77.78%200K | -77.78%200K | -66.67%300K | -44.44%500K |
Other current liabilities | -70.00%4.5M | -72.73%6M | -72.73%6M | -64.91%14M | -33.82%13.7M | 92.31%15M | 285.96%22M | 285.96%22M | 1,562.50%39.9M | 1,781.82%20.7M |
Current liabilities | -0.52%288.6M | -4.21%315.9M | -4.21%315.9M | -10.86%252.9M | 1.81%276.1M | 17.40%290.1M | 33.20%329.8M | 33.20%329.8M | 26.14%283.7M | 15.11%271.2M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -7.01%714.6M | -3.30%699.4M | -3.30%699.4M | -5.38%754.1M | -4.06%779M | -10.38%768.5M | -12.05%723.3M | -12.05%723.3M | -9.06%797M | -10.23%812M |
-Long term debt | -7.05%713M | -3.35%697.7M | -3.35%697.7M | -5.40%752.6M | -4.08%777.3M | -10.41%767.1M | -12.06%721.9M | -12.06%721.9M | -9.04%795.6M | -10.20%810.4M |
-Long term capital lease obligation | 14.29%1.6M | 21.43%1.7M | 21.43%1.7M | 7.14%1.5M | 6.25%1.7M | 7.69%1.4M | -6.67%1.4M | -6.67%1.4M | -17.65%1.4M | -20.00%1.6M |
Non current deferred liabilities | -12.51%108.4M | -12.50%110.6M | -12.50%110.6M | -7.76%111.8M | -8.63%117.5M | -8.56%123.9M | -9.71%126.4M | -9.71%126.4M | -19.04%121.2M | -10.13%128.6M |
Employee benefits | 0.00%44.3M | -0.23%42.6M | -0.23%42.6M | -5.27%44.9M | -8.01%44.8M | -15.46%44.3M | -18.82%42.7M | -18.82%42.7M | -10.90%47.4M | -7.06%48.7M |
Other non current liabilities | -43.05%33.2M | -44.99%33.5M | -44.99%33.5M | -55.41%36.3M | -51.15%38.4M | -21.11%58.3M | -14.59%60.9M | -14.59%60.9M | 9.85%81.4M | -0.51%78.6M |
Total non current liabilities | -9.50%900.5M | -7.05%886.1M | -7.05%886.1M | -9.54%947.1M | -8.26%979.7M | -11.11%995M | -12.24%953.3M | -12.24%953.3M | -9.22%1.05B | -9.42%1.07B |
Total liabilities | -7.47%1.19B | -6.32%1.2B | -6.32%1.2B | -9.82%1.2B | -6.22%1.26B | -5.95%1.29B | -3.81%1.28B | -3.81%1.28B | -3.45%1.33B | -5.34%1.34B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M |
-common stock | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M |
Retained earnings | 2.59%2.19B | 3.03%2.17B | 3.03%2.17B | 5.82%2.2B | 5.40%2.17B | 5.71%2.14B | 4.59%2.1B | 4.59%2.1B | 4.15%2.08B | 3.70%2.06B |
Paid-in capital | 3.67%954.6M | 3.51%936.8M | 3.51%936.8M | 3.63%931.5M | 3.56%925.9M | 3.47%920.8M | 3.00%905M | 3.00%905M | 2.92%898.9M | 2.81%894.1M |
Less: Treasury stock | 11.08%1.43B | 2.62%1.32B | 2.62%1.32B | 2.62%1.32B | 0.26%1.28B | 0.25%1.28B | 0.17%1.28B | 0.17%1.28B | 0.18%1.28B | 0.17%1.28B |
Gains losses not affecting retained earnings | 41.49%-89M | 57.51%-74.1M | 57.51%-74.1M | 32.68%-167.7M | 24.10%-145.2M | -5.55%-152.1M | -37.87%-174.4M | -37.87%-174.4M | -165.57%-249.1M | -161.34%-191.3M |
Total stockholders'equity | 0.61%1.63B | 10.44%1.72B | 10.44%1.72B | 13.93%1.65B | 12.55%1.67B | 9.08%1.62B | 4.62%1.55B | 4.62%1.55B | -3.30%1.45B | -1.50%1.48B |
Total equity | 0.61%1.63B | 10.44%1.72B | 10.44%1.72B | 13.93%1.65B | 12.55%1.67B | 9.08%1.62B | 4.62%1.55B | 4.62%1.55B | -3.30%1.45B | -1.50%1.48B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data