(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 2.28%335.9M | -5.49%1.22B | ---- | ---- | ---- | --328.4M | 27.42%1.29B | ---- | ---- | ---- |
Other non cash items | ---- | ---- | ---- | ---- | ---- | ---- | -166.67%-6M | ---- | ---- | ---- |
Change In working capital | 121.31%12.7M | 55.01%-78.2M | 190.67%69M | -347.49%-98M | 22.35%10.4M | 29.30%-59.6M | -712.15%-173.8M | -337.36%-76.1M | 65.99%-21.9M | -78.91%8.5M |
-Change in receivables | 56.90%45.5M | 70.69%-57.5M | ---- | ---- | ---- | --29M | -37.97%-196.2M | ---- | ---- | ---- |
-Change in inventory | 78.30%-7.4M | 82.36%-23.2M | ---- | ---- | ---- | ---34.1M | -169.47%-131.5M | ---- | ---- | ---- |
-Change in other current liabilities | 53.39%-25.4M | -98.38%2.5M | ---- | ---- | ---- | ---54.5M | -9.26%153.9M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 26.34%366M | 2.98%1.37B | 45.26%428.8M | -25.33%287.7M | 1.59%364.2M | -0.72%289.7M | 0.54%1.33B | -13.79%295.2M | 36.05%385.3M | -5.46%358.5M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 40.62%-23.1M | 21.90%-108.4M | 38.48%-27.5M | 43.49%-19.1M | 2.42%-28.2M | -23.89%-38.9M | -29.48%-138.8M | -23.14%-44.7M | -50.22%-33.8M | -33.80%-28.9M |
Net intangibles purchase and sale | -12.99%-123.5M | -18.36%-489.9M | -8.26%-129.7M | -13.06%-122.1M | -27.32%-123.5M | -22.67%-109.3M | -32.58%-413.9M | -38.02%-119.8M | -41.36%-108M | -25.00%-97M |
Net business purchase and sale | 111.38%16.2M | 68.55%-375.8M | --0 | -189.60%-58.5M | 84.44%-174.9M | -403.18%-142.4M | -59.71%-1.19B | 96.72%-22M | 54.20%-20.2M | -11,611.46%-1.12B |
Net investment purchase and sale | ---- | -12.57%-56.4M | ---- | ---- | ---- | ---- | -3,678.57%-50.1M | ---- | ---- | ---- |
Net other investing changes | -12.26%-29.3M | ---- | ---- | -6.56%-19.5M | -1,841.38%-56.3M | -295.45%-26.1M | ---- | ---- | -177.27%-18.3M | 42.00%-2.9M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 49.57%-159.7M | 42.67%-1.03B | 46.50%-111.7M | -21.58%-219.2M | 69.44%-382.9M | -103.80%-316.7M | -54.15%-1.8B | 73.10%-208.8M | -20.52%-180.3M | -1,001.14%-1.25B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | ---- | -84.62%133.6M | ---- | ---- | ---- | ---- | 295.04%868.7M | ---- | ---- | ---- |
Net common stock issuance | --0 | 33.66%-47.1M | --0 | -117.05%-47.1M | --0 | --0 | -14.15%-71M | 50.37%-13.4M | -6.37%-21.7M | ---25.7M |
Cash dividends paid | ---- | -9.13%-322.8M | 31.58%10M | 9.21%-6.9M | -10.18%-325.9M | ---- | -24.08%-295.8M | 38.18%7.6M | -1,166.67%-7.6M | -21.58%-295.8M |
Net other financing activities | -260.01%-246.1M | ---- | ---- | 63.52%-63.7M | -74.32%254.6M | 69.01%153.8M | ---- | ---- | -195.15%-174.6M | 1,842.36%991.4M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -260.01%-246.1M | -150.54%-249.3M | -300.19%-214.1M | 42.28%-117.7M | -110.64%-71.3M | 90.35%153.8M | 670.29%493.3M | -125.70%-53.5M | -225.48%-203.9M | 323.15%669.9M |
Net cash flow | ||||||||||
Beginning cash position | 12.50%547.1M | 3.01%486.3M | -3.68%463.4M | 6.83%505.1M | -12.53%610.7M | 3.01%486.3M | 18.80%472.1M | -31.97%481.1M | 14.56%472.8M | 57.11%698.2M |
Current changes in cash | -131.39%-39.8M | 241.89%90.6M | 213.07%103M | -4,572.73%-49.2M | 59.95%-90M | -41.62%126.8M | -62.68%26.5M | 114.58%32.9M | -99.63%1.1M | -545.69%-224.7M |
Effect of exchange rate changes | 45.83%-1.3M | -142.28%-29.8M | 30.32%-19.3M | 4.17%7.5M | -2,128.57%-15.6M | -126.97%-2.4M | -432.43%-12.3M | -191.58%-27.7M | 550.00%7.2M | -122.58%-700K |
End cash Position | -17.14%506M | 12.50%547.1M | 12.50%547.1M | -3.68%463.4M | 6.83%505.1M | -12.53%610.7M | 3.01%486.3M | 3.01%486.3M | -31.97%481.1M | 14.56%472.8M |
Free cash flow | 55.05%219.4M | -2.55%743.8M | 109.92%243.3M | -39.84%146.5M | -8.64%212.5M | -17.40%141.5M | -15.07%763.3M | -45.79%115.9M | 32.12%243.5M | -16.93%232.6M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data