(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -63.13%6.71M | -63.13%6.71M | -55.95%9.95M | -25.72%18.21M | -25.72%18.21M | -33.00%22.58M | 46.91%24.52M | --24.52M | 2.41%33.7M | -13.82%16.69M |
-Cash and cash equivalents | -63.13%6.71M | -63.13%6.71M | -55.95%9.95M | -25.72%18.21M | -25.72%18.21M | -33.00%22.58M | 46.91%24.52M | --24.52M | 2.41%33.7M | -13.82%16.69M |
-Accounts receivable | 27.17%777K | 27.17%777K | 65.65%1.19M | 177.73%611K | 177.73%611K | 60.13%719K | 17.02%220K | --220K | 98.67%449K | -78.47%188K |
-Taxes receivable | 1.80%1.42M | 1.80%1.42M | -2.75%2.4M | 69.34%1.39M | 69.34%1.39M | 411.59%2.47M | 130.90%822K | --822K | -36.53%483K | -80.40%356K |
-Other receivables | -7.35%1.17M | -7.35%1.17M | 19.28%922K | 29.35%1.27M | 29.35%1.27M | -26.45%773K | -17.88%978K | --978K | -26.76%1.05M | -48.01%1.19M |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.5M |
Total current assets | -53.07%10.08M | -53.07%10.08M | -45.51%14.46M | -19.06%21.48M | -19.06%21.48M | -25.62%26.54M | 33.19%26.54M | --26.54M | 1.00%35.69M | -18.16%19.92M |
Non current assets | ||||||||||
Net PPE | 11.29%818K | 11.29%818K | 9.29%1.05M | 150.85%735K | 150.85%735K | -72.21%958K | -93.46%293K | --293K | -39.56%3.45M | -16.31%4.48M |
-Gross PPE | -24.71%1.82M | -24.71%1.82M | ---- | 69.62%2.41M | 69.62%2.41M | ---- | -87.17%1.42M | --1.42M | ---- | 3.63%11.08M |
-Accumulated depreciation | 40.49%-998K | 40.49%-998K | ---- | -48.54%-1.68M | -48.54%-1.68M | ---- | 82.89%-1.13M | ---1.13M | ---- | -23.62%-6.6M |
Goodwill and other intangible assets | -9.30%66.53M | -9.30%66.53M | -9.10%69.46M | -7.60%73.36M | -7.60%73.36M | -4.15%76.41M | -7.96%79.39M | --79.39M | -24.53%79.72M | -20.96%86.25M |
-Goodwill | 0.00%17.85M | 0.00%17.85M | ---- | 0.00%17.85M | 0.00%17.85M | ---- | 0.00%17.85M | --17.85M | ---- | 0.00%17.85M |
-Other intangible assets | -12.30%48.69M | -12.30%48.69M | ---- | -9.80%55.51M | -9.80%55.51M | ---- | -10.03%61.54M | --61.54M | ---- | -25.05%68.4M |
Total non current assets | -0.29%84.75M | -0.29%84.75M | -7.83%81.18M | -5.53%85M | -5.53%85M | -5.64%88.08M | -10.63%89.97M | --89.97M | -22.93%93.34M | -18.76%100.68M |
Total assets | -10.94%94.83M | -10.94%94.83M | -16.55%95.65M | -8.61%106.48M | -8.61%106.48M | -11.17%114.62M | -3.39%116.51M | --116.51M | -17.52%129.03M | -18.66%120.6M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 60.02%6.75M | 60.02%6.75M | 11.02%9.48M | -28.63%4.22M | -28.63%4.22M | -12.90%8.54M | -13.12%5.91M | --5.91M | 36.89%9.81M | 111.41%6.8M |
-accounts payable | -15.97%3.31M | -15.97%3.31M | -23.86%5.91M | -27.30%3.94M | -27.30%3.94M | 167.06%7.76M | 140.26%5.43M | --5.43M | -42.41%2.91M | -9.43%2.26M |
-Total tax payable | 1,157.88%3.43M | 1,157.88%3.43M | 356.12%3.58M | -43.60%273K | -43.60%273K | -88.64%784K | -89.35%484K | --484K | 231.51%6.9M | 527.49%4.54M |
Current debt and capital lease obligation | 643.99%5.89M | 643.99%5.89M | 833.78%8.35M | 819.77%791K | 819.77%791K | -38.17%894K | -97.10%86K | --86K | -72.72%1.45M | 241.43%2.97M |
-Current debt | 2,088.52%5.34M | 2,088.52%5.34M | 3,988.04%7.52M | --244K | --244K | --184K | --0 | --0 | ---- | --1.16M |
-Current capital lease obligation | -0.37%545K | -0.37%545K | 16.34%826K | 536.05%547K | 536.05%547K | -50.90%710K | -95.23%86K | --86K | -21.71%1.45M | 107.48%1.8M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 28.11%1.14M | 42.25%1.27M |
Current liabilities | 75.08%24.38M | 75.08%24.38M | 54.75%33.26M | 5.96%13.93M | 5.96%13.93M | 8.27%21.49M | -35.07%13.14M | --13.14M | -14.97%19.85M | 67.90%20.24M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -84.31%4.84M | -84.31%4.84M | -66.73%9.87M | 9.43%30.87M | 9.43%30.87M | 5.12%29.66M | 1,031.98%28.21M | --28.21M | 690.20%28.22M | -27.18%2.49M |
-Long term debt | -84.43%4.81M | -84.43%4.81M | -66.72%9.87M | 9.43%30.87M | 9.43%30.87M | 13.19%29.66M | --28.21M | --28.21M | --26.2M | --0 |
-Long term capital lease obligation | --35K | --35K | --0 | --0 | --0 | -99.60%8K | ---- | ---- | -43.49%2.02M | -27.18%2.49M |
Total non current liabilities | -72.05%11.27M | -72.05%11.27M | -57.28%16.7M | 11.17%40.31M | 11.17%40.31M | 38.56%39.1M | 1,354.98%36.26M | --36.26M | 518.14%28.22M | -43.86%2.49M |
Total liabilities | -34.27%35.65M | -34.27%35.65M | -17.54%49.96M | 9.78%54.23M | 9.78%54.23M | 26.05%60.59M | 117.29%49.4M | --49.4M | 72.22%48.07M | 37.83%22.74M |
Shareholders'equity | ||||||||||
Share capital | 5.19%1.24M | 5.19%1.24M | 5.11%1.24M | 1.03%1.18M | 1.03%1.18M | 1.03%1.18M | 0.00%1.16M | --1.16M | 1.39%1.16M | 21.65%1.16M |
-common stock | 5.19%1.24M | 5.19%1.24M | 5.11%1.24M | 1.03%1.18M | 1.03%1.18M | 1.03%1.18M | 0.00%1.16M | --1.16M | 1.39%1.16M | 21.65%1.16M |
Retained earnings | 33.95%40.6M | 33.95%40.6M | -19.74%25.89M | -32.86%30.31M | -32.86%30.31M | -46.95%32.25M | -44.38%45.14M | --45.14M | -45.68%60.8M | -37.58%81.16M |
Paid-in capital | 0.68%14.43M | 0.68%14.43M | 0.00%14.33M | 0.00%14.33M | 0.00%14.33M | 0.00%14.33M | 0.00%14.33M | --14.33M | -0.11%14.33M | --14.33M |
Other equity interest | -54.51%2.91M | -54.51%2.91M | -32.55%4.23M | -0.50%6.4M | -0.50%6.4M | 297.03%6.27M | --6.44M | --6.44M | 44.82%1.58M | ---- |
Total stockholders'equity | 13.27%59.18M | 13.27%59.18M | -15.44%45.68M | -22.15%52.24M | -22.15%52.24M | -33.27%54.03M | -31.43%67.11M | --67.11M | -37.01%80.96M | -25.73%97.87M |
Total equity | 13.27%59.18M | 13.27%59.18M | -15.44%45.68M | -22.15%52.24M | -22.15%52.24M | -33.27%54.03M | -31.43%67.11M | --67.11M | -37.01%80.96M | -25.73%97.87M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data