(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 70.11%21.53M | -523.99%-32.96M | -227.98%-42.4M | -1,136.63%-63.3M | -97.72%476K | -34.20%12.66M | 512.85%7.77M | 246.56%33.13M | -164.95%-5.12M | -37.09%20.89M |
Net income from continuing operations | -1.42%13.46M | 61.25%14.83M | 25.11%44.6M | 149.18%15.01M | -16.07%6.73M | 23.29%13.66M | -12.62%9.2M | 127.45%35.65M | 181.33%6.03M | 1.96%8.02M |
Operating gains losses | 56.97%-809K | 4.68%-1.83M | 44.97%-8.99M | 54.95%-2.48M | 8.69%-2.71M | 50.71%-1.88M | 52.60%-1.92M | 5.03%-16.35M | -4.22%-5.51M | 39.17%-2.97M |
Depreciation and amortization | 15.94%4.36M | 98.35%4.09M | 13.65%13.41M | 13.44%3.53M | 74.71%4.06M | 42.16%3.76M | -44.53%2.06M | -3.42%11.8M | -26.98%3.11M | -25.39%2.32M |
Deferred tax | -837.74%-3.13M | 956.74%1.49M | -106.58%-433K | -90.36%126K | -1,013.82%-1.12M | -89.14%424K | -88.71%141K | 84.27%6.58M | 4,940.74%1.31M | -93.62%123K |
Other non cashItems | 32.53%-1.04M | -1,331.16%-45.43M | -1,762.87%-104.27M | -370.68%-80.52M | -265.93%-19.04M | -111.89%-1.53M | 75.33%-3.17M | -264.15%-5.6M | -191.19%-17.11M | -62.09%11.47M |
Change in working capital | 195.84%4.6M | -175.16%-9.37M | -158.61%-5.24M | -101.92%-49K | 183.73%3.02M | 18.19%-4.8M | -1,613.78%-3.41M | -369.91%-2.03M | 202.32%2.56M | 159.19%1.06M |
-Change in receivables | 104.11%309K | -586.37%-6.28M | -107.19%-7.47M | -74,225.00%-5.93M | 445.10%4.68M | -206.20%-7.51M | 552.02%1.29M | -376.72%-3.6M | 100.40%8K | 56.08%-1.36M |
-Change in other current liabilities | 58.57%4.29M | 34.15%-3.09M | 41.09%2.23M | 130.81%5.88M | -168.88%-1.67M | 179.23%2.71M | -17,496.30%-4.7M | 4.64%1.58M | 343.83%2.55M | 31.88%2.42M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 70.11%21.53M | -523.99%-32.96M | -227.98%-42.4M | -1,136.63%-63.3M | -97.72%476K | -34.20%12.66M | 512.85%7.77M | 246.56%33.13M | -164.95%-5.12M | -37.09%20.89M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 102.59%423K | 204.37%21.48M | -447.63%-121.13M | -114.18%-8.5M | -132.42%-75.75M | 59.58%-16.3M | -143.05%-20.58M | -76.69%34.85M | 310.80%59.97M | 35.72%-32.59M |
Proceeds payment in interest bearing deposits in bank | 135.84%658K | 44.08%-2.23M | -157.94%-9.6M | -101.09%-50K | -163.48%-3.73M | -222.97%-1.84M | -186.10%-3.98M | 6.45%16.57M | 141.63%4.57M | -11.25%5.88M |
Net investment purchase and sale | -88.35%11.63M | -76.50%17.26M | 726.14%179.45M | -97.91%2.1M | 108.42%4.03M | 280.99%99.88M | 205.15%73.43M | -74.18%21.72M | 131.00%100.75M | 9.70%-47.9M |
Net proceeds payment for loan | 116.86%19.54M | 103.80%3.5M | -4,754.38%-313.69M | 81.84%-8.33M | -1,949.36%-97.33M | -805.34%-115.92M | -620.51%-92.11M | -111.48%-6.46M | 2.66%-45.86M | 396.67%5.26M |
Net PPE purchase and sale | -233.53%-6.67M | -1,813.04%-788K | 254.73%1.87M | 262.56%6.32M | -221.75%-2.5M | 30.40%-2M | 102.16%46K | 95.24%-1.21M | 172.49%1.74M | 179.50%2.06M |
Net business purchase and sale | ---- | ---- | --30.6M | --0 | 1,818.64%30.26M | ---- | ---- | --0 | --0 | --1.58M |
Net other investing changes | -866.06%-24.74M | 83.28%3.74M | -331.11%-9.76M | -591.51%-8.55M | -1,293.73%-6.47M | 219.70%3.23M | -47.77%2.04M | -77.57%4.22M | -106.65%-1.24M | 569.14%542K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 102.59%423K | 204.37%21.48M | -447.63%-121.13M | -114.18%-8.5M | -132.42%-75.75M | 59.58%-16.3M | -143.05%-20.58M | -76.69%34.85M | 310.80%59.97M | 35.72%-32.59M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -99.77%172K | 1,688.56%33M | 2,714.18%361.91M | 3,513.17%60.89M | 676.79%224.65M | 457.97%74.52M | 103.40%1.85M | 93.97%-13.84M | 98.68%-1.78M | 164.62%28.92M |
Increase decrease in deposit | 137.35%20.41M | 1,268.87%39.79M | -147.98%-69.2M | -283.31%-74.43M | -5.77%56.98M | -579.07%-54.65M | -90.84%2.91M | -15.06%144.22M | -13.72%40.6M | -63.40%60.47M |
Net issuance payments of debt | -114.23%-18.5M | ---5M | 476.12%432.54M | 556.67%137M | 1,019.64%165.54M | 1,525.00%130M | --0 | 69.95%-115M | 83.24%-30M | 91.16%-18M |
Net commonstock issuance | ---6K | -40.00%-133K | 99.21%-344K | --0 | 98.11%-249K | --0 | 99.10%-95K | -167.09%-43.69M | -148.87%-11.03M | -95.65%-13.19M |
Cash dividends paid | -23.56%-1.86M | -24.35%-1.69M | -14.25%-6.23M | -24.23%-1.69M | -20.00%-1.68M | -5.90%-1.51M | -6.61%-1.36M | -8.65%-5.45M | -5.76%-1.36M | -9.03%-1.4M |
Proceeds from stock option exercised by employees | -81.09%128K | -93.81%24K | -15.47%5.14M | --9K | 291.34%4.07M | -84.41%677K | -44.57%388K | 32.43%6.08M | --0 | -39.38%1.04M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -99.77%172K | 1,688.56%33M | 2,714.18%361.91M | 3,513.17%60.89M | 676.79%224.65M | 457.97%74.52M | 103.40%1.85M | 93.97%-13.84M | 98.68%-1.78M | 164.62%28.92M |
Net cash flow | ||||||||||
Beginning cash position | 245.18%325.01M | 188.72%303.5M | 106.16%105.12M | 504.06%314.41M | 373.88%165.03M | 121.17%94.16M | 106.16%105.12M | -58.08%50.99M | -68.28%52.05M | -84.61%34.83M |
Current changes in cash | -68.78%22.13M | 296.32%21.52M | 266.49%198.38M | -120.57%-10.92M | 767.27%149.38M | 1,014.87%70.88M | -30.21%-10.96M | 176.64%54.13M | 146.92%53.07M | 127.67%17.22M |
End cash position | 110.34%347.14M | 245.18%325.01M | 188.72%303.5M | 188.72%303.5M | 504.06%314.41M | 373.88%165.03M | 121.17%94.16M | 106.16%105.12M | 106.16%105.12M | -68.28%52.05M |
Free cash flow | 62.21%12.61M | -684.99%-38.5M | -341.96%-57.15M | -1,119.57%-69.48M | -110.94%-2.03M | -51.31%7.78M | 227.10%6.58M | 228.36%23.62M | -296.92%-5.7M | -39.38%18.53M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data