(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -17.14%506M | 12.50%547.1M | 12.50%547.1M | -3.68%463.4M | 6.83%505.1M | -12.53%610.7M | 3.01%486.3M | 3.01%486.3M | -31.97%481.1M | 14.56%472.8M |
-Cash and cash equivalents | -17.14%506M | 5.94%414.1M | 5.94%414.1M | -3.68%463.4M | 6.83%505.1M | -12.53%610.7M | -8.94%390.9M | -8.94%390.9M | -31.97%481.1M | 14.56%472.8M |
-Short-term investments | ---- | 39.41%133M | 39.41%133M | ---- | ---- | ---- | 122.90%95.4M | 122.90%95.4M | ---- | ---- |
-Accounts receivable | 0.74%1.24B | 1.35%1.3B | 1.35%1.3B | 3.33%1.26B | 3.71%1.22B | 10.31%1.23B | 17.88%1.29B | 17.88%1.29B | 34.92%1.22B | 31.48%1.18B |
-Taxes receivable | ---- | -3.76%12.8M | -3.76%12.8M | ---- | ---- | ---- | -49.81%13.3M | -49.81%13.3M | ---- | ---- |
-Other receivables | 31.43%405.2M | 6.98%134.9M | 6.98%134.9M | 17.67%379.5M | 25.32%351.4M | 18.08%308.3M | 13.91%126.1M | 13.91%126.1M | -6.06%322.5M | -1.75%280.4M |
Inventory | -5.77%570.3M | 5.05%627.7M | 5.05%627.7M | 5.94%617.3M | 13.06%613.9M | 22.88%605.2M | 30.12%597.5M | 30.12%597.5M | 37.01%582.7M | 33.06%543M |
Prepaid assets | ---- | -6.09%126.5M | -6.09%126.5M | ---- | ---- | ---- | 19.84%134.7M | 19.84%134.7M | ---- | ---- |
Total current assets | -1.22%2.72B | 4.10%2.75B | 4.10%2.75B | 4.40%2.72B | 8.81%2.69B | 7.30%2.75B | 16.38%2.64B | 16.38%2.64B | 9.47%2.6B | 23.58%2.47B |
Non current assets | ||||||||||
Net PPE | 1.57%801.7M | 1.23%800.7M | 1.23%800.7M | -1.11%807.4M | 0.97%801.1M | 4.03%789.3M | 7.12%791M | 7.12%791M | 14.61%816.5M | 11.03%793.4M |
-Gross PPE | 1.57%801.7M | 4.36%1.8B | 4.36%1.8B | -1.11%807.4M | 0.97%801.1M | 4.03%789.3M | 8.45%1.72B | 8.45%1.72B | 14.61%816.5M | 11.03%793.4M |
-Accumulated depreciation | ---- | -7.02%-995.2M | -7.02%-995.2M | ---- | ---- | ---- | -9.61%-929.9M | -9.61%-929.9M | ---- | ---- |
Goodwill and other intangible assets | 2.62%13.2B | 1.47%12.99B | 1.47%12.99B | -1.67%13.41B | 0.82%13.09B | 14.96%12.86B | 17.38%12.81B | 17.38%12.81B | 63.18%13.64B | 58.88%12.98B |
-Goodwill | ---- | 0.18%9.62B | 0.18%9.62B | ---- | ---- | ---- | 16.99%9.6B | 16.99%9.6B | ---- | ---- |
-Other intangible assets | ---- | 5.33%3.38B | 5.33%3.38B | ---- | ---- | ---- | 18.58%3.21B | 18.58%3.21B | ---- | ---- |
Other non current assets | ---- | 0.00%-100K | 0.00%-100K | ---- | ---- | ---- | ---100K | ---100K | ---- | ---- |
Total non current assets | 3.04%14.32B | 2.16%14.13B | 2.16%14.13B | -0.59%14.57B | 1.80%14.21B | 14.55%13.9B | 17.00%13.83B | 17.00%13.83B | 58.63%14.66B | 54.28%13.96B |
Total assets | 2.33%17.04B | 2.47%16.88B | 2.47%16.88B | 0.16%17.28B | 2.85%16.9B | 13.29%16.65B | 16.90%16.48B | 16.90%16.48B | 48.58%17.26B | 48.71%16.44B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -1.47%268.6M | -22.66%301M | -22.66%301M | -15.49%270.7M | 4.11%304.3M | -2.36%272.6M | 14.84%389.2M | 14.84%389.2M | 39.14%320.3M | 26.05%292.3M |
-accounts payable | -1.47%268.6M | -6.88%288.5M | -6.88%288.5M | -15.49%270.7M | 4.11%304.3M | -2.36%272.6M | 17.71%309.8M | 17.71%309.8M | 39.14%320.3M | 26.05%292.3M |
-Total tax payable | ---- | -91.57%6.5M | -91.57%6.5M | ---- | ---- | ---- | 7.23%77.1M | 7.23%77.1M | ---- | ---- |
-Other payable | ---- | 160.87%6M | 160.87%6M | ---- | ---- | ---- | -39.47%2.3M | -39.47%2.3M | ---- | ---- |
Current provisions | 184.02%131.5M | 169.26%159.4M | 169.26%159.4M | 112.27%198.9M | -67.96%33.9M | -57.91%46.3M | 8.03%59.2M | 8.03%59.2M | 206.21%93.7M | 217.72%105.8M |
Current debt and capital lease obligation | -23.99%819.9M | 57.96%1.1B | 57.96%1.1B | 59.57%1.14B | 247.76%1.43B | 113.69%1.08B | 7.94%696.2M | 7.94%696.2M | -49.96%713.3M | -30.13%410M |
-Current debt | -25.53%759.2M | 64.12%1.04B | 64.12%1.04B | 66.83%1.08B | 297.96%1.37B | 130.60%1.02B | 8.84%633.8M | 8.84%633.8M | -52.59%646.6M | -34.46%343.3M |
-Current capital lease obligation | 2.53%60.7M | -4.65%59.5M | -4.65%59.5M | -10.79%59.5M | -10.64%59.6M | -5.58%59.2M | -0.48%62.4M | -0.48%62.4M | 8.28%66.7M | 5.87%66.7M |
Other current liabilities | -14.45%315.6M | 8.16%190.8M | 8.16%190.8M | -14.35%312.8M | -5.90%320.7M | 14.10%368.9M | 30.38%176.4M | 30.38%176.4M | 0.44%365.2M | -7.37%340.8M |
Current liabilities | -6.18%2.77B | 15.64%3.08B | 15.64%3.08B | 13.72%3.13B | 40.57%3.29B | 27.91%2.95B | 13.29%2.67B | 13.29%2.67B | -7.73%2.75B | 8.56%2.34B |
Non current liabilities | ||||||||||
Long term provisions | 18.06%8.5M | -14.74%8.1M | -14.74%8.1M | -52.63%8.1M | -50.00%9.3M | -48.94%7.2M | -31.65%9.5M | -31.65%9.5M | 40.16%17.1M | 20.78%18.6M |
Long term debt and capital lease obligation | 2.56%3.04B | -6.11%2.98B | -6.11%2.98B | -2.27%3.14B | -20.94%2.89B | 16.28%2.96B | 38.60%3.18B | 38.60%3.18B | 154.44%3.21B | 91.98%3.66B |
-Long term debt | 2.29%2.89B | -6.62%2.83B | -6.62%2.83B | -1.90%2.99B | -21.66%2.74B | 17.46%2.82B | 41.50%3.03B | 41.50%3.03B | 174.13%3.05B | 100.11%3.5B |
-Long term capital lease obligation | 7.90%154.4M | 4.47%152M | 4.47%152M | -9.17%148.6M | -5.10%150.7M | -2.98%143.1M | -2.94%145.5M | -2.94%145.5M | 8.85%163.6M | 1.28%158.8M |
Other non current liabilities | -21.59%138.7M | 2.05%124.4M | 2.05%124.4M | 22.88%150.9M | 34.33%153.4M | 43.12%176.9M | 5.09%121.9M | 5.09%121.9M | 33.91%122.8M | 126.14%114.2M |
Total non current liabilities | 0.75%3.81B | -4.86%3.75B | -4.86%3.75B | -1.44%4.01B | -15.95%3.74B | 16.13%3.78B | 32.57%3.95B | 32.57%3.95B | 111.27%4.06B | 77.19%4.45B |
Total liabilities | -2.29%6.57B | 3.41%6.84B | 3.41%6.84B | 4.68%7.13B | 3.53%7.04B | 21.01%6.73B | 24.05%6.61B | 24.05%6.61B | 38.95%6.81B | 45.49%6.8B |
Shareholders'equity | ||||||||||
Share capital | ---- | 0.00%85.8M | 0.00%85.8M | ---- | ---- | ---- | 0.00%85.8M | 0.00%85.8M | ---- | ---- |
-common stock | ---- | 0.00%85.8M | 0.00%85.8M | ---- | ---- | ---- | 0.00%85.8M | 0.00%85.8M | ---- | ---- |
Retained earnings | ---- | 9.56%6.17B | 9.56%6.17B | ---- | ---- | ---- | 14.15%5.63B | 14.15%5.63B | ---- | ---- |
Paid-in capital | ---- | 0.00%3.38B | 0.00%3.38B | ---- | ---- | ---- | 0.00%3.38B | 0.00%3.38B | ---- | ---- |
Total stockholders'equity | 5.51%10.43B | 1.87%10.01B | 1.87%10.01B | -2.77%10.12B | 2.42%9.83B | 8.61%9.89B | 12.58%9.83B | 12.58%9.83B | 55.79%10.41B | 50.80%9.6B |
Noncontrolling interests | -7.36%34M | -6.40%32.2M | -6.40%32.2M | -6.53%32.9M | -8.79%35.3M | 3.38%36.7M | 5.52%34.4M | 5.52%34.4M | 15.79%35.2M | 174.47%38.7M |
Total equity | 5.47%10.47B | 1.84%10.05B | 1.84%10.05B | -2.78%10.15B | 2.38%9.87B | 8.59%9.92B | 12.55%9.86B | 12.55%9.86B | 55.61%10.44B | 51.07%9.64B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data