(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -43.14%28.12M | -43.14%28.12M | -68.99%20.1M | -73.09%46.25M | -70.33%55.51M | -68.64%49.46M | -68.64%49.46M | -64.06%64.82M | 2.77%171.88M | 26.23%187.09M |
-Cash and cash equivalents | -43.14%28.12M | -43.14%28.12M | -68.99%20.1M | -73.09%46.25M | -70.33%55.51M | -68.64%49.46M | -68.64%49.46M | -64.06%64.82M | 2.77%171.88M | 26.23%187.09M |
Receivables | -21.03%112.9M | -21.03%112.9M | -20.67%129.34M | 27.88%122.4M | 104.88%126.17M | 151.21%142.96M | 151.21%142.96M | 178.54%163.05M | 61.43%95.71M | 1.68%61.58M |
-Accounts receivable | -26.52%102.74M | -26.52%102.74M | -30.12%113.95M | 19.60%114.47M | 104.88%126.17M | 164.75%139.82M | 164.75%139.82M | 178.54%163.05M | 61.43%95.71M | 1.68%61.58M |
-Taxes receivable | 223.57%10.16M | 223.57%10.16M | --15.4M | --7.93M | --0 | -23.35%3.14M | -23.35%3.14M | --0 | --0 | --0 |
Prepaid assets | -5.69%10.65M | -5.69%10.65M | 17.63%11.88M | 33.49%11.44M | 8.15%10.86M | 23.18%11.29M | 23.18%11.29M | 8.96%10.1M | -2.26%8.57M | 14.67%10.04M |
Other current assets | -32.48%17.6M | -32.48%17.6M | -26.40%20.74M | -6.40%18.68M | 102.27%19.77M | 177.15%26.07M | 177.15%26.07M | 170.98%28.18M | 63.40%19.96M | 7.09%9.78M |
Total current assets | -26.33%169.27M | -26.33%169.27M | -31.59%182.07M | -32.88%198.77M | -20.92%212.31M | -1.48%229.78M | -1.48%229.78M | 2.93%266.16M | 19.64%296.12M | 18.45%268.49M |
Non current assets | ||||||||||
Net PPE | -9.20%902.79M | -9.20%902.79M | -5.52%937.59M | 74.50%941.61M | 102.55%955.98M | 103.77%994.21M | 103.77%994.21M | 102.09%992.4M | 7.84%539.6M | -7.97%471.98M |
-Gross PPE | 2.62%1.34B | 2.62%1.34B | 6.55%1.34B | 67.78%1.31B | 83.88%1.3B | 83.35%1.3B | 83.35%1.3B | 73.50%1.26B | 4.52%778.55M | -7.16%705.63M |
-Accumulated depreciation | -40.66%-434.56M | -40.66%-434.56M | -51.52%-403.59M | -52.61%-364.65M | -46.16%-341.51M | -38.63%-308.94M | -38.63%-308.94M | -13.61%-266.36M | 2.28%-238.94M | 5.49%-233.65M |
Goodwill and other intangible assets | 7.22%421.11M | 7.22%421.11M | 0.54%422.37M | 63.45%421.75M | 122.61%423.09M | 106.01%392.75M | 106.01%392.75M | 119.66%420.1M | 34.50%258.03M | -1.24%190.05M |
-Goodwill | 0.60%322.6M | 0.60%322.6M | 1.83%322.6M | 53.58%320.68M | 90.54%320.68M | 90.54%320.68M | 90.54%320.68M | 88.24%316.8M | 24.07%208.8M | 0.00%168.3M |
-Other intangible assets | 36.68%98.51M | 36.68%98.51M | -3.41%99.78M | 105.31%101.08M | 370.68%102.41M | 222.42%72.08M | 222.42%72.08M | 350.05%103.3M | 109.04%49.23M | -9.90%21.76M |
Non current deferred assets | 22.06%1.49M | 22.06%1.49M | -24.76%1.5M | --1.56M | --1.49M | --1.22M | --1.22M | --1.99M | ---- | ---- |
Other non current assets | -24.84%14.95M | -24.84%14.95M | 52.70%31.98M | 69.40%32.96M | 18.37%19.64M | 18.74%19.89M | 18.74%19.89M | 20.36%20.94M | 12.79%19.45M | -5.06%16.59M |
Total non current assets | -4.81%1.34B | -4.81%1.34B | -2.93%1.39B | 71.08%1.4B | 106.33%1.4B | 102.51%1.41B | 102.51%1.41B | 105.15%1.44B | 15.17%817.09M | -6.11%678.63M |
Total assets | -9.57%1.51B | -9.57%1.51B | -7.41%1.58B | 43.43%1.6B | 70.26%1.61B | 79.80%1.67B | 79.80%1.67B | 77.57%1.7B | 16.32%1.11B | -0.24%947.11M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -39.76%37.78M | -39.76%37.78M | -3.87%60.27M | 44.87%61.05M | 140.62%57.1M | 205.35%62.71M | 205.35%62.71M | 4.43%62.7M | 110.25%42.14M | -0.77%23.73M |
-accounts payable | -39.76%37.78M | -39.76%37.78M | 1.38%60.27M | 111.94%61.05M | 134.20%47.49M | 205.35%62.71M | 205.35%62.71M | 311.98%59.45M | 51.98%28.8M | 19.61%20.28M |
-Total tax payable | ---- | ---- | ---- | ---- | 178.33%9.61M | ---- | ---- | -28.07%3.25M | 1,123.39%13.34M | -50.40%3.45M |
Current accrued expenses | 4.09%38.65M | 4.09%38.65M | 1.73%35.27M | 7.23%34.6M | 13.77%33.72M | 25.24%37.13M | 25.24%37.13M | 6.21%34.67M | -2.73%32.27M | -14.17%29.64M |
Current debt and capital lease obligation | -28.46%18.56M | -28.46%18.56M | -45.20%16.65M | -8.83%22.03M | --24.19M | --25.95M | --25.95M | --30.39M | --24.17M | ---- |
-Current debt | -33.29%9.3M | -33.29%9.3M | -48.26%9.13M | 446.74%12.6M | --13.31M | --13.95M | --13.95M | --17.65M | --2.3M | ---- |
-Current capital lease obligation | -22.85%9.26M | -22.85%9.26M | -40.97%7.52M | -56.84%9.44M | --10.89M | --12M | --12M | --12.74M | --21.86M | ---- |
Current liabilities | -21.23%123.48M | -21.23%123.48M | -11.08%142.12M | 17.09%147.95M | 89.01%146.56M | 118.95%156.76M | 118.95%156.76M | 36.55%159.82M | 63.63%126.35M | -7.75%77.54M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -26.75%298.88M | -26.75%298.88M | -26.20%338.73M | 578.38%341.22M | --359.34M | --408.02M | --408.02M | --458.99M | --50.3M | ---- |
-Long term debt | -27.16%290.7M | -27.16%290.7M | -25.16%334.8M | 3,798.61%336.18M | --352.65M | --399.06M | --399.06M | --447.37M | --8.62M | ---- |
-Long term capital lease obligation | -8.60%8.18M | -8.60%8.18M | -66.14%3.93M | -87.89%5.05M | --6.69M | --8.95M | --8.95M | --11.62M | --41.68M | ---- |
Non current deferred liabilities | -8.86%189.12M | -8.86%189.12M | -1.87%195.3M | 151.63%194.42M | 125.69%199.12M | 130.65%207.52M | 130.65%207.52M | 128.19%199.02M | -14.60%77.26M | -4.57%88.23M |
Non current accrued expenses | -24.44%26.64M | -24.44%26.64M | -12.44%31.93M | -2.76%33.96M | 2.38%34.3M | 2.54%35.26M | 2.54%35.26M | -8.43%36.47M | -17.28%34.93M | -25.44%33.5M |
Total non current liabilities | -20.74%520.91M | -20.74%520.91M | -18.35%572.28M | 240.80%575.78M | 371.76%599.33M | 406.18%657.25M | 406.18%657.25M | 429.26%700.88M | 22.43%168.95M | -11.13%127.04M |
Total liabilities | -20.84%644.39M | -20.84%644.39M | -17.00%714.39M | 145.08%723.73M | 264.59%745.89M | 304.10%814.01M | 304.10%814.01M | 245.02%860.7M | 37.21%295.3M | -9.88%204.59M |
Shareholders'equity | ||||||||||
Share capital | 0.00%907K | 0.00%907K | 0.00%907K | 0.00%907K | 0.00%907K | 0.00%907K | 0.00%907K | 0.00%907K | 0.00%907K | 0.00%907K |
-common stock | 0.00%907K | 0.00%907K | 0.00%907K | 0.00%907K | 0.00%907K | 0.00%907K | 0.00%907K | 0.00%907K | 0.00%907K | 0.00%907K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 0.80%1.06B | 0.80%1.06B | 1.82%1.06B | 5.32%1.07B | 13.10%1.06B | 13.77%1.05B | 13.77%1.05B | 14.59%1.04B | 10.05%1.01B | 4.04%939.57M |
Paid-in capital | 8.69%4.53M | 8.69%4.53M | -1.02%4.26M | -6.99%3.9M | -0.19%4.2M | 0.58%4.17M | 0.58%4.17M | -0.32%4.31M | -7.50%4.19M | -6.05%4.21M |
Less: Treasury stock | -0.48%200.27M | -0.48%200.27M | -0.71%200.62M | -0.67%200.73M | -0.49%201.16M | -0.54%201.24M | -0.54%201.24M | 0.01%202.06M | 8.70%202.09M | 8.64%202.16M |
Total stockholders'equity | 1.14%865.26M | 1.14%865.26M | 2.41%861.13M | 6.73%872.94M | 16.71%866.62M | 17.66%855.48M | 17.66%855.48M | 18.63%840.89M | 10.26%817.9M | 2.78%742.53M |
Total equity | 1.14%865.26M | 1.14%865.26M | 2.41%861.13M | 6.73%872.94M | 16.71%866.62M | 17.66%855.48M | 17.66%855.48M | 18.63%840.89M | 10.26%817.9M | 2.78%742.53M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data