(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -13.50%46.41M | -13.50%46.41M | 27.22%51.04M | 68.07%71.71M | -46.11%35.79M | -10.18%53.65M | -10.18%53.65M | 34.70%40.12M | -8.69%42.66M | -10.32%66.42M |
-Cash and cash equivalents | -13.50%46.41M | -13.50%46.41M | 27.22%51.04M | 68.07%71.71M | -46.11%35.79M | -10.18%53.65M | -10.18%53.65M | 34.70%40.12M | -8.69%42.66M | -10.32%66.42M |
Receivables | 4.15%26.33M | 4.15%26.33M | 4.90%26.21M | 3.85%25.86M | 5.03%25.47M | 5.94%25.28M | 5.94%25.28M | 4.15%24.99M | 4.49%24.91M | 2.99%24.25M |
-Accounts receivable | 4.15%26.33M | 4.15%26.33M | 4.90%26.21M | 3.85%25.86M | 5.03%25.47M | 5.94%25.28M | 5.94%25.28M | 4.15%24.99M | 4.49%24.91M | 2.99%24.25M |
Prepaid assets | ---- | ---- | ---- | --2.26M | ---- | ---- | ---- | ---- | ---- | ---- |
Restricted cash | 96.24%44.91M | 96.24%44.91M | 68.69%40.25M | 25.99%33.8M | -3.29%25.55M | -10.76%22.88M | -10.76%22.88M | -8.52%23.86M | 9.80%26.83M | 46.52%26.42M |
Total current assets | 15.55%117.64M | 15.55%117.64M | 32.07%117.5M | 41.56%133.63M | -25.86%86.82M | -6.80%101.81M | -6.80%101.81M | 11.41%88.97M | -0.63%94.4M | 1.25%117.1M |
Non current assets | ||||||||||
Net PPE | -1.29%7.71M | -1.29%7.71M | -1.29%7.74M | -1.27%7.76M | -1.27%7.79M | -1.26%7.81M | -1.26%7.81M | -43.15%7.84M | -43.08%7.86M | -43.23%7.89M |
-Gross PPE | -1.29%7.71M | -1.29%7.71M | -1.29%7.74M | -1.27%7.76M | -1.27%7.79M | -1.26%7.81M | -1.26%7.81M | -43.15%7.84M | -43.08%7.86M | -43.23%7.89M |
Goodwill and other intangible assets | 0.43%293.3M | 0.43%293.3M | -24.66%219.06M | -17.19%240.91M | -21.92%224.86M | 1.27%292.03M | 1.27%292.03M | -0.25%290.75M | 7.07%290.92M | 4.07%287.98M |
Financial assets | -30.20%28.37M | -30.20%28.37M | -11.54%37.55M | 55.38%36.78M | 128.35%30.42M | 23,260.34%40.65M | 23,260.34%40.65M | 65,200.00%42.45M | 23,807.07%23.67M | 11,900.90%13.32M |
Non current deferred assets | -7.12%16M | -7.12%16M | -10.72%15.3M | 3.80%14.86M | 17.50%16.61M | 18.12%17.22M | 18.12%17.22M | 14.35%17.14M | -6.13%14.31M | -7.61%14.14M |
Other non current assets | 3.55%35.78M | 3.55%35.78M | 16.86%36.02M | 4.16%30.86M | 35.12%41.2M | 6.11%34.55M | 6.11%34.55M | 1.35%30.82M | 4.84%29.63M | -6.45%30.49M |
Total non current assets | -2.45%2.03B | -2.45%2.03B | -1.44%2.05B | -1.55%2.05B | 0.30%2.08B | -1.26%2.08B | -1.26%2.08B | -2.97%2.08B | 0.01%2.08B | -3.85%2.08B |
Total assets | -1.61%2.15B | -1.61%2.15B | -0.07%2.17B | 0.32%2.19B | -1.09%2.17B | -1.54%2.18B | -1.54%2.18B | -2.46%2.17B | -0.02%2.18B | -3.59%2.19B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 6.38%51.85M | 6.38%51.85M | 11.18%51.73M | 5.22%45.84M | -1.49%44.07M | 5.70%48.74M | 5.70%48.74M | 6.77%46.53M | 7.07%43.57M | 6.02%44.74M |
-accounts payable | 6.87%48.36M | 6.87%48.36M | 10.54%47.57M | 5.67%42.35M | -1.62%40.57M | 5.94%45.25M | 5.94%45.25M | 3.19%43.03M | 3.11%40.08M | -0.51%41.24M |
-Dividends payable | 0.00%3.5M | 0.00%3.5M | 0.00%3.5M | 0.00%3.5M | 0.00%3.5M | 2.64%3.5M | 2.64%3.5M | 86.06%3.5M | 91.46%3.5M | 371.16%3.5M |
-Due to related parties current | ---- | ---- | --665K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current debt and capital lease obligation | -31.92%361.03M | -31.92%361.03M | -30.59%347.72M | -30.39%349.16M | 9.41%549.21M | 5.63%530.3M | 5.63%530.3M | -20.02%500.99M | -7.36%501.62M | -25.62%501.99M |
-Current debt | -31.92%361.03M | -31.92%361.03M | -30.59%347.72M | -30.39%349.16M | 9.41%549.21M | 5.63%530.3M | 5.63%530.3M | -20.02%500.99M | -7.36%501.62M | -25.62%501.99M |
Current deferred liabilities | 9.70%6.5M | 9.70%6.5M | 7.76%6.9M | -19.65%5.48M | -5.87%6.45M | -31.26%5.93M | -31.26%5.93M | -0.12%6.41M | 18.64%6.82M | -15.02%6.85M |
Current liabilities | -28.31%419.38M | -28.31%419.38M | -26.64%406.35M | -27.45%400.48M | 8.34%599.72M | 5.06%584.97M | 5.06%584.97M | -18.11%553.93M | -6.11%552.01M | -23.66%553.58M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 39.24%817.03M | 39.24%817.03M | 39.20%816.8M | 39.18%816.58M | -0.51%586.85M | -0.94%586.79M | -0.94%586.79M | 6.37%586.77M | 6.36%586.72M | 6.86%589.83M |
-Long term debt | 39.80%809M | 39.80%809M | 39.76%808.75M | 39.73%808.51M | -0.51%578.77M | -0.95%578.7M | -0.95%578.7M | 6.65%578.67M | 6.64%578.61M | 7.16%581.71M |
-Long term capital lease obligation | -0.61%8.04M | -0.61%8.04M | -0.58%8.05M | -0.57%8.06M | -0.55%8.08M | -0.53%8.09M | -0.53%8.09M | -10.56%8.1M | -10.51%8.11M | -11.34%8.12M |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Other non current liabilities | -13.20%8.17M | -13.20%8.17M | -12.77%8.52M | -14.93%8.64M | -14.12%9.06M | -14.04%9.41M | -14.04%9.41M | -8.98%9.77M | -0.77%10.16M | 0.09%10.55M |
Total non current liabilities | 38.41%825.2M | 38.41%825.2M | 38.35%825.32M | 38.26%825.22M | -0.75%595.91M | -3.41%596.19M | -3.41%596.19M | 2.11%596.53M | 1.74%596.87M | 2.58%600.38M |
Total liabilities | 5.37%1.24B | 5.37%1.24B | 7.06%1.23B | 6.69%1.23B | 3.61%1.2B | 0.61%1.18B | 0.61%1.18B | -8.74%1.15B | -2.19%1.15B | -11.94%1.15B |
Shareholders'equity | ||||||||||
Share capital | 5.68%1.19M | 5.68%1.19M | 5.58%1.17M | 5.46%1.16M | 5.45%1.14M | 5.43%1.13M | 5.43%1.13M | 9.23%1.11M | 9.36%1.1M | 12.11%1.08M |
-common stock | 6.09%1.12M | 6.09%1.12M | 5.98%1.1M | 5.87%1.08M | 5.86%1.07M | 5.84%1.05M | 5.84%1.05M | 5.93%1.04M | 6.02%1.02M | 6.00%1.01M |
-Preferred stock | 0.00%76K | 0.00%76K | 0.00%76K | 0.00%76K | 0.00%76K | 0.00%76K | 0.00%76K | 90.00%76K | 90.00%76K | 375.00%76K |
Retained earnings | -12.13%-1.64B | -12.13%-1.64B | -11.98%-1.59B | -12.55%-1.55B | -12.89%-1.5B | -14.00%-1.46B | -14.00%-1.46B | -14.44%-1.42B | -16.69%-1.37B | -16.66%-1.33B |
Paid-in capital | 3.82%2.51B | 3.82%2.51B | 3.80%2.49B | 3.78%2.46B | 3.78%2.44B | 3.74%2.42B | 3.74%2.42B | 7.78%2.39B | 7.79%2.37B | 10.66%2.35B |
Gains losses not affecting retained earnings | -36.43%23.46M | -36.43%23.46M | -9.48%35.34M | 58.16%34.95M | 147.20%29.48M | 357.37%36.91M | 357.37%36.91M | 273.69%39.04M | 186.24%22.1M | 150.05%11.93M |
Total stockholders'equity | -9.92%894.15M | -9.92%894.15M | -8.13%934M | -6.83%952.92M | -6.31%967.98M | -3.97%992.64M | -3.97%992.64M | 5.77%1.02B | 2.29%1.02B | 7.52%1.03B |
Noncontrolling interests | -1.86%6.43M | -1.86%6.43M | -1.27%6.58M | -0.25%6.66M | -6.84%6.44M | -2.28%6.55M | -2.28%6.55M | -1.43%6.67M | 53.46%6.68M | 56.14%6.91M |
Total equity | -9.87%900.58M | -9.87%900.58M | -8.08%940.58M | -6.79%959.58M | -6.31%974.43M | -3.96%999.19M | -3.96%999.19M | 5.72%1.02B | 2.51%1.03B | 7.74%1.04B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data