(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 165.32%70.85M | -62.75%443.02M | 667.51%263.11M | 2.72%503.53M | -160.27%-215.16M | -127.91%-108.46M | 55.36%1.19B | 57.05%-46.36M | -59.13%490.18M | 155.80%357M |
Net income from continuing operations | 6.32%29.52M | -1.10%117.98M | 16.49%30.96M | 18.21%39.31M | -43.56%19.94M | 15.03%27.77M | -69.10%119.29M | -58.98%26.58M | -65.15%33.25M | -65.35%35.32M |
Operating gains losses | -10.87%-42.32M | 40.76%-181.21M | -15.25%-45.45M | 18.51%-47.26M | 48.41%-50.33M | 65.58%-38.17M | 62.91%-305.87M | 74.54%-39.44M | 71.45%-58M | 51.14%-97.54M |
Depreciation and amortization | -13.98%5.03M | -39.83%19.63M | -64.87%4.36M | -16.60%5.03M | -32.06%4.39M | -24.21%5.84M | 32.47%32.63M | 99.17%12.42M | -23.23%6.04M | 40.45%6.46M |
Deferred tax | -35.99%1.87M | -14.42%7M | -70.71%1.74M | 278.59%584K | 2,329.11%1.76M | 9.72%2.92M | 215.64%8.18M | 188.51%5.93M | 88.16%-327K | -108.26%-79K |
Other non cashItems | 726.20%171.36M | -82.45%215.41M | 26.84%152.06M | -39.22%322M | -197.74%-231.28M | -108.01%-27.37M | -34.18%1.23B | -72.53%119.89M | -53.48%529.76M | 206.43%236.63M |
Change in working capital | -12.17%-91.74M | 147.79%245.82M | 167.39%118.18M | 1,030.43%183.91M | -85.07%25.52M | -166.24%-81.78M | 115.99%99.2M | 59.71%-175.37M | -111.68%-19.77M | 157.62%170.87M |
-Change in receivables | 124.72%111.87M | -147.91%-448.83M | -153.38%-100.51M | 111.07%16.03M | -85.40%88.21M | -256.45%-452.56M | 265.99%936.86M | 155.28%188.28M | -332.85%-144.72M | 611.70%604.03M |
-Change in payables and accrued expense | -96.10%15.86M | 156.33%413.62M | 120.16%53.19M | -78.56%34.1M | 83.98%-80.06M | 413.20%406.39M | -667.00%-734.24M | -1,034.20%-263.82M | 47.27%159.06M | -293.62%-499.73M |
-Change in loans | 150.96%14.09M | 145.90%19.91M | 240.92%27.05M | 92.91%-2.97M | -84.89%23.48M | 79.91%-27.66M | -105.10%-43.37M | -190.69%-19.2M | -256.05%-41.89M | 357.28%155.4M |
-Change in other current assets | -81.28%5.4M | 450.66%25.02M | 45.21%65.18M | 108.07%4.09M | -239.75%-73.11M | 153.69%28.86M | -461.22%-7.13M | -14.66%44.89M | -987.23%-50.59M | 1.32%52.31M |
-Change in other current liabilities | 1.71%-97.25M | -105.44%-2.94M | 183.79%10.35M | -86.05%14.92M | 460.23%70.73M | -374.47%-98.95M | 125.48%54.12M | 88.45%-12.36M | 58,234.78%106.97M | 78.64%-19.64M |
-Change in other working capital | -328.11%-141.71M | 323.33%239.04M | 155.59%62.91M | 342.32%117.75M | 96.92%-3.74M | -64.75%62.12M | -331.39%-107.03M | -196.37%-113.17M | -166.87%-48.59M | 20.98%-121.51M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 165.32%70.85M | -62.75%443.02M | 667.51%263.11M | 2.72%503.53M | -160.27%-215.16M | -127.91%-108.46M | 55.36%1.19B | 57.05%-46.36M | -59.13%490.18M | 155.80%357M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 110.92%15.53M | 118.05%158.34M | 164.08%116.31M | 281.00%234.75M | 82.21%-50.45M | 49.64%-142.26M | -58.57%-877.3M | 49.89%-181.49M | -83.50%-129.69M | -252.00%-283.63M |
Net investment purchase and sale | -7.68%47.35M | 165.45%233.32M | 108.67%4.98M | 226.86%66.91M | 202.97%110.15M | 136.80%51.28M | 47.42%-356.51M | 60.21%-57.44M | 70.33%-52.74M | -24.95%-106.98M |
Net proceeds payment for loan | 81.55%-31.47M | 86.14%-71.42M | 190.86%112.92M | 302.03%149.81M | 6.21%-163.6M | -19.72%-170.55M | -511.22%-515.33M | 47.16%-124.29M | -166.54%-74.15M | -162.70%-174.44M |
Net PPE purchase and sale | -203.54%-322K | 19.53%-4.23M | -674.73%-1.57M | 62.11%-1.05M | 13.47%-1.92M | 157.91%311K | -1,220.10%-5.25M | -98.43%273K | 36.94%-2.77M | 62.76%-2.22M |
Net other investing changes | 99.91%-22K | 412.26%662K | 27.03%-27K | 61,661.29%19.08M | 491,600.00%4.92M | -16,200.70%-23.31M | -98.13%-212K | -48.00%-37K | -210.00%-31K | 97.30%-1K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 110.92%15.53M | 118.05%158.34M | 164.08%116.31M | 281.00%234.75M | 82.21%-50.45M | 49.64%-142.26M | -58.57%-877.3M | 49.89%-181.49M | -83.50%-129.69M | -252.00%-283.63M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -154.89%-221.69M | 80.55%-332.52M | -132.62%-27.56M | -114.35%-809.46M | 108.50%100.67M | 397.35%403.85M | -215.54%-1.71B | -101.51%-11.85M | -1,691.83%-377.63M | -706.19%-1.18B |
Increase decrease in deposit | 9.09%-189.23M | 84.21%-201.92M | -270.30%-30.42M | 93.06%-33.76M | 109.93%70.42M | -105.91%-208.15M | -182.24%-1.28B | -97.41%17.87M | -239.93%-486.49M | -3,420.72%-709.21M |
Net issuance payments of debt | -101.08%-6.81M | -206.41%-70.93M | 192.60%16.32M | -736.43%-763.03M | 333.85%43.82M | 3,845.42%631.96M | -34.78%66.66M | -116.86%-17.63M | 150.63%119.89M | -108.02%-18.74M |
Net commonstock issuance | -120.76%-9.94M | 98.85%-5.1M | ---597K | --0 | --0 | ---4.5M | -257.79%-442.34M | --0 | --0 | -893.54%-442.34M |
Cash dividends paid | -7.00%-11.08M | 3.16%-41.6M | -9.69%-10.43M | -7.49%-10.42M | 12.65%-10.41M | 12.64%-10.35M | -10.22%-42.96M | -0.30%-9.51M | 0.57%-9.69M | -20.52%-11.92M |
Net other financing activities | 9.52%-4.63M | -8.51%-12.97M | 5.58%-2.44M | -67.14%-2.25M | -56.79%-3.16M | 14.79%-5.12M | 21.23%-11.95M | -15.02%-2.58M | 58.68%-1.35M | 61.79%-2.02M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -154.89%-221.69M | 80.55%-332.52M | -132.62%-27.56M | -114.35%-809.46M | 108.50%100.67M | 397.35%403.85M | -215.54%-1.71B | -101.51%-11.85M | -1,691.83%-377.63M | -706.19%-1.18B |
Net cash flow | ||||||||||
Beginning cash position | 16.31%1.92B | -45.89%1.65B | -17.10%1.56B | -14.11%1.64B | -40.28%1.8B | -45.89%1.65B | 125.02%3.05B | -30.93%1.89B | 20.52%1.9B | 64.04%3.02B |
Current changes in cash | -188.37%-135.31M | 119.24%268.85M | 246.79%351.86M | -315.15%-71.18M | 85.15%-164.95M | 616.26%153.12M | -182.59%-1.4B | -176.77%-239.71M | -101.49%-17.15M | -330.92%-1.11B |
End cash position | -1.09%1.78B | 16.31%1.92B | 16.31%1.92B | -17.10%1.56B | -14.11%1.64B | -40.28%1.8B | -45.89%1.65B | -45.89%1.65B | -30.93%1.89B | 20.52%1.9B |
Free cash flow | 162.41%68.4M | -63.16%434.54M | 633.97%260.72M | 2.80%501.04M | -161.51%-217.62M | -128.30%-109.6M | 59.22%1.18B | 55.86%-48.83M | -59.18%487.4M | 154.59%353.82M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data