(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 230.60%337.48M | 92.18%120.18M | -47.43%27.97M | 1,018.54%94.78M | 2,934.65%94.56M | -41.38%102.08M | 1,584.62%62.53M | 125.92%53.2M | -112.47%-10.32M | -105.20%-3.34M |
Other non cashItems | 2.43%334.17M | -39.22%48.03M | 43.32%91.11M | -36.71%76.81M | 89.81%118.22M | 130.42%326.23M | 185.40%79.02M | 81.21%63.57M | 425.16%121.36M | 11.80%62.28M |
Change in working capital | -5.81%-17.17M | -378.66%-21.92M | 102.36%169K | -21.24%15.49M | 70.17%-10.91M | -221.13%-16.23M | -24.93%7.87M | -481.24%-7.18M | 113.72%19.67M | -347.96%-36.59M |
-Change in receivables | 92.61%-1.05M | 88.92%-684K | 100.83%27K | 76.04%-594K | 108.78%201K | -930.14%-14.21M | -1,349.60%-6.17M | -371.68%-3.27M | -261.60%-2.48M | -50.59%-2.29M |
-Change in prepaid assets | -5,633.50%-22.47M | -1,910.17%-29M | 39.63%-1.01M | -70.96%3.98M | 126.95%3.57M | -81.33%406K | 881.46%1.6M | -517.41%-1.68M | 10,528.68%13.71M | -815.47%-13.23M |
-Change in other current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 116.07%68.28M | 301.60%130.88M | -116.96%-115.37M | 213.17%133.64M | 57.12%-80.87M | -430.27%-424.8M | -164.96%-64.92M | -230.12%-53.17M | -408.85%-118.09M | -274.11%-188.62M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -678.07%-887K | -1,675.00%-497K | 8.33%-11K | -1,087.50%-285K | -88.00%-94K | -7.55%-114K | 70.21%-28K | ---12K | ---24K | -316.67%-50K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -678.07%-887K | -1,675.00%-497K | 8.33%-11K | -1,087.50%-285K | -88.00%-94K | -7.55%-114K | 70.21%-28K | ---12K | ---24K | -316.67%-50K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -107.00%-24M | -251.92%-79M | 103.06%43M | -172.42%-127M | 47.09%139M | 785.15%343.04M | 129.93%52M | -90.94%21.18M | 420.86%175.36M | 270.24%94.5M |
Net commonstock issuance | 45.74%331.65M | 148.63%100.16M | 159.30%110.77M | -9.28%55.92M | -21.85%64.79M | 2,739.86%227.56M | 298.11%40.29M | 5,841.67%42.72M | 19,184.52%61.64M | 8,079.98%82.91M |
Cash dividends paid | -11.65%-273.68M | -8.66%-71.93M | -13.45%-71.48M | -12.47%-66.44M | -12.27%-63.83M | -39.67%-245.12M | -45.75%-66.19M | -42.40%-63M | -33.99%-59.07M | -36.17%-56.86M |
Net other financing activities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -92.77%22.75M | -303.05%-51.6M | 94,766.27%78.57M | -179.31%-138.27M | 16.69%134.04M | 236.83%314.52M | 111.93%25.41M | -100.05%-83K | 272.88%174.33M | 214.43%114.86M |
Net cash flow | ||||||||||
Beginning cash position | -81.01%25.88M | -43.08%37.23M | -37.62%74.03M | 26.40%78.95M | -81.01%25.88M | -42.65%136.27M | -73.77%65.41M | 390.15%118.68M | -28.06%62.46M | -42.65%136.27M |
Current changes in cash | 181.65%90.14M | 299.27%78.78M | 30.91%-36.8M | -108.74%-4.91M | 171.91%53.07M | -8.91%-110.39M | 65.04%-39.54M | -123.66%-53.27M | 189.81%56.22M | 51.06%-73.81M |
End cash position | 348.34%116.01M | 348.34%116.01M | -43.08%37.23M | -37.62%74.03M | 26.40%78.95M | -81.01%25.88M | -81.01%25.88M | -73.77%65.41M | 390.15%118.68M | -28.06%62.46M |
Free cash flow | 115.86%67.39M | 300.75%130.38M | -116.93%-115.38M | 212.91%133.36M | 57.09%-80.97M | -430.63%-424.91M | -165.05%-64.95M | -230.15%-53.19M | -408.91%-118.11M | -274.12%-188.67M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data