(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -7.86%422.16M | -7.62%99.48M | -32.35%101.3M | 9.53%132.01M | 11.43%89.38M | 81.21%458.16M | 44.02%107.69M | 3,517.69%149.74M | 158.94%120.53M | -37.03%80.21M |
Net income from continuing operations | -53.07%167.53M | -63.69%28.79M | -65.12%30.46M | -54.78%46.51M | -29.40%61.78M | 108.16%356.95M | -5.98%79.27M | 101.50%87.33M | 286.76%102.85M | 407.85%87.5M |
Operating gains losses | 71.73%-6.84M | 59.86%-1.24M | 91.09%-765K | 88.94%-859K | 16.23%-3.98M | -26.09%-24.18M | 69.80%-3.08M | -73.67%-8.59M | -268.14%-7.76M | -146.62%-4.75M |
Depreciation and amortization | 19.99%184.45M | 12.67%47.67M | 14.71%45.3M | 24.33%45.66M | 30.17%45.81M | 17.68%153.73M | 22.04%42.31M | 23.70%39.49M | 15.06%36.73M | 9.60%35.19M |
Deferred tax | 115.54%9.59M | -257.36%-9.25M | 269.89%8M | 395.76%5.94M | -7.28%4.9M | 211.42%4.45M | -31.37%5.88M | 72.29%-4.71M | -2,048.54%-2.01M | 22.22%5.29M |
Change In working capital | 174.59%44.07M | 224.40%28.19M | -50.64%12.89M | 284.98%27.37M | 48.94%-24.38M | -28.00%-59.08M | 53.32%-22.66M | 148.36%26.12M | -4.69%-14.8M | -167.71%-47.75M |
-Change in receivables | 1,648.47%145.09M | -4.46%61.42M | -151.90%-19.61M | 396.07%84.32M | 129.03%18.95M | 107.18%8.3M | 515.70%64.29M | 147.21%37.77M | -0.01%-28.48M | -878.26%-65.29M |
-Change in prepaid assets | 64.72%-6.32M | 55.52%-10.37M | -625.34%-15.15M | -156.85%-2.02M | 438.90%21.22M | -1,091.42%-17.91M | -804.87%-23.32M | 87.46%-2.09M | 33.78%3.56M | -57.08%3.94M |
-Change in payables and accrued expense | -98.19%-62.41M | 67.60%-16.68M | 959.95%57.06M | -483.76%-45.02M | -487.69%-57.77M | -135.73%-31.49M | -89.30%-51.49M | -114.53%-6.64M | -17.08%11.73M | -73.16%14.9M |
-Change in other current assets | 11.79%-3.73M | -43.18%-1.22M | 28.70%-616K | -24.48%-1.25M | 56.93%-653K | -46.76%-4.23M | 29.93%-850K | 36.19%-864K | -688.19%-1M | -702.12%-1.52M |
-Change in other current liabilities | -29.66%-25.86M | 60.35%-4.01M | -118.39%-9.25M | -148.95%-7.59M | -97.13%-5.01M | -48.44%-19.94M | -48.50%-10.12M | -127.80%-4.24M | -296.88%-3.05M | 36.40%-2.54M |
-Change in other working capital | -143.58%-2.7M | 18.95%-954K | -79.11%453K | -144.04%-1.08M | -140.67%-1.12M | 785.60%6.19M | -1.82%-1.18M | 957.56%2.17M | 255.48%2.44M | 70.52%2.76M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -7.86%422.16M | -7.62%99.48M | -32.35%101.3M | 9.53%132.01M | 11.43%89.38M | 81.21%458.16M | 44.02%107.69M | 3,517.69%149.74M | 158.94%120.53M | -37.03%80.21M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -33.81%-373.16M | -447.78%-287.81M | 78.01%-34.96M | 21.10%-33.83M | 32.34%-16.57M | -32.71%-278.87M | 66.43%-52.54M | -237.57%-158.97M | -259.51%-42.88M | -552.47%-24.48M |
Net PPE purchase and sale | 36.24%-112.35M | 48.82%-26.89M | 37.92%-34.96M | 21.10%-33.83M | 31.90%-16.67M | -100.75%-176.21M | -53.37%-52.54M | -19.58%-56.31M | -262.24%-42.88M | -552.47%-24.48M |
Net business purchase and sale | -154.05%-260.81M | ---260.92M | --0 | --0 | --108K | 16.10%-102.66M | --0 | ---102.66M | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -33.81%-373.16M | -447.78%-287.81M | 78.01%-34.96M | 21.10%-33.83M | 32.34%-16.57M | -32.71%-278.87M | 66.43%-52.54M | -237.57%-158.97M | -259.51%-42.88M | -552.47%-24.48M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -182.90%-148.41M | -228.34%-25.1M | 89.57%-8.06M | -806.06%-98.35M | -95.99%-16.9M | -607.76%-52.46M | 79.79%19.56M | -380.17%-77.32M | 193.68%13.93M | 72.20%-8.62M |
Net issuance payments of debt | -91.60%5.51M | -84.32%3.46M | -70.94%9.45M | -86.55%1.89M | -205.92%-9.29M | 3,735.18%65.62M | 38.39%22.09M | 17.52%32.51M | 195.93%14.06M | 88.86%-3.04M |
Net common stock issuance | -30.35%-153.92M | -339.92%-36.57M | 84.22%-17.33M | ---- | ---- | -1,194.30%-118.08M | -63.46%-8.31M | -168,772.31%-109.77M | ---- | ---- |
Net other financing activities | ---- | ---- | -193.65%-185K | -63.08%-212K | -36.19%-7.61M | ---- | ---- | ---63K | ---130K | ---5.59M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -182.90%-148.41M | -228.34%-25.1M | 89.57%-8.06M | -806.06%-98.35M | -95.99%-16.9M | -607.76%-52.46M | 79.79%19.56M | -380.17%-77.32M | 193.68%13.93M | 72.20%-8.62M |
Net cash flow | ||||||||||
Beginning cash position | 79.39%286.64M | 89.07%400.69M | 14.73%342.43M | 65.58%342.57M | 79.39%286.64M | 28.33%159.78M | -8.12%211.92M | 21.32%298.48M | -8.56%206.9M | 28.33%159.78M |
Current changes in cash | -178.38%-99.41M | -385.69%-213.43M | 167.32%58.27M | -100.18%-168K | 18.69%55.91M | 259.42%126.83M | 205.41%74.71M | -463.68%-86.56M | 363.67%91.58M | -53.71%47.1M |
Effect of exchange rate changes | 53.85%40K | -14.29%12K | -666.67%-17K | 2,600.00%27K | 125.00%18K | 360.00%26K | 1,300.00%14K | 133.33%3K | -83.33%1K | 200.00%8K |
End cash Position | -34.67%187.27M | -34.67%187.27M | 89.07%400.69M | 14.73%342.43M | 65.58%342.57M | 79.39%286.64M | 79.39%286.64M | -8.12%211.92M | 21.32%298.48M | -8.56%206.9M |
Free cash flow | 18.02%282.09M | 40.82%65.08M | -21.47%61.26M | 42.29%93.22M | 26.88%62.53M | 99.38%239.02M | 78.43%46.22M | 245.55%78.01M | 120.34%65.51M | -58.18%49.28M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data