(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 367.01%1.11B | -506.05%-797.35M | -129.89%-175.98M | 2,198.54%2.26B | -74.48%-176.71M | -38.24%-417.12M | -37.50%-131.57M | -54.53%-76.55M | -57.47%-107.73M | -14.94%-101.27M |
Other non cash items | 108.29%189.79M | -24.49%34.62M | 94.52%38.8M | 371.24%67.04M | 344.55%49.33M | 74.67%91.12M | 282.78%45.85M | --19.95M | --14.23M | -24.45%11.1M |
Change In working capital | 83.98%271.8M | -17.60%245.21M | 116.54%11.76M | 82.97%-43.27M | -66.85%58.11M | 144.67%147.73M | 1,294.68%297.58M | 69.82%-71.07M | -784.05%-254.08M | 520.99%175.29M |
-Change in other current assets | 46.07%251.54M | ---- | ---- | ---- | ---- | 137.83%172.21M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 288.58%383.09M | 106.50%279.77M | 268.17%140.34M | 43.72%-69.76M | -33.11%32.75M | 128.60%98.59M | 224.68%135.48M | 128.10%38.12M | -259.09%-123.96M | 127.46%48.95M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -22.48%-424.05M | -77.91%-62.65M | 0.58%-61.7M | -25.65%-152.32M | -15.40%-147.39M | -31.22%-346.21M | 55.95%-35.21M | 26.36%-62.06M | -105.70%-121.22M | -213.83%-127.71M |
Net intangibles purchase and sale | 42.96%-43.2M | 73.62%-8.05M | 76.10%-2.53M | 19.71%-14.92M | -10.27%-17.7M | -26.73%-75.73M | -20.25%-30.52M | -12.38%-10.58M | 2.80%-18.58M | -174.61%-16.05M |
Net business purchase and sale | 342.83%158.76M | -1,123.67%-85.96M | 569.60%274.03M | ---29.31M | --0 | 57.57%-65.38M | 95.44%-7.03M | ---58.35M | --0 | --0 |
Net investment purchase and sale | ---5M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | 200.00%1K | 41.71%46.84M | 49.87%-12.41M | -174.83%-22.75M | -44,846.15%-11.69M | ---1K | --33.05M | ---24.75M | ---8.28M | ---26K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 31.43%-354.78M | -133.82%-182.44M | 232.94%201.73M | -42.04%-206.31M | -17.80%-167.76M | -8.91%-517.43M | 69.61%-78.03M | -61.04%-151.74M | -89.21%-145.25M | -200.56%-142.41M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -64.64%189.07M | -429.32%-41.87M | -1,106.06%-296.88M | -381.30%-174.15M | 63.02%701.97M | 521.82%534.75M | -22.45%12.71M | --29.51M | --61.91M | 522.10%430.62M |
Net common stock issuance | 223.22%512.46M | --0 | -1,449.42%-50.05M | --91.66M | 55.17%-13.67M | 1,561.41%158.55M | 696.99%31.23M | --3.71M | --0 | -949.92%-30.5M |
Net other financing activities | --1K | --0 | ---1K | --1K | 214.40%484.52M | ---- | ---- | ---- | ---- | --154.11M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -17.45%429.52M | -421.04%-96.13M | -3,293.65%-403.34M | -695.18%-163.34M | 108.78%1.09B | 318.76%520.31M | -63.18%-18.45M | 51.98%-11.89M | 138.48%27.44M | 501.02%523.2M |
Net cash flow | ||||||||||
Beginning cash position | 18.88%713.55M | -76.19%163.61M | -71.53%228.81M | 60.33%1.65B | 18.88%713.55M | -63.62%600.21M | -29.60%687.2M | -34.31%803.72M | -20.35%1.03B | -63.62%600.21M |
Current changes in cash | 351.20%457.83M | -96.92%1.2M | 51.18%-61.27M | -81.75%-439.41M | 122.76%957.31M | 109.59%101.47M | 110.35%39M | 50.71%-125.51M | -244.56%-241.76M | 220.66%429.74M |
Effect of exchange rate changes | -467.42%-43.61M | 17.40%-10.46M | -143.67%-3.93M | -151.14%-8.36M | -2,466.05%-20.86M | 49.22%11.87M | -1,763.73%-12.66M | 25.01%8.99M | 921.36%16.35M | 49.19%-813K |
End cash Position | -78.37%154.35M | -78.37%154.35M | -76.19%163.61M | -71.53%228.81M | 60.33%1.65B | 18.88%713.55M | 18.88%713.55M | -29.60%687.2M | -34.31%803.72M | -20.35%1.03B |
Free cash flow | 82.63%-84.15M | 329.11%209.07M | 320.44%76.11M | 10.15%-236.99M | -39.58%-132.34M | 31.36%-484.35M | 63.70%-91.25M | 84.95%-34.53M | -209,235.71%-263.76M | 57.83%-94.81M |
Currency Unit | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK |
No Data
No Data