(Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -24.55%49.31M | -0.60%385.62M | -3.63%114M | -7.77%80.69M | 17.62%125.57M | -13.35%65.35M | 13.97%387.96M | 15.96%118.29M | -2.41%87.49M | 6.57%106.76M |
Net income from continuing operations | -16.64%18.67M | 86.48%99.78M | -41.73%16.61M | 417.97%22.04M | 182.25%38.74M | 22.98%22.39M | 73.96%53.51M | 215.48%28.51M | 19.18%-6.93M | -17.31%13.73M |
Operating gains losses | -1.02%-396K | -334.36%-38.73M | 42.01%-4.63M | -101.99%-543K | -8,649.08%-33.16M | 83.75%-392K | -17.04%16.52M | -2,485.11%-7.99M | 28.65%27.3M | 30.84%-379K |
Depreciation and amortization | -0.92%71.01M | 0.09%283.3M | -0.32%70.97M | 4.69%70.27M | -1.93%70.39M | -1.75%71.67M | 0.74%283.04M | -8.23%71.2M | -4.74%67.12M | 8.09%71.78M |
Change In working capital | -31.87%-42.78M | -65.13%7.93M | -8.69%21.93M | -338.05%-11.49M | 59.59%29.93M | -86.32%-32.44M | 615.77%22.74M | 90.52%24.01M | -179.24%-2.62M | 24.69%18.76M |
-Change in receivables | -241.93%-3.23M | 57.44%-4.7M | 89.63%-1.49M | -1,867.87%-13.75M | 531.88%8.27M | 90.22%2.28M | 14.12%-11.04M | -33.76%-14.32M | 129.87%778K | 162.61%1.31M |
-Change in payables and accrued expense | -23.60%-34.13M | 356.44%9.43M | 31.27%18.19M | 96.28%-203K | 43.05%19.06M | -40.44%-27.61M | 1,714.06%2.07M | -29.52%13.85M | -256.65%-5.45M | -22.26%13.33M |
-Change in other current liabilities | 23.68%-5.42M | ---- | ---- | 20.40%2.47M | -36.77%2.61M | -773.27%-7.1M | ---- | ---- | -15.89%2.05M | 45,911.11%4.12M |
-Change in other working capital | ---- | -89.92%3.2M | ---- | ---- | ---- | ---- | 269.72%31.71M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -24.55%49.31M | -0.60%385.62M | -3.63%114M | -7.77%80.69M | 17.62%125.57M | -13.35%65.35M | 13.97%387.96M | 15.96%118.29M | -2.41%87.49M | 6.57%106.76M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 56.51%-33.18M | -25.24%-399.86M | 10.55%-142.52M | -207.28%-138.98M | -10.47%-42.05M | 0.42%-76.3M | 52.16%-319.26M | 57.18%-159.34M | 71.82%-45.23M | 61.41%-38.07M |
Capital expenditure reported | 1.28%-28.56M | -29.99%-97.16M | -21.50%-19.11M | -62.77%-24.58M | -21.94%-24.54M | -21.59%-28.93M | 18.35%-74.74M | 50.87%-15.73M | 30.64%-15.1M | 3.93%-20.12M |
Net investment purchase and sale | ---- | ---6M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other investing changes | -1,072.50%-1.95M | -1,012.94%-56.68M | -2,908.59%-5.56M | -2,923.59%-5.51M | -14,284.21%-45.82M | 103.44%200K | -789.17%-5.09M | 5.32%198K | 4.84%195K | 75.54%323K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 56.51%-33.18M | -25.24%-399.86M | 10.55%-142.52M | -207.28%-138.98M | -10.47%-42.05M | 0.42%-76.3M | 52.16%-319.26M | 57.18%-159.34M | 71.82%-45.23M | 61.41%-38.07M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 22.69%-57.78M | -481.27%-47.46M | 192.57%66.13M | -111.54%-12.58M | 87.50%-26.27M | -140.38%-74.73M | -94.61%12.45M | -124.64%-71.43M | 83.03%108.99M | -414.20%-210.17M |
Net issuance payments of debt | --25M | --0 | ---50M | -97.64%5M | 131.78%45M | --0 | 33.37%279.51M | --0 | 108.92%211.71M | -680.01%-141.6M |
Net common stock issuance | 49.48%-1.64M | 452.86%247.84M | 201,620.41%197.49M | 18,249.66%53.72M | 25.86%-129K | -107.15%-3.25M | -85.60%44.83M | -100.04%-98K | -100.57%-296K | -2.96%-174K |
Cash dividends paid | -6.25%-74.38M | -2.18%-281.82M | -2.63%-71.77M | -1.74%-70.03M | -1.74%-70.02M | -2.60%-70M | -7.69%-275.82M | -7.16%-69.94M | -8.45%-68.83M | -8.04%-68.82M |
Net other financing activities | -355.02%-6.76M | 62.65%-13.47M | -584.79%-9.59M | 96.19%-1.28M | -359.72%-1.12M | 1.59%-1.49M | -7.10%-36.07M | -66.07%-1.4M | -11.77%-33.6M | 130.49%432K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 22.69%-57.78M | -481.27%-47.46M | 192.57%66.13M | -111.54%-12.58M | 87.50%-26.27M | -140.38%-74.73M | -94.61%12.45M | -124.64%-71.43M | 83.03%108.99M | -414.20%-210.17M |
Net cash flow | ||||||||||
Beginning cash position | -51.95%57.07M | 215.73%118.77M | -91.58%19.46M | 12.92%90.34M | -85.06%33.09M | 215.73%118.77M | -71.83%37.62M | 1,197.97%231.25M | 174.50%80M | 223.43%221.47M |
Current changes in cash | 51.39%-41.65M | -176.03%-61.7M | 133.43%37.61M | -146.86%-70.87M | 140.47%57.25M | -146.60%-85.68M | 184.61%81.15M | -668.09%-112.48M | 1,435.15%151.25M | -259.70%-141.47M |
End cash Position | -53.39%15.42M | -51.95%57.07M | -51.95%57.07M | -91.58%19.46M | 12.92%90.34M | -85.06%33.09M | 215.73%118.77M | 215.73%118.77M | 1,197.97%231.25M | 174.50%80M |
Free cash flow | -43.03%20.75M | -7.90%288.46M | -7.48%94.89M | -22.48%56.12M | 16.62%101.03M | -29.45%36.42M | 25.87%313.22M | 46.52%102.57M | 6.65%72.39M | 9.34%86.64M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data