(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 14.85%-56.65K | 48.74%-68.57K | 39.96%-316.46K | 37.03%-55.83K | 8.25%-60.34K | 64.54%-66.53K | 27.71%-133.76K | 72.92%-527.07K | -140.54%-88.66K | 94.36%-65.77K |
Net income from continuing operations | 34.94%-173.25K | 0.39%-214.25K | 4.85%-1.23M | 2.74%-317.21K | -120.57%-427.71K | 41.78%-266.29K | 30.92%-215.1K | 75.23%-1.29M | 75.90%-326.14K | 83.12%-193.91K |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -103.35%-17.29K | -100.47%-154 | ---- |
Other non cash items | ---- | ---- | --177.5K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | -290.69%-380.92K | 91.25%145.68K | 144.99%727.19K | -29.69%83.88K | 162.18%367.37K | 1,275.97%199.76K | 233.00%76.17K | 175.87%296.83K | -87.37%119.31K | 118.01%140.12K |
-Change in receivables | ---44.45K | ---32K | ---40.44K | ---24.92K | ---15.52K | --0 | --0 | --0 | --0 | ---- |
-Change in prepaid assets | -56.17%3.75K | 31.86%-11.38K | -291.87%-1.04K | 49.71%3.55K | -83.07%3.56K | 166.66%8.56K | -67.02%-16.7K | -85.25%541 | -99.76%2.37K | 102.11%21K |
-Change in payables and accrued expense | -277.93%-340.22K | 103.57%189.07K | 159.44%768.67K | -10.00%105.25K | 218.45%379.34K | 599.09%191.21K | 182.51%92.88K | 2,748.34%296.28K | 288.22%116.94K | 151.49%119.12K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 14.85%-56.65K | 48.74%-68.57K | 39.96%-316.46K | 37.03%-55.83K | 8.25%-60.34K | 64.54%-66.53K | 27.71%-133.76K | 72.92%-527.07K | -140.54%-88.66K | 94.36%-65.77K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -273K | -475K | -3,953.51%-800K | -2,940.13%-600K | -200K | 0 | 0 | -104.27%-19.74K | -19.74K | |
Net business purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -104.27%-19.74K | ---- | ---- |
Net other investing changes | ---273K | ---475K | ---800K | ---600K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---273K | ---475K | -3,953.51%-800K | -2,940.13%-600K | ---200K | --0 | --0 | -104.27%-19.74K | ---19.74K | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 599.38%279.75K | 181.25%450K | 375.47%1.26M | 233.33%300K | 985.71%760K | -61.90%40K | 160K | -68.99%265K | 118.00%90K | -93.12%70K |
Net issuance payments of debt | 599.38%279.75K | 181.25%450K | 375.47%1.26M | 233.33%300K | 985.71%760K | -61.90%40K | --160K | -65.45%265K | 118.00%90K | -93.12%70K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 599.38%279.75K | 181.25%450K | 375.47%1.26M | 233.33%300K | 985.71%760K | -61.90%40K | --160K | -68.99%265K | 118.00%90K | -93.12%70K |
Net cash flow | ||||||||||
Beginning cash position | 89.36%50.3K | 44,164.92%143.86K | -99.88%325 | 2,569.71%499.69K | -99.78%32 | -72.64%26.56K | -99.88%325 | -69.06%282.13K | -81.55%18.72K | -94.21%14.49K |
Current changes in cash | -88.09%-49.9K | -456.63%-93.57K | 150.93%143.54K | -1,834.69%-355.83K | 11,715.04%499.66K | 67.88%-26.53K | 114.18%26.24K | 55.24%-281.81K | -110.18%-18.39K | 102.84%4.23K |
End cash Position | 1,143.75%398 | 89.36%50.3K | 44,164.92%143.86K | 44,164.92%143.86K | 2,569.71%499.69K | -99.78%32 | -72.64%26.56K | -99.88%325 | -99.88%325 | -81.55%18.72K |
Free cash flow | 14.85%-56.65K | 48.74%-68.57K | 39.96%-316.46K | 37.03%-55.83K | 8.25%-60.34K | 64.54%-66.53K | 27.71%-133.76K | 72.92%-527.07K | -140.54%-88.66K | 94.36%-65.77K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data