(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||
Cash flow from continuing operating activities | -49.93%-178.96K | -233.64%-275.84K | 64.70%-342.82K | -1.42M | -244.85K | -119.36K | -82.68K | -971.17K |
Net income from continuing operations | 239.38%5.58M | 792.83%8.42M | 51.84%5.72M | ---6.97M | ---11.17M | --1.64M | ---1.21M | --3.77M |
Operating gains losses | -95.53%-3.77M | -1,105.23%-8.74M | -65.18%-6.32M | --5.15M | --10.03M | ---1.93M | --869.47K | ---3.83M |
Other non cash items | -41,739.17%-2.47M | -13,703.85%-376.57K | -1,210.59%-18.56K | --681.84K | --691.89K | ---5.91K | ---2.73K | ---1.42K |
Change In working capital | 184.09%484.7K | 60.55%425.74K | 130.65%278.65K | ---279.69K | --193.56K | --170.62K | --265.18K | ---909.04K |
-Change in prepaid assets | 1,243.20%135.42K | 571.83%134.18K | 96.23%-18.81K | ---459.42K | --10.08K | --10.08K | --19.97K | ---499.56K |
-Change in payables and accrued expense | 560.75%306.35K | -140.96%-54.18K | -1,794.74%-84.74K | --252.95K | --69.31K | --46.36K | --132.28K | --5K |
-Change in other current assets | --0 | --0 | 117.67%73.22K | ---73.22K | --114.17K | --114.17K | --112.93K | ---414.49K |
-Change in other working capital | --42.93K | --345.75K | --308.98K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||
Operating cash flow | -49.93%-178.96K | -233.64%-275.84K | 64.70%-342.82K | ---1.42M | ---244.85K | ---119.36K | ---82.68K | ---971.17K |
Investing cash flow | ||||||||
Cash flow from continuing investing activities | 36.77K | 73.53K | 0 | -287.5M | 0 | 0 | 0 | -287.5M |
Net other investing changes | --36.77K | ---- | ---- | ---287.5M | --0 | --0 | --0 | ---287.5M |
Cash from discontinued investing activities | ||||||||
Investing cash flow | --36.77K | --73.53K | --0 | ---287.5M | --0 | --0 | --0 | ---287.5M |
Financing cash flow | ||||||||
Cash flow from continuing financing activities | 0 | 0 | -99.83%500K | 289.28M | 0 | -20K | -8.55K | 289.31M |
Net issuance payments of debt | --0 | --0 | --500K | --0 | --0 | --0 | --0 | --0 |
Net common stock issuance | --0 | --0 | --0 | --289.5M | --0 | --0 | --0 | --289.5M |
Net other financing activities | ---- | ---- | ---- | ---219.61K | --0 | ---20K | ---8.55K | ---191.06K |
Cash from discontinued financing activities | ||||||||
Financing cash flow | --0 | --0 | -99.83%500K | --289.28M | --0 | ---20K | ---8.55K | --289.31M |
Net cash flow | ||||||||
Beginning cash position | -55.71%341.33K | -36.92%543.64K | 1,502.25%386.46K | --24.12K | --631.31K | --770.67K | --861.89K | --24.12K |
Current changes in cash | -2.03%-142.19K | -121.78%-202.31K | -81.24%157.18K | --362.34K | ---244.85K | ---139.36K | ---91.22K | --837.77K |
End cash Position | -68.46%199.14K | -55.71%341.33K | -36.92%543.64K | --386.46K | --386.46K | --631.31K | --770.67K | --861.89K |
Free cash flow | -49.93%-178.96K | -233.64%-275.84K | 64.70%-342.82K | ---1.42M | ---244.85K | ---119.36K | ---82.68K | ---971.17K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data