(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -83.58%860K | -83.58%860K | -95.76%450K | -85.09%5.24M | -85.09%5.24M | --3.61M | -78.87%10.61M | -39.43%35.13M | --35.13M | 5,020,099,900.00%50.2M |
-Cash and cash equivalents | -83.58%860K | -83.58%860K | -77.45%450K | -31.79%5.24M | -31.79%5.24M | --3.61M | -96.02%2M | -86.76%7.68M | --7.68M | 5,020,099,900.00%50.2M |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | --0 | --8.61M | --27.45M | --27.45M | ---- |
Receivables | -18.39%5.09M | -18.39%5.09M | -72.97%2.97M | 59.92%6.23M | 59.92%6.23M | --8.07M | 4.73%11M | 616.36%3.9M | --3.9M | --10.5M |
-Accounts receivable | --1.47M | --1.47M | ---- | --0 | --0 | ---- | ---- | ---- | ---- | --10.5M |
-Taxes receivable | -62.20%1.39M | -62.20%1.39M | --1.4M | 2.95%3.67M | 2.95%3.67M | --6.57M | ---- | 555.15%3.56M | --3.56M | ---- |
-Other receivables | -42.49%1.47M | -42.49%1.47M | -85.68%1.58M | 669.67%2.56M | 669.67%2.56M | --1.49M | --11M | --333K | --333K | ---- |
Inventory | -83.56%3.67M | -83.56%3.67M | 100.39%19.02M | 506.13%22.34M | 506.13%22.34M | --12.05M | 876.34%9.49M | --3.69M | --3.69M | --972K |
Prepaid assets | -70.90%585K | -70.90%585K | --1.5M | -56.07%2.01M | -56.07%2.01M | --2.81M | ---- | 175.27%4.58M | --4.58M | ---- |
Restricted cash | -90.19%287K | -90.19%287K | --2.64M | --2.93M | --2.93M | ---- | ---- | ---- | ---- | ---- |
Total current assets | -70.77%11.32M | -70.77%11.32M | -14.54%26.57M | -18.08%38.74M | -18.08%38.74M | --26.54M | -49.59%31.09M | -21.46%47.29M | --47.29M | 364,499.47%61.67M |
Non current assets | ||||||||||
Net PPE | 16.47%24.78M | 16.47%24.78M | 7.99%28.76M | 17.46%21.27M | 17.46%21.27M | --28.27M | 340.50%26.63M | 301,750.00%18.11M | --18.11M | --6.05M |
-Gross PPE | 28.85%32.98M | 28.85%32.98M | --33.97M | 41.32%25.59M | 41.32%25.59M | --28.27M | ---- | 301,750.00%18.11M | --18.11M | ---- |
-Accumulated depreciation | -89.82%-8.2M | -89.82%-8.2M | ---5.21M | ---4.32M | ---4.32M | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | -5.12%5.08M | -5.12%5.08M | -3.54%5.18M | 39.07%5.35M | 39.07%5.35M | --5.28M | 107.97%5.37M | 74.63%3.85M | --3.85M | --2.58M |
-Other intangible assets | -5.12%5.08M | -5.12%5.08M | --5.18M | 39.07%5.35M | 39.07%5.35M | --5.28M | ---- | 74.63%3.85M | --3.85M | ---- |
Other non current assets | --1.18M | --1.18M | --1.18M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 16.55%31.03M | 16.55%31.03M | 9.73%35.12M | 21.25%26.62M | 21.25%26.62M | --33.55M | 270.87%32M | 894.02%21.96M | --21.96M | --8.63M |
Total assets | -35.21%42.35M | -35.21%42.35M | -2.23%61.69M | -5.61%65.37M | -5.61%65.37M | --60.08M | -10.25%63.09M | 10.94%69.25M | --69.25M | 415,513.36%70.3M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 119.80%14.49M | 119.80%14.49M | 252.26%12.15M | 164.91%6.59M | 164.91%6.59M | --2.95M | 341.74%3.45M | 40.01%2.49M | --2.49M | 45,626.00%781K |
-accounts payable | 199.32%11.02M | 199.32%11.02M | 188.49%9.95M | 257.63%3.68M | 257.63%3.68M | --1.87M | 341.74%3.45M | -42.09%1.03M | --1.03M | --781K |
-Total tax payable | 318.35%1.16M | 318.35%1.16M | --444K | 86.58%278K | 86.58%278K | --295K | ---- | --149K | --149K | ---- |
-Due to related parties current | -14.38%2.11M | -14.38%2.11M | --1.57M | 208.11%2.47M | 208.11%2.47M | --752K | ---- | --801K | --801K | ---- |
-Other payable | 18.79%196K | 18.79%196K | --191K | -67.58%165K | -67.58%165K | --34K | ---- | --509K | --509K | ---- |
Current accrued expenses | -8.79%1.76M | -8.79%1.76M | 155.68%2.45M | 64.18%1.93M | 64.18%1.93M | --1.56M | -9.10%959K | 237.54%1.18M | --1.18M | --1.06M |
Current provisions | -92.75%609K | -92.75%609K | --8.4M | --8.4M | --8.4M | --709K | ---- | ---- | ---- | ---- |
Current debt and capital lease obligation | 220.72%2.15M | 220.72%2.15M | --1.18M | 72.49%671K | 72.49%671K | --470K | ---- | --389K | --389K | ---- |
-Current debt | --1.33M | --1.33M | --414K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 23.10%826K | 23.10%826K | --763K | 72.49%671K | 72.49%671K | --470K | ---- | --389K | --389K | ---- |
Current deferred liabilities | 215.59%587K | 215.59%587K | --1.38M | --186K | --186K | ---- | ---- | --0 | --0 | ---- |
Other current liabilities | -90.00%765K | -90.00%765K | -82.56%2.37M | -49.90%7.65M | -49.90%7.65M | --9.74M | -61.40%13.58M | -71.15%15.27M | --15.27M | --35.17M |
Current liabilities | -19.94%20.36M | -19.94%20.36M | 55.28%27.93M | 31.62%25.44M | 31.62%25.44M | --15.42M | -51.40%17.99M | -64.90%19.33M | --19.33M | 198,627.31%37.01M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 30.15%9.96M | 30.15%9.96M | ---- | --7.65M | --7.65M | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | 30.15%9.96M | 30.15%9.96M | ---- | --7.65M | --7.65M | ---- | ---- | ---- | ---- | ---- |
Non current deferred liabilities | 217.91%9.3M | 217.91%9.3M | --5.64M | --2.93M | --2.93M | ---- | ---- | --0 | --0 | ---- |
Other non current liabilities | ---1K | ---1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 82.07%19.26M | 82.07%19.26M | 1,710.39%15.68M | 2,473.24%10.58M | 2,473.24%10.58M | --904K | --866K | --411K | --411K | --0 |
Total liabilities | 10.02%39.62M | 10.02%39.62M | 131.31%43.61M | 82.46%36.01M | 82.46%36.01M | --16.32M | -49.06%18.85M | -64.15%19.74M | --19.74M | 198,627.31%37.01M |
Shareholders'equity | ||||||||||
Share capital | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | --2K | 0.00%2K | 100.00%2K | --2K | 199,900.00%2K |
-common stock | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | --2K | 0.00%2K | 100.00%2K | --2K | 199,900.00%2K |
Retained earnings | -16.17%-222.79M | -16.17%-222.79M | -19.90%-205.62M | -16.63%-191.78M | -16.63%-191.78M | ---174.99M | 8.01%-171.5M | 12.60%-164.43M | ---164.43M | -10,914,419.91%-186.42M |
Paid-in capital | 1.38%220.16M | 1.38%220.16M | 2.79%219.56M | 1.72%217.16M | 1.72%217.16M | --215.65M | 2.46%213.61M | 10.01%213.48M | --213.48M | --208.48M |
Gains losses not affecting retained earnings | ---- | ---- | ---- | ---- | ---- | ---- | ---29K | ---- | ---- | ---- |
Other equity interest | 35.07%5.37M | 35.07%5.37M | 92.33%4.14M | 757.88%3.97M | 757.88%3.97M | --3.1M | -80.84%2.15M | -67.80%463K | --463K | --11.23M |
Total stockholders'equity | -90.70%2.73M | -90.70%2.73M | -59.14%18.08M | -40.72%29.35M | -40.72%29.35M | --43.76M | 32.88%44.24M | 572.35%49.51M | --49.51M | 1,950,539.37%33.29M |
Total equity | -90.70%2.73M | -90.70%2.73M | -59.14%18.08M | -40.72%29.35M | -40.72%29.35M | --43.76M | 32.88%44.24M | 572.35%49.51M | --49.51M | 1,950,539.37%33.29M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data