(Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -75.15%2.73M | -71.42%3.99M | -71.42%3.99M | -69.51%10.97M | 1,007.57%13.97M | 1,007.57%13.97M | --35.99M | -0.34%1.26M | --1.26M | --1.27M |
-Cash and cash equivalents | -75.15%2.73M | -71.42%3.99M | -71.42%3.99M | -69.51%10.97M | 1,007.57%13.97M | 1,007.57%13.97M | --35.99M | -0.34%1.26M | --1.26M | --1.27M |
Receivables | -19.36%17.88M | -7.06%25.27M | -7.06%25.27M | 66.40%22.18M | 16,584.04%27.19M | 16,584.04%27.19M | --13.33M | -98.72%162.96K | --162.96K | --12.72M |
-Accounts receivable | -32.33%13.93M | -6.22%24.06M | -6.22%24.06M | 96.38%20.58M | 824,752.89%25.65M | 824,752.89%25.65M | --10.48M | -99.97%3.11K | --3.11K | --10.03M |
-Other receivables | 147.77%3.96M | -21.09%1.21M | -21.09%1.21M | -43.93%1.6M | 860.91%1.54M | 860.91%1.54M | --2.85M | -94.05%159.85K | --159.85K | --2.69M |
Inventory | -36.76%904K | 3.37%1.9M | 3.37%1.9M | --1.43M | --1.84M | --1.84M | ---- | --0 | --0 | ---- |
Prepaid assets | ---- | -91.70%460K | -91.70%460K | ---- | --5.54M | --5.54M | ---- | ---- | ---- | ---- |
Restricted cash | -43.18%1.55M | 29.20%1.58M | 29.20%1.58M | 216.90%2.73M | --1.22M | --1.22M | --860.31K | --0 | --0 | --426.24K |
Total current assets | -38.18%23.06M | -33.29%33.2M | -33.29%33.2M | -25.66%37.31M | 3,392.88%49.76M | 3,392.88%49.76M | --50.18M | -90.11%1.42M | --1.42M | --14.41M |
Non current assets | ||||||||||
Net PPE | -13.18%6.98M | -16.63%7.82M | -16.63%7.82M | 137.19%8.04M | 5,354.81%9.38M | 5,354.81%9.38M | --3.39M | -95.94%171.98K | --171.98K | --4.23M |
-Gross PPE | -13.18%6.98M | 6.77%10.85M | 6.77%10.85M | 137.19%8.04M | 3,175.16%10.17M | 3,175.16%10.17M | --3.39M | -96.41%310.37K | --310.37K | --8.66M |
-Accumulated depreciation | ---- | -286.73%-3.03M | -286.73%-3.03M | ---- | -466.51%-784K | -466.51%-784K | ---- | 96.87%-138.39K | ---138.39K | ---4.42M |
Goodwill and other intangible assets | -56.51%19.94M | -45.25%29.9M | -45.25%29.9M | 62.66%45.84M | 222,175.91%54.61M | 222,175.91%54.61M | --28.18M | -97.30%24.57K | --24.57K | --910.53K |
-Goodwill | -64.59%9.69M | -57.17%13.7M | -57.17%13.7M | 36.65%27.35M | --31.99M | --31.99M | --20.02M | --0 | --0 | --447.04K |
-Other intangible assets | -44.54%10.26M | -28.38%16.2M | -28.38%16.2M | 126.44%18.49M | 91,958.35%22.62M | 91,958.35%22.62M | --8.17M | -94.70%24.57K | --24.57K | --463.5K |
Non current accounts receivable | ---- | 808.33%872K | 808.33%872K | ---- | --96K | --96K | ---- | ---- | ---- | ---- |
Non current deferred assets | ---- | --0 | --0 | --731.27K | --3.47M | --3.47M | ---- | --0 | --0 | --566.02K |
Non current prepaid assets | ---- | ---- | ---- | --2.88M | ---- | ---- | ---- | --0 | --0 | ---- |
Other non current assets | 975.77%2.84M | -12.12%3M | -12.12%3M | 182.24%263.53K | --3.42M | --3.42M | --93.37K | ---- | ---- | --94.72K |
Total non current assets | -48.48%29.76M | -41.39%41.6M | -41.39%41.6M | 82.40%57.76M | 36,009.30%70.97M | 36,009.30%70.97M | --31.67M | -96.61%196.54K | --196.54K | --5.8M |
Total assets | -44.44%52.82M | -38.05%74.79M | -38.05%74.79M | 16.15%95.07M | 7,347.15%120.73M | 7,347.15%120.73M | --81.85M | -91.98%1.62M | --1.62M | --20.21M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 150.75%37.89M | 16.55%19.15M | 16.55%19.15M | 38.43%15.11M | 24,136.10%16.43M | 24,136.10%16.43M | --10.92M | -89.10%67.8K | --67.8K | --621.75K |
-accounts payable | 91.54%11.28M | -8.16%13.77M | -8.16%13.77M | 221.18%5.89M | 29,120.58%14.99M | 29,120.58%14.99M | --1.83M | --51.31K | --51.31K | ---- |
-Other payable | 188.58%26.61M | 274.32%5.38M | 274.32%5.38M | 1.52%9.22M | 8,618.39%1.44M | 8,618.39%1.44M | --9.08M | -97.35%16.48K | --16.48K | --621.75K |
Current accrued expenses | ---- | 142.47%19.94M | 142.47%19.94M | ---- | 3,169.21%8.23M | 3,169.21%8.23M | ---- | -93.39%251.59K | --251.59K | --3.81M |
Current debt and capital lease obligation | 105.13%24.34M | 12.04%14.9M | 12.04%14.9M | 579.35%11.86M | 23,273.36%13.3M | 23,273.36%13.3M | --1.75M | -98.69%56.91K | --56.91K | --4.36M |
-Current debt | 125.14%22.95M | 19.09%13.43M | 19.09%13.43M | 1,098.90%10.19M | --11.28M | --11.28M | --850.18K | ---- | ---- | --3.26M |
-Current capital lease obligation | -16.85%1.39M | -27.24%1.47M | -27.24%1.47M | 86.51%1.67M | 3,454.68%2.02M | 3,454.68%2.02M | --896.25K | -94.80%56.91K | --56.91K | --1.09M |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --109.16K |
Other current liabilities | --4.98M | --3.84M | --3.84M | ---- | ---- | ---- | --1.2M | ---- | ---- | --909.09K |
Current liabilities | 149.14%67.21M | 52.37%57.84M | 52.37%57.84M | 94.62%26.98M | 9,987.26%37.96M | 9,987.26%37.96M | --13.86M | -96.16%376.3K | --376.3K | --9.8M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -48.98%4.32M | -49.35%5M | -49.35%5M | 338.90%8.47M | 33,277.41%9.86M | 33,277.41%9.86M | --1.93M | -99.00%29.54K | --29.54K | --2.95M |
-Long term debt | ---- | ---- | ---- | 3,015.76%3.37M | --3.8M | --3.8M | --108.12K | ---- | ---- | --359.54K |
-Long term capital lease obligation | -15.30%4.32M | -17.60%5M | -17.60%5M | 180.03%5.1M | 20,418.59%6.06M | 20,418.59%6.06M | --1.82M | -98.86%29.54K | --29.54K | --2.59M |
Non current deferred liabilities | -92.34%153K | -81.60%1.05M | -81.60%1.05M | 14.20%2M | 962.21%5.7M | 962.21%5.7M | --1.75M | -43.66%536.14K | --536.14K | --951.54K |
Employee benefits | -34.11%969K | -27.78%1.04M | -27.78%1.04M | 90.30%1.47M | --1.44M | --1.44M | --772.78K | --0 | --0 | --570.93K |
Derivative product liabilities | --7.53M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | --11.22M | --1.06M | --1.06M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 102.71%24.2M | -52.07%8.15M | -52.07%8.15M | 168.18%11.94M | 2,904.48%17M | 2,904.48%17M | --4.45M | -87.34%565.69K | --565.69K | --4.47M |
Total liabilities | 134.90%91.41M | 20.07%65.98M | 20.07%65.98M | 112.50%38.91M | 5,733.85%54.95M | 5,733.85%54.95M | --18.31M | -93.40%941.99K | --941.99K | --14.27M |
Shareholders'equity | ||||||||||
Share capital | 25.74%96.99M | 15.34%81.62M | 15.34%81.62M | 151.14%77.13M | 346.15%70.76M | 346.15%70.76M | --30.71M | 6,469.56%15.86M | --15.86M | --241.42K |
-common stock | 25.74%96.99M | 15.34%81.62M | 15.34%81.62M | 151.14%77.13M | 346.15%70.76M | 346.15%70.76M | --30.71M | 6,469.56%15.86M | --15.86M | --241.42K |
Retained earnings | -359.21%-168.71M | -467.67%-99.04M | -467.67%-99.04M | -302.16%-36.74M | -282.14%-17.45M | -282.14%-17.45M | ---9.14M | 32.78%-4.57M | ---4.57M | ---6.79M |
Paid-in capital | ---- | ---- | ---- | ---- | ---- | ---- | --37.5M | -194.24%-10.62M | ---10.62M | --11.26M |
Less: Treasury stock | 8.12%1.23M | 0.00%1.23M | 0.00%1.23M | -5.03%1.14M | --1.23M | --1.23M | --1.2M | --0 | --0 | --84.04K |
Gains losses not affecting retained earnings | -244.66%-1.89M | 26.71%14.7M | 26.71%14.7M | -120.69%-549.53K | --11.6M | --11.6M | --2.66M | --0 | --0 | --52.56K |
Other equity interest | 113.23%32.76M | 840.74%10.37M | 840.74%10.37M | --15.36M | --1.1M | --1.1M | ---- | ---- | ---- | ---- |
Total stockholders'equity | -177.84%-42.09M | -90.10%6.41M | -90.10%6.41M | -10.68%54.07M | 9,438.73%64.79M | 9,438.73%64.79M | --60.54M | -85.49%679.2K | --679.2K | --4.68M |
Noncontrolling interests | 68.24%3.5M | 141.88%2.4M | 141.88%2.4M | -30.54%2.08M | --991K | --991K | --2.99M | --0 | --0 | --1.26M |
Total equity | -168.72%-38.59M | -86.61%8.81M | -86.61%8.81M | -11.62%56.15M | 9,584.64%65.78M | 9,584.64%65.78M | --63.53M | -88.57%679.2K | --679.2K | --5.94M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- |
No Data