(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 103.45%1.83B | 220.99%400M | 21.97%438M | -30.91%898.3M | -182.81%-330.6M | 82.12%359.1M | 52.72%587.32M | -11.52%282.48M | 41.52%1.3B | 74.12%399.21M |
Other non cash items | -129.90%-1.52B | -547.03%-1.6B | -80.11%176.3M | --5.07B | --358.7M | --886.5M | ---- | ---- | ---- | ---- |
Change in working capital | 636.87%5.47B | 121.26%2.94B | 106.63%704.4M | -126.39%-1.02B | 173.64%1.33B | -75.63%340.9M | -685.47%-3.75B | -20.42%1.06B | 73.88%3.86B | 78.68%484.99M |
-Change in receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -78.44%24.89M | 467.03%241.33M | -591.75%-35.72M |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 16.63%1.61B | -83.71%157.85M | -508.76%-977.5M |
-Change in other current assets | 134.03%449.8M | 385.54%312.2M | -164.89%-155.6M | 127.01%192.2M | -27.82%64.3M | -45.29%239.8M | 431.00%1.13B | -38.53%-1.24B | -11.43%-711.48M | 330.53%89.09M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 16.95%5.79B | 27.87%1.73B | -16.88%1.32B | 0.13%4.95B | 81.25%1.36B | 4.91%1.59B | -25.97%735.94M | -24.72%1.27B | 63.69%4.94B | 74.42%747.63M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net investment purchase and sale | 15.90%-3.98B | ---- | ---- | 6.90%-4.73B | ---- | ---- | ---- | ---- | -194.98%-5.08B | ---- |
Net business purchase and sale | -1,186.96%-88.8M | ---- | ---- | -105.02%-6.9M | ---- | ---- | ---- | ---- | 286.54%137.44M | ---- |
Net other investing changes | -116.67%-29.5M | ---- | ---- | 488.76%177M | ---- | ---- | ---- | ---- | 138.58%30.06M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 11.16%-4.51B | 25.49%-1.73B | 12.23%-1.36B | 3.51%-5.08B | -109.06%-2.33B | -6.82%-1.54B | 127.86%115.3M | 42.33%-1.32B | -158.93%-5.26B | -133.65%-1.11B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 4,986.85%865.51M | ---- |
Net common stock issuance | 27,200.00%27.1M | ---- | ---- | -257.14%-100K | ---- | ---- | ---- | ---- | 65.43%-28K | ---- |
Cash dividends paid | -6.25%-768.6M | ---- | ---- | -22.93%-723.4M | ---- | ---- | ---- | ---- | 16.98%-588.48M | ---- |
Net other financing charges | -198.97%-759.9M | ---- | ---- | 151,339.84%767.8M | ---- | ---- | ---- | ---- | -13.63%507K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -3,489.16%-1.5B | -99.45%4.1M | -414.81%-102M | -84.04%44.3M | 3,316.00%741.9M | -79.54%32.4M | -37.83%-753.83M | -96.54%23.83M | 138.22%277.51M | -10,244.84%-23.07M |
Net cash flow | ||||||||||
Beginning cash position | -2.35%1.32B | -34.27%1.08B | -21.92%1.2B | 6.03%1.36B | -2.66%1.64B | 5.92%1.53B | -3.15%1.37B | 6.03%1.36B | 17.16%1.28B | 25.50%1.69B |
Current changes in cash | -165.22%-225.7M | 100.91%2.1M | -284.53%-138.4M | -97.49%-85.1M | 40.58%-231.2M | -66.71%75M | 192.40%97.4M | -130.09%-26.3M | -116.55%-43.09M | -706.81%-389.09M |
Effect of exchange rate changes | -180.26%-42.7M | 69.47%-26.9M | -38.21%22.8M | -55.72%53.2M | -254.62%-88.1M | 119.76%36.9M | 2,596.81%63.34M | -16.04%41.06M | 264.14%120.13M | 415.28%56.98M |
End cash position | -20.28%1.05B | -20.28%1.05B | -34.27%1.08B | -2.36%1.32B | -2.36%1.32B | -2.66%1.64B | 5.92%1.53B | -3.15%1.37B | 6.03%1.36B | 6.03%1.36B |
Free cash flow | 16.95%5.79B | 27.87%1.73B | -16.88%1.32B | 0.13%4.95B | 81.25%1.36B | 4.91%1.59B | -25.97%735.94M | -24.72%1.27B | 63.69%4.94B | 74.42%747.63M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data