(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -34.67%187.27M | -34.67%187.27M | 89.07%400.69M | 14.73%342.43M | 65.58%342.57M | 79.39%286.64M | 79.39%286.64M | -8.12%211.92M | 21.32%298.48M | -8.56%206.9M |
-Cash and cash equivalents | -34.67%187.27M | -34.67%187.27M | 89.07%400.69M | 14.73%342.43M | 65.58%342.57M | 79.39%286.64M | 79.39%286.64M | -8.12%211.92M | 21.32%298.48M | -8.56%206.9M |
Receivables | -16.19%603.56M | -16.19%603.56M | -18.91%636.38M | -22.68%616.78M | -8.92%701.09M | 2.22%720.16M | 2.22%720.16M | 27.09%784.77M | 48.42%797.72M | 50.71%769.73M |
-Accounts receivable | -16.20%600.2M | -16.20%600.2M | -19.22%630.79M | -22.98%612.16M | -9.10%696.79M | 2.09%716.19M | 2.09%716.19M | 27.29%780.87M | 49.06%794.79M | 51.09%766.58M |
-Other receivables | -15.35%3.36M | -15.35%3.36M | 43.26%5.59M | 57.25%4.61M | 36.38%4.3M | 31.27%3.97M | 31.27%3.97M | -3.63%3.9M | -31.52%2.93M | -6.27%3.15M |
Prepaid assets | 2.03%17.33M | 2.03%17.33M | 430.56%19.1M | 250.20%15.26M | 466.20%9.38M | 675.31%16.99M | 675.31%16.99M | 4,036.78%3.6M | 151.70%4.36M | 68.22%1.66M |
Other current assets | 24.84%41.09M | 24.84%41.09M | 17.68%26.65M | -14.74%15.45M | -20.84%19.3M | 18.49%32.91M | 18.49%32.91M | -30.90%22.65M | 25.08%18.12M | 36.21%24.38M |
Total current assets | -19.63%849.25M | -19.63%849.25M | 5.85%1.08B | -11.51%989.91M | 6.95%1.07B | 18.16%1.06B | 18.16%1.06B | 16.11%1.02B | 39.88%1.12B | 32.65%1B |
Non current assets | ||||||||||
Net PPE | 13.30%1B | 13.30%1B | 14.88%986.68M | 25.47%954.55M | 29.67%955.21M | 22.05%886.99M | 22.05%886.99M | 21.92%858.86M | 12.42%760.8M | 7.12%736.65M |
-Gross PPE | 13.00%1.58B | 13.00%1.58B | 14.88%986.68M | 25.47%954.55M | 29.67%955.21M | 16.98%1.4B | 16.98%1.4B | 21.92%858.86M | 12.42%760.8M | 7.12%736.65M |
-Accumulated depreciation | -12.49%-574.45M | -12.49%-574.45M | ---- | ---- | ---- | -9.12%-510.66M | -9.12%-510.66M | ---- | ---- | ---- |
Goodwill and other intangible assets | 25.58%1.04B | 25.58%1.04B | -3.10%806.8M | 6.81%813.04M | 6.85%819.64M | 6.88%826.79M | 6.88%826.79M | 25.21%832.62M | 13.77%761.22M | 14.25%767.1M |
-Goodwill | 16.57%733.7M | 16.57%733.7M | 0.27%629.77M | 9.02%629.41M | 9.11%629.41M | 9.10%629.4M | 9.10%629.4M | 20.24%628.09M | 10.53%577.34M | 10.81%576.85M |
-Other intangible assets | 54.32%304.61M | 54.32%304.61M | -13.44%177.03M | -0.14%183.63M | -0.01%190.24M | 0.36%197.39M | 0.36%197.39M | 43.43%204.52M | 25.33%183.88M | 26.11%190.25M |
Other non current assets | 9.95%43.54M | 9.95%43.54M | 9.37%41.83M | 10.33%42.54M | 0.17%40.8M | -7.22%39.6M | -7.22%39.6M | -6.83%38.25M | -5.16%38.56M | 2.48%40.73M |
Total non current assets | 19.02%2.09B | 19.02%2.09B | 6.10%1.84B | 15.99%1.81B | 17.56%1.82B | 13.63%1.75B | 13.63%1.75B | 22.63%1.73B | 12.56%1.56B | 10.41%1.54B |
Total assets | 4.48%2.94B | 4.48%2.94B | 6.01%2.92B | 4.51%2.8B | 13.38%2.89B | 15.30%2.81B | 15.30%2.81B | 20.13%2.75B | 22.55%2.68B | 18.21%2.55B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 0.98%363.85M | 0.98%363.85M | -15.69%360.82M | -30.76%305.22M | -23.04%342.6M | -17.63%360.31M | -17.63%360.31M | 12.66%427.99M | 19.36%440.8M | 32.96%445.18M |
-accounts payable | 1.34%349.38M | 1.34%349.38M | -14.38%345.45M | -30.83%293.01M | -21.09%330.26M | -18.87%344.75M | -18.87%344.75M | 13.43%403.47M | 27.66%423.61M | 31.69%418.51M |
-Other payable | -7.02%14.47M | -7.02%14.47M | -37.32%15.37M | -28.96%12.21M | -53.73%12.34M | 24.57%15.56M | 24.57%15.56M | 1.34%24.52M | -54.13%17.19M | 56.73%26.67M |
Current accrued expenses | -28.15%142.98M | -28.15%142.98M | -16.66%150.95M | -7.71%152.12M | 5.94%159.58M | 42.38%198.99M | 42.38%198.99M | 13.50%181.12M | 33.54%164.82M | 3.64%150.63M |
Current debt and capital lease obligation | 14.28%151.38M | 14.28%151.38M | 9.85%144.52M | 20.68%136.4M | 21.26%135.52M | 20.54%132.46M | 20.54%132.46M | 25.56%131.56M | 13.60%113.02M | 10.89%111.76M |
-Current debt | 3.31%105.11M | 3.31%105.11M | 0.67%102.77M | -0.43%98.35M | 0.34%97.9M | 4.59%101.74M | 4.59%101.74M | 10.25%102.09M | 13.71%98.77M | 8.98%97.57M |
-Current capital lease obligation | 50.61%46.27M | 50.61%46.27M | 41.69%41.75M | 167.03%38.05M | 165.08%37.62M | 143.54%30.72M | 143.54%30.72M | 141.92%29.46M | 12.90%14.25M | 26.09%14.19M |
Current liabilities | -4.85%658.21M | -4.85%658.21M | -11.39%656.29M | -17.38%593.74M | -9.87%637.71M | 0.68%691.77M | 0.68%691.77M | 14.96%740.66M | 21.35%718.65M | 21.80%707.58M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 32.84%424.14M | 32.84%424.14M | 37.82%410.06M | 69.58%380.95M | 83.09%383.66M | 50.32%319.28M | 50.32%319.28M | 49.69%297.53M | 26.78%224.64M | 10.65%209.54M |
-Long term debt | 2.01%245.57M | 2.01%245.57M | 11.97%243.83M | 26.67%238.21M | 35.20%236.16M | 35.64%240.72M | 35.64%240.72M | 31.46%217.77M | 31.42%188.06M | 13.17%174.67M |
-Long term capital lease obligation | 127.31%178.56M | 127.31%178.56M | 108.41%166.23M | 290.19%142.74M | 322.94%147.5M | 124.99%78.56M | 124.99%78.56M | 140.92%79.76M | 7.33%36.58M | -0.48%34.88M |
Non current deferred liabilities | 5.03%163.77M | 5.03%163.77M | 14.30%174.22M | 5.13%165.79M | -0.63%159.84M | -0.01%155.92M | -0.01%155.92M | 1.73%152.43M | -5.53%157.69M | -3.60%160.86M |
Other non current liabilities | 27.08%55.29M | 27.08%55.29M | 8.59%48.5M | 13.36%48.83M | 13.14%47.73M | 4.65%43.51M | 4.65%43.51M | 2.63%44.66M | 0.64%43.08M | 2.67%42.18M |
Total non current liabilities | 24.00%643.19M | 24.00%643.19M | 27.93%632.78M | 40.00%595.57M | 43.30%591.23M | 26.54%518.71M | 26.54%518.71M | 26.14%494.61M | 9.95%425.41M | 3.84%412.58M |
Total liabilities | 7.51%1.3B | 7.51%1.3B | 4.35%1.29B | 3.96%1.19B | 9.71%1.23B | 10.35%1.21B | 10.35%1.21B | 19.19%1.24B | 16.84%1.14B | 14.50%1.12B |
Shareholders'equity | ||||||||||
Share capital | 0.00%761K | 0.00%761K | 0.00%419K | 0.00%419K | 0.00%419K | 81.62%761K | 81.62%761K | 0.00%419K | 0.00%419K | 0.00%419K |
-common stock | 0.00%761K | 0.00%761K | 0.00%419K | 0.00%419K | 0.00%419K | 81.62%761K | 81.62%761K | 0.00%419K | 0.00%419K | 0.00%419K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 9.40%1.95B | 9.40%1.95B | 12.81%1.92B | 17.02%1.89B | 21.90%1.84B | 25.06%1.78B | 25.06%1.78B | 27.01%1.7B | 24.52%1.61B | 19.03%1.51B |
Paid-in capital | 9.08%209.83M | 9.08%209.83M | 9.40%204.79M | 10.41%198.9M | 9.75%190.65M | 10.68%192.37M | 10.68%192.37M | 6.18%187.2M | 5.50%180.15M | 4.30%173.71M |
Less: Treasury stock | 40.02%524.93M | 40.02%524.93M | 33.30%496.3M | 83.86%478.31M | 44.81%375.21M | 45.12%374.89M | 45.12%374.89M | 42.25%372.3M | -0.29%260.16M | -0.59%259.11M |
Gains losses not affecting retained earnings | 39.72%-129K | 39.72%-129K | 29.83%-167K | 33.00%-136K | 3.74%-180K | -3.38%-214K | -3.38%-214K | -18.41%-238K | -15.34%-203K | 6.97%-187K |
Total stockholders'equity | 2.19%1.63B | 2.19%1.63B | 7.36%1.63B | 4.92%1.61B | 16.26%1.66B | 19.35%1.6B | 19.35%1.6B | 20.90%1.52B | 27.18%1.54B | 21.29%1.43B |
Total equity | 2.19%1.63B | 2.19%1.63B | 7.36%1.63B | 4.92%1.61B | 16.26%1.66B | 19.35%1.6B | 19.35%1.6B | 20.90%1.52B | 27.18%1.54B | 21.29%1.43B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data