(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -71.86%251M | -44.11%166M | -41.40%167M | -83.54%40M | -282.09%-122M | -2.51%892M | -59.48%297M | 39.02%285M | 3,571.43%243M | 518.75%67M |
Net income from continuing operations | -93.15%35M | -1.79%-57M | -87.07%15M | -85.59%33M | -80.18%44M | -51.56%511M | -109.43%-56M | -39.27%116M | 33.92%229M | 124.24%222M |
Operating gains losses | -23.88%-83M | -8.33%-13M | -42.86%-30M | -47.37%-28M | 20.00%-12M | 53.47%-67M | 52.00%-12M | 38.24%-21M | 59.57%-19M | 60.53%-15M |
Depreciation and amortization | -1.07%278M | -5.41%70M | -4.17%69M | 2.94%70M | 2.99%69M | 1.08%281M | 1.37%74M | 24.14%72M | -6.85%68M | -9.46%67M |
Deferred tax | -111.24%-10M | -325.00%-18M | -55.56%12M | -61.90%16M | -266.67%-20M | 328.21%89M | 147.06%8M | 212.50%27M | 2,000.00%42M | --12M |
Other non cash items | 55.45%157M | --49M | 31.82%29M | 0.00%63M | 0.00%16M | -21.09%101M | --0 | 214.29%22M | 34.04%63M | -40.74%16M |
Change In working capital | -148.44%-159M | -53.73%124M | 3.17%65M | 19.59%-119M | 7.29%-229M | 84.80%-64M | 396.30%268M | 2,200.00%63M | 44.36%-148M | -19.90%-247M |
-Change in receivables | -78.50%103M | -84.04%86M | -75.36%17M | 330.00%23M | 80.67%-23M | 174.15%479M | 273.31%539M | 157.02%69M | 89.69%-10M | -1.71%-119M |
-Change in inventory | 2,183.33%125M | -24.59%92M | -22.22%56M | 164.29%27M | 68.35%-50M | 98.25%-6M | 269.44%122M | 16.13%72M | 76.14%-42M | -1.28%-158M |
-Change in payables and accrued expense | 34.28%-255M | -17.65%14M | 106.67%3M | 68.72%-127M | -415.22%-145M | -160.44%-388M | -95.95%17M | -170.31%-45M | -1,022.73%-406M | -59.65%46M |
-Change in other current assets | 193.75%90M | 117.77%78M | 1,800.00%19M | -103.94%-13M | -50.00%6M | 36.00%-96M | -410.47%-439M | 0.00%1M | 1,420.00%330M | 130.00%12M |
-Change in other current liabilities | -318.87%-222M | -603.45%-146M | 11.76%-30M | -45.00%-29M | 39.29%-17M | -170.67%-53M | -71.84%29M | -277.78%-34M | -66.67%-20M | -300.00%-28M |
Cash from discontinued investing activities | -290.91%-42M | -115.38%-2M | -233.33%-4M | 66.67%-4M | -277.78%-32M | -40.54%22M | -77.19%13M | 115.79%3M | -12M | 1,900.00%18M |
Operating cash flow | -77.13%209M | -47.10%164M | -43.40%163M | -84.42%36M | -281.18%-154M | -3.99%914M | -60.76%310M | 54.84%288M | 3,400.00%231M | 600.00%85M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 218.85%309M | -2.38%-86M | 12.50%-49M | 18.33%-49M | 921.67%493M | 48.82%-260M | -7.69%-84M | 8.20%-56M | -30.43%-60M | 81.42%-60M |
Capital expenditure reported | 15.44%-230M | 3.49%-83M | 12.28%-50M | 21.54%-51M | 28.13%-46M | 16.56%-272M | -1.18%-86M | 14.93%-57M | 14.47%-65M | 34.69%-64M |
Net business purchase and sale | --544M | --0 | --3M | --0 | --541M | --0 | --0 | --0 | --0 | --0 |
Net other investing changes | -141.67%-5M | -250.00%-3M | ---- | ---- | -150.00%-2M | -40.00%12M | -71.43%2M | -88.89%1M | --5M | --4M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 209.32%305M | 5.49%-86M | 16.95%-49M | 23.44%-49M | 852.31%489M | 46.76%-279M | -7.06%-91M | 15.71%-59M | -39.13%-64M | 79.88%-65M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 37.63%-620M | 56.18%-39M | 60.47%-117M | 76.19%-85M | -50.40%-379M | -1.74%-994M | 47.02%-89M | -150.85%-296M | -218.75%-357M | 56.48%-252M |
Net issuance payments of debt | -129.95%-62M | -71.16%62M | 2,400.00%46M | 590.91%54M | -4,580.00%-224M | 137.57%207M | 1,123.81%215M | -108.33%-2M | 26.67%-11M | 100.93%5M |
Net common stock issuance | 65.57%-344M | 79.20%-52M | 60.96%-98M | 67.67%-97M | 51.01%-97M | -425.79%-999M | -163.16%-250M | -148.51%-251M | -10,100.00%-300M | -6,700.00%-198M |
Cash dividends paid | 1.17%-169M | -2.56%-40M | -2.44%-42M | 4.44%-43M | 4.35%-44M | -7.55%-171M | 2.50%-39M | 0.00%-41M | -9.76%-45M | -24.32%-46M |
Proceeds from stock option exercised by employees | 28.57%-10M | ---1M | --0 | --0 | 30.77%-9M | -100.00%-14M | --0 | --0 | 0.00%-1M | -116.67%-13M |
Net other financing activities | -105.88%-35M | 46.67%-8M | ---23M | --1M | ---5M | 75.71%-17M | -25.00%-15M | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 37.63%-620M | 56.18%-39M | 60.47%-117M | 76.19%-85M | -50.40%-379M | -1.74%-994M | 47.02%-89M | -150.85%-296M | -218.75%-357M | 56.48%-252M |
Net cash flow | ||||||||||
Beginning cash position | -37.18%654M | -3.69%496M | -17.43%502M | -23.79%615M | -37.18%654M | -34.65%1.04B | 1.98%515M | 19.22%608M | 19.91%807M | -34.65%1.04B |
Current changes in cash | 70.47%-106M | -70.00%39M | 95.52%-3M | 48.42%-98M | 81.03%-44M | 34.61%-359M | -75.79%130M | -3,250.00%-67M | -15.15%-190M | 74.76%-232M |
Effect of exchange rate changes | 71.43%-8M | -44.44%5M | 88.46%-3M | -66.67%-15M | 350.00%5M | -833.33%-28M | 1,000.00%9M | -766.67%-26M | -550.00%-9M | -100.00%-2M |
End cash Position | -17.43%540M | -17.43%540M | -3.69%496M | -17.43%502M | -23.79%615M | -37.18%654M | -37.18%654M | 1.98%515M | 19.22%608M | 19.91%807M |
Free cash flow | -103.27%-21M | -63.84%81M | -51.08%113M | -109.04%-15M | -1,052.38%-200M | 2.56%642M | -68.23%224M | 94.12%231M | 300.00%166M | 118.26%21M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data