(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -41.63%-6.94M | 98.02%-38.4K | -2,305.68%-2.99M | 115.67%256.59K | -184.92%-4.16M | 0.28%-4.9M | -12.60%-1.93M | 106.78%135.59K | -65.41%-1.64M | -618.56%-1.46M |
Net income from continuing operations | -16.79%-13.15M | 53.74%-6.96M | -18.75%-3.55M | -181.61%-4.14M | -11.61%1.51M | 17.69%-11.26M | -366.88%-15.05M | 64.27%-2.99M | 448.45%5.08M | 370.71%1.7M |
Operating gains losses | 46.84%-3.18M | -92.44%417.35K | -142.03%-204.08K | --0 | 29.09%-3.4M | -157.49%-5.99M | 826.76%5.52M | -94.03%485.58K | ---7.2M | ---4.79M |
Depreciation and amortization | 1.96%943.7K | -44.58%262.61K | 41.54%213.55K | 58.81%240.58K | 51.99%226.96K | 78.43%925.55K | 113.66%473.86K | -15.36%150.87K | 225.56%151.49K | 106.95%149.33K |
Other non cash items | 7.87%2.34M | -76.56%189.46K | -83.54%86.74K | 185.01%1.55M | 77.91%508.56K | 3,707.46%2.17M | 1,111.06%808.16K | 17,541.99%527.1K | --544.13K | --285.86K |
Change In working capital | -34.03%1.67M | 454.53%2.86M | -95.40%74.91K | 552.27%2.27M | -496.09%-3.54M | 176.17%2.53M | 189.60%515.74K | 182.45%1.63M | 73.33%-502.41K | 152.22%892.57K |
-Change in receivables | 237.07%1.63M | 936.10%1.83M | -33.14%-776.73K | 528.11%3.69M | -756.65%-3.11M | 81.46%-1.19M | 94.47%-219.11K | 0.85%-583.41K | 53.03%-861.32K | 1,393.20%473.84K |
-Change in prepaid assets | 241.86%766.83K | 49.92%265.21K | 79.06%-38.08K | 343.09%165.71K | 180.00%373.98K | -29.47%-540.56K | 152.81%176.9K | -151.06%-181.82K | 83.18%-68.17K | -1,306.98%-467.47K |
-Change in payables and accrued expense | -78.20%670.7K | 5.51%908.69K | -9.66%1.04M | -631.61%-1.37M | -88.65%91.46K | -3.25%3.08M | -79.38%861.24K | 184.09%1.15M | 438.19%257.77K | 79.27%805.67K |
-Change in other current liabilities | 14.61%-113.79K | 23.63%-23.81K | 24.54%-26.46K | 6.43%-31.96K | 3.95%-31.56K | -10.36%-133.26K | 20.57%-31.17K | 2.64%-35.06K | ---34.16K | ---32.86K |
-Change in other working capital | -197.16%-1.28M | 55.12%-122.14K | -109.77%-124.71K | -187.78%-178.62K | -856.45%-857.79K | 193.94%1.32M | 33.73%-272.12K | 212.08%1.28M | -57.32%203.48K | 541.63%113.4K |
Cash from discontinued investing activities | -135.77%-995.09K | 0 | 0 | 0 | -175.93%-995.09K | 295.30%2.78M | -115.73%-276.42K | 118.39%83.32K | 314.61%1.66M | 650.46%1.31M |
Operating cash flow | -274.88%-7.93M | 98.26%-38.4K | -1,466.14%-2.99M | 845.77%256.59K | -3,318.51%-5.16M | 49.72%-2.12M | -5,685.59%-2.21M | 108.92%218.91K | 101.54%27.13K | -424.83%-150.92K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 170.27%190K | 0 | 87.15%140K | 0 | -79.17%50K | 111.85%70.3K | 89.06%-293.38K | 306.13%74.81K | -97.71%48.87K | 2,281.82%240K |
Net PPE purchase and sale | 95.06%-20K | --0 | -10,262.69%-20K | --0 | --0 | -333.54%-404.7K | -1,261.60%-368.38K | 99.47%-193 | 94.07%-1.13K | -218.18%-35K |
Net business purchase and sale | -89.47%50K | --0 | --0 | --0 | -81.82%50K | 195.00%475K | 102.82%75K | --75K | -97.68%50K | --275K |
Net other investing changes | --160K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 170.27%190K | --0 | 87.15%140K | --0 | -79.17%50K | 111.85%70.3K | 89.06%-293.38K | 306.13%74.81K | -97.71%48.87K | 2,281.82%240K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 296.50%7.72M | -98.96%24.18K | 331.49%1.99M | -102.62%-31.37K | 908.75%5.74M | -62.29%1.95M | 17.02%2.32M | -132.05%-861.71K | 136.69%1.2M | -5,127.24%-709.23K |
Net issuance payments of debt | 199.33%4.22M | 100.62%24.18K | 331.49%1.99M | -108.88%-106.37K | 425.84%2.31M | -182.32%-4.25M | -197.36%-3.88M | -225.10%-861.71K | 136.69%1.2M | -5,127.24%-709.23K |
Net other financing activities | -43.55%3.5M | --0 | --0 | --75K | --3.43M | --6.2M | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | -198.82%-297.51K | 0 | 0 | 0 | -149.03%-297.51K | 849.03%301.07K | 999.66%306.01K | -282.47K | -10,553.61%-329.3K | 19,738.71%606.84K |
Financing cash flow | 230.19%7.43M | -99.08%24.18K | 274.34%1.99M | -103.61%-31.37K | 5,411.17%5.44M | -56.12%2.25M | 34.75%2.63M | -142.55%-1.14M | 72.65%868.14K | -514.70%-102.4K |
Net cash flow | ||||||||||
Beginning cash position | 45.69%649.03K | -33.90%347.57K | -12.56%1.2M | 126.36%978.24K | 45.69%649.03K | 141.22%445.48K | -56.24%525.84K | 37.28%1.38M | 236.94%432.16K | 141.22%445.48K |
Current changes in cash | -255.08%-315.67K | -111.54%-14.21K | -0.64%-855.89K | -76.15%225.22K | 2,572.33%329.22K | -37.12%203.55K | 117.77%123.19K | -526.98%-850.47K | 7.99%944.14K | 76.40%-13.32K |
End cash Position | -48.64%333.36K | -48.64%333.36K | -33.90%347.57K | -12.56%1.2M | 126.36%978.24K | 27.66%649.03K | 27.66%649.03K | -56.24%525.84K | 37.28%1.38M | 236.94%432.16K |
Free cash flow | -215.48%-7.95M | 98.51%-38.4K | -1,476.49%-3.01M | 886.73%256.59K | -2,674.96%-5.16M | 41.40%-2.52M | -20,689.70%-2.58M | 108.79%218.72K | 101.46%26K | -367.65%-185.92K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data